|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
202,292 | 212,962 | 224,135 | 222,161 | 213,896 |
 | I. Cash and cash equivalents |
|
|
22,627 | 13,430 | 15,932 | 11,389 | 10,407 |
 | 1. Cash |
|
|
19,807 | 10,397 | 11,368 | 10,389 | 10,407 |
 | 2. Cash equivalents |
|
|
2,820 | 3,033 | 4,565 | 1,000 | |
 | II. Short-term financial investments |
|
|
64,469 | 74,037 | 72,975 | 76,745 | 84,560 |
 | 1. Trading securities |
|
|
726 | 726 | 726 | 726 | 726 |
 | 2. Provision for diminution in value of trading securities |
|
|
-89 | -108 | -48 | -73 | -73 |
 | 3. Investments holding until maturity |
|
|
63,833 | 73,419 | 72,297 | 76,092 | 83,908 |
 | III. Short-term receivables |
|
|
76,672 | 88,092 | 81,226 | 81,637 | 67,458 |
 | 1. Short-term receivables of customers |
|
|
67,362 | 64,961 | 62,699 | 66,891 | 48,080 |
 | 2. Prepayments to suppliers |
|
|
9,395 | 23,205 | 18,704 | 12,830 | 19,286 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
136 | 147 | 45 | 2,137 | 313 |
 | 7. Provision for doubtful short-term receivables |
|
|
-221 | -221 | -221 | -221 | -221 |
 | IV. Inventories |
|
|
37,128 | 35,888 | 52,298 | 50,097 | 49,391 |
 | 1. Inventories |
|
|
37,128 | 35,888 | 52,298 | 50,097 | 49,391 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,396 | 1,516 | 1,703 | 2,293 | 2,080 |
 | 1. Short-term prepaid expenses |
|
|
1,184 | 1,305 | 1,255 | 1,599 | 2,000 |
 | 2. Deductible VAT |
|
|
9 | 5 | 241 | 545 | 4 |
 | 3. Taxes and the State Receivables |
|
|
203 | 206 | 206 | 149 | 76 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,337 | 141,984 | 146,252 | 147,478 | 149,657 |
 | I. Long-term receivables |
|
|
1,449 | 1,686 | 1,650 | 1,577 | 1,641 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,449 | 1,686 | 1,650 | 1,577 | 1,641 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
74,690 | 75,702 | 82,902 | 77,784 | 80,876 |
 | 1. Tangible fixed assets |
|
|
57,087 | 58,897 | 66,911 | 62,592 | 66,484 |
 | - Cost |
|
|
232,987 | 239,700 | 250,439 | 252,725 | 261,984 |
 | - Accumulated depreciation |
|
|
-175,900 | -180,802 | -183,528 | -190,133 | -195,500 |
 | 2. Fixed assets of financial leasing |
|
|
14,075 | 13,332 | 12,575 | 11,832 | 11,089 |
 | - Cost |
|
|
15,963 | 15,963 | 15,963 | 15,963 | 15,963 |
 | - Accumulated depreciation |
|
|
-1,889 | -2,631 | -3,389 | -4,132 | -4,874 |
 | 3. Intangible fixed assets |
|
|
3,529 | 3,473 | 3,416 | 3,360 | 3,303 |
 | - Cost |
|
|
7,325 | 7,325 | 7,325 | 7,325 | 7,047 |
 | - Accumulated depreciation |
|
|
-3,795 | -3,852 | -3,908 | -3,965 | -3,744 |
 | III. Real Estate Investments |
|
|
23,931 | 23,750 | 23,506 | 23,386 | 20,583 |
 | - Cost |
|
|
51,545 | 51,545 | 51,545 | 51,545 | 49,378 |
 | - Accumulated depreciation |
|
|
-27,614 | -27,795 | -28,039 | -28,159 | -28,795 |
 | IV. Long-term assets in progress |
|
|
1,713 | 1,937 | 1,937 | 6,812 | 7,756 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 1,937 | | 7,756 |
 | 2. Costs of construction in progress |
|
|
1,713 | 1,937 | | 6,812 | |
 | IV. Long-term financial investments |
|
|
24,258 | 27,129 | 25,946 | 28,412 | 30,305 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,099 | 26,969 | 25,787 | 28,093 | 29,987 |
 | 3. Other investments in equity instruments |
|
|
160 | 160 | 160 | 160 | 160 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 159 | 159 |
 | V. Total other long-term assets |
|
|
11,296 | 11,781 | 10,311 | 9,508 | 8,495 |
 | 1. Long-term prepaid expenses |
|
|
11,184 | 11,669 | 10,153 | 9,445 | 8,338 |
 | 2. Deferred income tax assets |
|
|
112 | 112 | 157 | 62 | 157 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
339,629 | 354,946 | 370,387 | 369,639 | 363,553 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
127,323 | 134,650 | 144,766 | 133,109 | 122,690 |
 | I. Current liabilities |
|
|
114,043 | 122,331 | 132,950 | 123,988 | 110,833 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
39,243 | 47,229 | 62,469 | 53,874 | 45,684 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
44,900 | 39,335 | 41,999 | 38,318 | 36,694 |
 | 4. Advances from customers |
|
|
3,875 | 4,362 | 4,112 | 1,818 | 815 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,196 | 2,967 | 1,096 | 3,632 | 4,012 |
 | 6. Payables to employees |
|
|
8,187 | 11,834 | 11,476 | 13,003 | 10,783 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,941 | 9,904 | 11,098 | 12,641 | 12,144 |
 | 12. Provision for short term payables |
|
|
| 6,000 | | | |
 | 13. Bonus and welfare fund |
|
|
700 | 700 | 700 | 700 | 700 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,280 | 12,319 | 11,815 | 9,121 | 11,858 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,545 | 9,988 | 9,431 | 6,646 | 8,317 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,736 | 2,331 | 2,384 | 2,475 | 3,541 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,306 | 220,296 | 225,621 | 236,530 | 240,862 |
 | I. ShareHolder's equity |
|
|
212,306 | 220,296 | 225,621 | 236,530 | 240,862 |
 | 1. Owner's investment capital |
|
|
61,725 | 61,725 | 61,725 | 61,725 | 61,725 |
 | 2. Share capital surplus |
|
|
137,662 | 137,662 | 137,662 | 137,662 | 137,662 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,141 | 2,141 | 2,141 | 2,141 | 2,141 |
 | 5. Treasury shares |
|
|
-11,667 | -11,667 | -11,667 | -11,667 | -11,667 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,244 | 2,244 | 2,244 | 2,244 | 2,244 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,200 | 28,191 | 33,515 | 44,425 | 48,757 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,879 | 18,426 | 30,766 | 30,622 | 30,441 |
 | - Profit after tax undistributed this period |
|
|
3,321 | 9,765 | 2,749 | 13,803 | 18,316 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
339,629 | 354,946 | 370,387 | 369,639 | 363,553 |
There is no report.
|
|