|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,355,943 | 8,745,114 | 8,594,379 | 8,864,517 | 9,383,574 |
 | I. Cash and cash equivalents |
|
|
417,970 | 585,208 | 883,230 | 807,484 | 811,018 |
 | 1. Cash |
|
|
324,764 | 390,908 | 698,830 | 525,184 | 715,218 |
 | 2. Cash equivalents |
|
|
93,206 | 194,300 | 184,400 | 282,300 | 95,800 |
 | II. Short-term financial investments |
|
|
1,968,269 | 2,216,082 | 2,151,505 | 2,113,657 | 2,529,516 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,968,269 | 2,216,082 | 2,151,505 | 2,113,657 | 2,529,516 |
 | III. Short-term receivables |
|
|
2,523,956 | 2,479,926 | 2,212,748 | 2,120,564 | 2,218,748 |
 | 1. Short-term receivables of customers |
|
|
2,113,550 | 2,236,382 | 1,964,002 | 1,854,222 | 1,980,846 |
 | 2. Prepayments to suppliers |
|
|
305,261 | 245,041 | 206,440 | 266,712 | 231,127 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
60,000 | | | | |
 | 6. Other short-term receivables |
|
|
123,413 | 82,115 | 42,306 | 127,383 | 133,466 |
 | 7. Provision for doubtful short-term receivables |
|
|
-78,269 | -83,612 | -92,501 | -127,753 | -126,692 |
 | IV. Inventories |
|
|
3,200,852 | 3,201,277 | 3,066,622 | 3,517,302 | 3,518,371 |
 | 1. Inventories |
|
|
3,241,390 | 3,253,053 | 3,113,727 | 3,567,343 | 3,577,553 |
 | 2. Provision for decline in value of inventories |
|
|
-40,538 | -51,775 | -47,105 | -50,042 | -59,181 |
 | V. Other current assets |
|
|
244,896 | 262,621 | 280,273 | 305,511 | 305,921 |
 | 1. Short-term prepaid expenses |
|
|
39,706 | 37,106 | 40,607 | 38,339 | 38,520 |
 | 2. Deductible VAT |
|
|
203,631 | 219,976 | 237,384 | 264,800 | 264,972 |
 | 3. Taxes and the State Receivables |
|
|
1,560 | 5,539 | 2,282 | 2,372 | 2,429 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,380,710 | 3,510,882 | 3,496,097 | 3,496,204 | 3,601,872 |
 | I. Long-term receivables |
|
|
3,008 | 2,699 | 2,720 | 2,603 | 3,028 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,008 | 2,699 | 2,720 | 2,603 | 3,028 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,976,334 | 2,347,946 | 2,365,177 | 2,338,732 | 2,299,429 |
 | 1. Tangible fixed assets |
|
|
1,808,169 | 1,845,309 | 1,870,112 | 1,848,358 | 1,812,843 |
 | - Cost |
|
|
2,835,250 | 2,900,150 | 2,959,934 | 2,929,710 | 2,941,812 |
 | - Accumulated depreciation |
|
|
-1,027,080 | -1,054,841 | -1,089,822 | -1,081,352 | -1,128,969 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
168,164 | 502,637 | 495,065 | 490,374 | 486,586 |
 | - Cost |
|
|
194,571 | 539,079 | 539,445 | 532,687 | 537,082 |
 | - Accumulated depreciation |
|
|
-26,407 | -36,442 | -44,380 | -42,313 | -50,497 |
 | III. Real Estate Investments |
|
|
110,035 | 110,035 | 110,035 | 110,035 | 110,035 |
 | - Cost |
|
|
110,035 | 110,035 | 110,035 | 110,035 | 110,035 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
134,966 | 136,984 | 88,540 | 120,731 | 271,127 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
134,966 | 136,984 | 88,540 | 120,731 | 271,127 |
 | IV. Long-term financial investments |
|
|
132,774 | 181,368 | 209,305 | 207,451 | 207,055 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
129,941 | 96,207 | 95,788 | 95,083 | 94,687 |
 | 3. Other investments in equity instruments |
|
|
1,633 | 84,224 | 111,431 | 111,431 | 111,431 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,200 | 937 | 2,086 | 937 | 937 |
 | V. Total other long-term assets |
|
|
1,023,594 | 731,850 | 720,322 | 716,653 | 711,198 |
 | 1. Long-term prepaid expenses |
|
|
844,438 | 668,379 | 656,676 | 654,712 | 650,962 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
179,156 | 63,471 | 63,646 | 61,941 | 60,236 |
 | TOTAL ASSETS |
|
|
11,736,653 | 12,255,996 | 12,090,476 | 12,360,721 | 12,985,446 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,695,452 | 4,719,831 | 4,228,906 | 4,287,675 | 4,539,664 |
 | I. Current liabilities |
|
|
4,459,998 | 4,414,600 | 3,932,532 | 3,998,777 | 4,272,393 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,708,381 | 2,497,839 | 2,164,036 | 1,766,710 | 2,219,945 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,233,466 | 1,335,720 | 1,283,915 | 1,478,925 | 1,373,097 |
 | 4. Advances from customers |
|
|
38,856 | 61,001 | 69,090 | 43,926 | 50,080 |
 | 5. Taxes and other payables to the State Budget |
|
|
101,739 | 75,825 | 90,934 | 95,425 | 121,954 |
 | 6. Payables to employees |
|
|
9,467 | 3,305 | 2,291 | 1,429 | 1,571 |
 | 7. Short-term accrued expenses |
|
|
124,248 | 190,972 | 74,221 | 151,632 | 174,267 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 6 | 7 | 6 | 6 |
 | 11. Other short-term payables |
|
|
14,864 | 7,496 | 17,175 | 229,448 | 103,693 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
228,976 | 242,436 | 230,863 | 231,277 | 227,780 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
235,454 | 305,231 | 296,374 | 288,898 | 267,271 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 100 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
203,499 | 194,332 | 173,899 | 161,813 | 141,916 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
25,681 | 103,235 | 114,972 | 119,729 | 118,068 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,274 | 7,664 | 7,503 | 7,356 | 7,187 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,041,201 | 7,536,165 | 7,861,570 | 8,073,046 | 8,445,781 |
 | I. ShareHolder's equity |
|
|
7,041,201 | 7,536,165 | 7,861,570 | 8,073,046 | 8,445,781 |
 | 1. Owner's investment capital |
|
|
1,706,013 | 1,706,013 | 1,706,013 | 1,706,013 | 1,961,914 |
 | 2. Share capital surplus |
|
|
174,000 | 174,000 | 174,000 | 174,000 | 174,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
13,647 | 13,187 | 13,403 | 13,487 | 11,981 |
 | 8. Investment and development funds |
|
|
29,884 | 29,884 | 29,884 | 29,884 | 29,884 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,891,460 | 4,158,615 | 4,446,527 | 4,712,594 | 4,758,186 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,258,027 | 3,258,027 | 4,135,730 | 4,050,430 | 3,795,528 |
 | - Profit after tax undistributed this period |
|
|
633,433 | 900,588 | 310,796 | 662,165 | 962,657 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,226,197 | 1,454,465 | 1,491,743 | 1,437,068 | 1,509,816 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,736,653 | 12,255,996 | 12,090,476 | 12,360,721 | 12,985,446 |
There is no report.
|
|