|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,906,990 | 6,889,396 | 7,443,501 | 7,740,763 | 8,526,133 |
 | I. Cash and cash equivalents |
|
|
451,690 | 310,831 | 730,633 | 466,830 | 673,372 |
 | 1. Cash |
|
|
363,910 | 209,373 | 369,456 | 336,595 | 368,838 |
 | 2. Cash equivalents |
|
|
87,780 | 101,458 | 361,178 | 130,235 | 304,534 |
 | II. Short-term financial investments |
|
|
2,114,348 | 1,957,832 | 1,938,882 | 2,262,527 | 2,191,441 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,114,348 | 1,957,832 | 1,938,882 | 2,262,527 | 2,191,441 |
 | III. Short-term receivables |
|
|
1,689,184 | 1,932,487 | 1,917,265 | 1,986,952 | 2,076,415 |
 | 1. Short-term receivables of customers |
|
|
1,415,396 | 1,651,983 | 1,667,441 | 1,724,211 | 1,846,679 |
 | 2. Prepayments to suppliers |
|
|
135,254 | 204,545 | 214,553 | 207,584 | 182,912 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
157,592 | 94,938 | 62,705 | 83,210 | 96,526 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,059 | -18,979 | -27,434 | -28,054 | -49,702 |
 | IV. Inventories |
|
|
2,499,171 | 2,516,465 | 2,670,406 | 2,824,225 | 3,356,814 |
 | 1. Inventories |
|
|
2,547,162 | 2,564,239 | 2,710,658 | 2,864,192 | 3,396,622 |
 | 2. Provision for decline in value of inventories |
|
|
-47,991 | -47,774 | -40,252 | -39,967 | -39,807 |
 | V. Other current assets |
|
|
152,597 | 171,781 | 186,315 | 200,229 | 228,091 |
 | 1. Short-term prepaid expenses |
|
|
24,017 | 25,003 | 23,210 | 31,648 | 32,855 |
 | 2. Deductible VAT |
|
|
127,570 | 145,853 | 161,084 | 167,592 | 194,647 |
 | 3. Taxes and the State Receivables |
|
|
1,011 | 925 | 2,020 | 989 | 589 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,820,740 | 2,951,185 | 3,100,818 | 3,163,817 | 3,174,025 |
 | I. Long-term receivables |
|
|
2,120 | 1,910 | 1,698 | 1,699 | 1,699 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,120 | 1,910 | 1,698 | 1,699 | 1,699 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,305,116 | 1,291,485 | 1,436,496 | 1,421,687 | 1,552,326 |
 | 1. Tangible fixed assets |
|
|
1,276,173 | 1,263,340 | 1,404,381 | 1,390,029 | 1,521,003 |
 | - Cost |
|
|
2,047,349 | 2,067,141 | 2,235,930 | 2,247,957 | 2,414,907 |
 | - Accumulated depreciation |
|
|
-771,176 | -803,801 | -831,549 | -857,928 | -893,904 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28,943 | 28,144 | 32,115 | 31,658 | 31,322 |
 | - Cost |
|
|
43,759 | 43,759 | 48,825 | 49,462 | 50,253 |
 | - Accumulated depreciation |
|
|
-14,816 | -15,615 | -16,710 | -17,804 | -18,931 |
 | III. Real Estate Investments |
|
|
| | | 110,035 | 110,035 |
 | - Cost |
|
|
| | | 110,035 | 110,035 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
136,780 | 178,377 | 176,725 | 358,837 | 249,483 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
136,780 | 178,377 | 176,725 | 358,837 | 249,483 |
 | IV. Long-term financial investments |
|
|
440,755 | 548,601 | 554,463 | 451,609 | 442,089 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
439,355 | 547,701 | 553,563 | 450,408 | 440,889 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,400 | 900 | 900 | 1,200 | 1,200 |
 | V. Total other long-term assets |
|
|
935,969 | 930,812 | 931,435 | 819,951 | 818,393 |
 | 1. Long-term prepaid expenses |
|
|
935,969 | 930,812 | 931,435 | 819,951 | 818,393 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,727,730 | 9,840,581 | 10,544,319 | 10,904,581 | 11,700,158 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,091,619 | 4,025,275 | 4,523,420 | 4,638,019 | 5,271,450 |
 | I. Current liabilities |
|
|
4,031,319 | 3,956,151 | 4,419,734 | 4,452,951 | 5,038,708 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,482,218 | 2,502,878 | 2,748,133 | 2,847,695 | 3,185,093 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,109,668 | 995,341 | 1,185,105 | 1,230,937 | 1,322,750 |
 | 4. Advances from customers |
|
|
18,558 | 29,894 | 32,609 | 26,783 | 29,036 |
 | 5. Taxes and other payables to the State Budget |
|
|
69,312 | 71,036 | 67,173 | 71,042 | 104,390 |
 | 6. Payables to employees |
|
|
3,569 | 2,324 | 2,977 | 3,036 | 855 |
 | 7. Short-term accrued expenses |
|
|
122,236 | 136,062 | 172,015 | 58,059 | 96,576 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
367 | 367 | 7 | 7 | 7 |
 | 11. Other short-term payables |
|
|
32,173 | 18,628 | 6,352 | 7,493 | 80,718 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
193,217 | 199,620 | 205,364 | 207,901 | 219,283 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
60,301 | 69,124 | 103,687 | 185,067 | 232,741 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 100 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
39,402 | 48,224 | 82,416 | 167,633 | 216,354 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,220 | 14,310 | 14,887 | 11,061 | 10,113 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,319 | 6,319 | 6,384 | 6,274 | 6,274 |
 | 11. Long-term unrealized revenue |
|
|
360 | 270 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,636,111 | 5,815,306 | 6,020,899 | 6,266,562 | 6,428,708 |
 | I. ShareHolder's equity |
|
|
5,636,111 | 5,815,306 | 6,020,899 | 6,266,562 | 6,428,708 |
 | 1. Owner's investment capital |
|
|
1,706,013 | 1,706,013 | 1,706,013 | 1,706,013 | 1,706,013 |
 | 2. Share capital surplus |
|
|
174,000 | 174,000 | 174,000 | 174,000 | 174,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
10,216 | 5,123 | 9,400 | 10,237 | 12,675 |
 | 8. Investment and development funds |
|
|
29,884 | 29,884 | 29,884 | 29,884 | 29,884 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,931,064 | 3,095,593 | 3,264,260 | 3,465,259 | 3,658,676 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,702,992 | 2,702,992 | 2,702,992 | 3,258,027 | 3,258,027 |
 | - Profit after tax undistributed this period |
|
|
228,073 | 392,601 | 561,268 | 207,232 | 400,649 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
784,933 | 804,693 | 837,341 | 881,168 | 847,460 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,727,730 | 9,840,581 | 10,544,319 | 10,904,581 | 11,700,158 |
There is no report.
|
|