|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
224,660 | 257,665 | 234,030 | 254,785 | 209,375 |
 | I. Cash and cash equivalents |
|
|
17,818 | 22,774 | 22,081 | 22,842 | 21,777 |
 | 1. Cash |
|
|
12,768 | 14,132 | 13,339 | 18,099 | 17,035 |
 | 2. Cash equivalents |
|
|
5,050 | 8,643 | 8,742 | 4,742 | 4,742 |
 | II. Short-term financial investments |
|
|
60,682 | 52,861 | 51,914 | 56,505 | 56,557 |
 | 1. Trading securities |
|
|
726 | 726 | 726 | 726 | 726 |
 | 2. Provision for diminution in value of trading securities |
|
|
-48 | | -81 | -81 | -89 |
 | 3. Investments holding until maturity |
|
|
60,004 | 52,135 | 51,270 | 55,861 | 55,920 |
 | III. Short-term receivables |
|
|
96,145 | 100,671 | 105,930 | 107,014 | 81,750 |
 | 1. Short-term receivables of customers |
|
|
77,051 | 87,554 | 91,958 | 83,702 | 62,478 |
 | 2. Prepayments to suppliers |
|
|
17,893 | 12,236 | 13,994 | 23,209 | 18,945 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,421 | 1,103 | 199 | 325 | 548 |
 | 7. Provision for doubtful short-term receivables |
|
|
-221 | -221 | -221 | -221 | -221 |
 | IV. Inventories |
|
|
48,029 | 76,335 | 51,508 | 65,821 | 47,249 |
 | 1. Inventories |
|
|
48,029 | 76,335 | 51,508 | 65,821 | 47,249 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,986 | 5,024 | 2,596 | 2,603 | 2,043 |
 | 1. Short-term prepaid expenses |
|
|
323 | 1,909 | 1,497 | 953 | 1,285 |
 | 2. Deductible VAT |
|
|
1,274 | 2,658 | 914 | 1,454 | 624 |
 | 3. Taxes and the State Receivables |
|
|
389 | 456 | 185 | 196 | 133 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
131,357 | 125,745 | 133,001 | 135,657 | 145,341 |
 | I. Long-term receivables |
|
|
473 | 498 | 464 | 463 | 1,115 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
473 | 498 | 464 | 463 | 1,115 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,087 | 55,152 | 64,760 | 60,621 | 69,850 |
 | 1. Tangible fixed assets |
|
|
53,035 | 51,227 | 60,947 | 56,861 | 57,033 |
 | - Cost |
|
|
207,342 | 209,953 | 224,084 | 223,247 | 227,883 |
 | - Accumulated depreciation |
|
|
-154,307 | -158,726 | -163,137 | -166,386 | -170,850 |
 | 2. Fixed assets of financial leasing |
|
|
240 | 170 | 115 | 118 | 9,231 |
 | - Cost |
|
|
1,109 | 1,109 | 1,109 | 1,109 | 10,639 |
 | - Accumulated depreciation |
|
|
-869 | -939 | -995 | -991 | -1,408 |
 | 3. Intangible fixed assets |
|
|
3,811 | 3,755 | 3,698 | 3,642 | 3,585 |
 | - Cost |
|
|
7,325 | 7,325 | 7,325 | 7,325 | 7,325 |
 | - Accumulated depreciation |
|
|
-3,513 | -3,570 | -3,626 | -3,683 | -3,739 |
 | III. Real Estate Investments |
|
|
30,957 | 24,656 | 24,475 | 30,302 | 30,121 |
 | - Cost |
|
|
57,663 | 51,545 | 51,545 | 57,553 | 57,553 |
 | - Accumulated depreciation |
|
|
-26,707 | -26,888 | -27,070 | -27,251 | -27,432 |
 | IV. Long-term assets in progress |
|
|
2,003 | 8,012 | 8,143 | 2,135 | 2,170 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,003 | 8,012 | 8,143 | 2,135 | 2,170 |
 | IV. Long-term financial investments |
|
|
24,873 | 24,534 | 25,492 | 22,950 | 23,595 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,344 | 24,375 | 25,332 | 22,790 | 23,436 |
 | 3. Other investments in equity instruments |
|
|
160 | 160 | 160 | 160 | 160 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
369 | | | | |
 | V. Total other long-term assets |
|
|
15,965 | 12,893 | 9,666 | 19,186 | 18,491 |
 | 1. Long-term prepaid expenses |
|
|
15,823 | 12,893 | 9,666 | 19,075 | 18,379 |
 | 2. Deferred income tax assets |
|
|
142 | | | 112 | 112 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
356,018 | 383,410 | 367,031 | 390,441 | 354,716 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
137,545 | 171,048 | 149,775 | 176,823 | 135,697 |
 | I. Current liabilities |
|
|
134,709 | 169,980 | 149,028 | 173,953 | 126,000 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,974 | 22,738 | 31,943 | 47,503 | 40,503 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
63,479 | 106,226 | 67,271 | 85,732 | 53,356 |
 | 4. Advances from customers |
|
|
999 | 1,854 | 3,802 | 4,628 | 4,018 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,574 | 283 | 2,956 | 1,000 | 798 |
 | 6. Payables to employees |
|
|
5,616 | 6,131 | 10,936 | 6,004 | 7,554 |
 | 7. Short-term accrued expenses |
|
|
| | | 3,851 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,092 | 1,092 | | |
 | 11. Other short-term payables |
|
|
21,366 | 30,954 | 30,326 | 24,534 | 19,070 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
700 | 700 | 700 | 700 | 700 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,836 | 1,068 | 748 | 2,870 | 9,697 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
158 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
501 | 148 | 104 | | 6,909 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,177 | 920 | 644 | 2,870 | 2,788 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
218,473 | 212,362 | 217,255 | 213,618 | 219,019 |
 | I. ShareHolder's equity |
|
|
218,473 | 212,362 | 217,255 | 213,618 | 219,019 |
 | 1. Owner's investment capital |
|
|
61,725 | 61,725 | 61,725 | 61,725 | 61,725 |
 | 2. Share capital surplus |
|
|
137,662 | 137,662 | 137,662 | 137,662 | 137,662 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,141 | 2,141 | 2,141 | 2,141 | 2,141 |
 | 5. Treasury shares |
|
|
-11,667 | -11,667 | -11,667 | -11,667 | -11,667 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,244 | 2,244 | 2,244 | 2,244 | 2,244 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
26,367 | 20,256 | 25,150 | 21,513 | 26,914 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,439 | 23,202 | 23,450 | 22,244 | 24,852 |
 | - Profit after tax undistributed this period |
|
|
-2,072 | -2,945 | 1,700 | -731 | 2,062 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
356,018 | 383,410 | 367,031 | 390,441 | 354,716 |
There is no report.
|
|