|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,018,913 | 6,950,827 | 6,906,990 | 6,889,396 | 7,443,501 |
 | I. Cash and cash equivalents |
|
|
383,276 | 495,599 | 451,690 | 310,831 | 730,633 |
 | 1. Cash |
|
|
183,066 | 372,599 | 363,910 | 209,373 | 369,456 |
 | 2. Cash equivalents |
|
|
200,210 | 123,000 | 87,780 | 101,458 | 361,178 |
 | II. Short-term financial investments |
|
|
2,548,151 | 2,536,844 | 2,114,348 | 1,957,832 | 1,938,882 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,548,151 | 2,536,844 | 2,114,348 | 1,957,832 | 1,938,882 |
 | III. Short-term receivables |
|
|
1,769,633 | 1,743,914 | 1,689,184 | 1,932,487 | 1,917,265 |
 | 1. Short-term receivables of customers |
|
|
1,523,173 | 1,490,120 | 1,415,396 | 1,651,983 | 1,667,441 |
 | 2. Prepayments to suppliers |
|
|
162,091 | 163,934 | 135,254 | 204,545 | 214,553 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
101,810 | 108,774 | 157,592 | 94,938 | 62,705 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,442 | -18,915 | -19,059 | -18,979 | -27,434 |
 | IV. Inventories |
|
|
2,197,383 | 2,037,382 | 2,499,171 | 2,516,465 | 2,670,406 |
 | 1. Inventories |
|
|
2,245,406 | 2,086,259 | 2,547,162 | 2,564,239 | 2,710,658 |
 | 2. Provision for decline in value of inventories |
|
|
-48,022 | -48,878 | -47,991 | -47,774 | -40,252 |
 | V. Other current assets |
|
|
120,470 | 137,089 | 152,597 | 171,781 | 186,315 |
 | 1. Short-term prepaid expenses |
|
|
13,574 | 22,870 | 24,017 | 25,003 | 23,210 |
 | 2. Deductible VAT |
|
|
106,545 | 113,739 | 127,570 | 145,853 | 161,084 |
 | 3. Taxes and the State Receivables |
|
|
351 | 480 | 1,011 | 925 | 2,020 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,497,851 | 2,620,711 | 2,820,740 | 2,951,185 | 3,100,818 |
 | I. Long-term receivables |
|
|
4,626 | 1,716 | 2,120 | 1,910 | 1,698 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,626 | 1,716 | 2,120 | 1,910 | 1,698 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,254,124 | 1,237,266 | 1,305,116 | 1,291,485 | 1,436,496 |
 | 1. Tangible fixed assets |
|
|
1,224,507 | 1,208,399 | 1,276,173 | 1,263,340 | 1,404,381 |
 | - Cost |
|
|
1,934,816 | 1,949,224 | 2,047,349 | 2,067,141 | 2,235,930 |
 | - Accumulated depreciation |
|
|
-710,309 | -740,825 | -771,176 | -803,801 | -831,549 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
29,617 | 28,867 | 28,943 | 28,144 | 32,115 |
 | - Cost |
|
|
42,907 | 42,907 | 43,759 | 43,759 | 48,825 |
 | - Accumulated depreciation |
|
|
-13,291 | -14,040 | -14,816 | -15,615 | -16,710 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
188,914 | 206,618 | 136,780 | 178,377 | 176,725 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
188,914 | 206,618 | 136,780 | 178,377 | 176,725 |
 | IV. Long-term financial investments |
|
|
236,528 | 238,770 | 440,755 | 548,601 | 554,463 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
237,276 | 237,370 | 439,355 | 547,701 | 553,563 |
 | 3. Other investments in equity instruments |
|
|
-1,849 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
1,100 | | | | |
 | 5. Investments holding until maturity |
|
|
| 1,400 | 1,400 | 900 | 900 |
 | V. Total other long-term assets |
|
|
813,660 | 936,341 | 935,969 | 930,812 | 931,435 |
 | 1. Long-term prepaid expenses |
|
|
813,660 | 936,341 | 935,969 | 930,812 | 931,435 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,516,765 | 9,571,538 | 9,727,730 | 9,840,581 | 10,544,319 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,048,169 | 3,879,814 | 4,091,619 | 4,025,275 | 4,523,420 |
 | I. Current liabilities |
|
|
3,969,995 | 3,814,497 | 4,031,319 | 3,956,151 | 4,419,734 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,448,278 | 2,449,839 | 2,482,218 | 2,502,878 | 2,748,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,055,850 | 1,006,813 | 1,109,668 | 995,341 | 1,185,105 |
 | 4. Advances from customers |
|
|
21,068 | 17,187 | 18,558 | 29,894 | 32,609 |
 | 5. Taxes and other payables to the State Budget |
|
|
57,519 | 80,216 | 69,312 | 71,036 | 67,173 |
 | 6. Payables to employees |
|
|
2,590 | 2,312 | 3,569 | 2,324 | 2,977 |
 | 7. Short-term accrued expenses |
|
|
181,971 | 70,466 | 122,236 | 136,062 | 172,015 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,180 | 366 | 367 | 367 | 7 |
 | 11. Other short-term payables |
|
|
15,508 | 6,395 | 32,173 | 18,628 | 6,352 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
181,032 | 180,903 | 193,217 | 199,620 | 205,364 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
78,174 | 65,317 | 60,301 | 69,124 | 103,687 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
53,144 | 44,669 | 39,402 | 48,224 | 82,416 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
18,171 | 13,878 | 14,220 | 14,310 | 14,887 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,319 | 6,319 | 6,319 | 6,319 | 6,384 |
 | 11. Long-term unrealized revenue |
|
|
540 | 450 | 360 | 270 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,468,596 | 5,691,723 | 5,636,111 | 5,815,306 | 6,020,899 |
 | I. ShareHolder's equity |
|
|
5,468,596 | 5,691,723 | 5,636,111 | 5,815,306 | 6,020,899 |
 | 1. Owner's investment capital |
|
|
1,706,013 | 1,706,013 | 1,706,013 | 1,706,013 | 1,706,013 |
 | 2. Share capital surplus |
|
|
174,000 | 174,000 | 174,000 | 174,000 | 174,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
3,980 | 7,055 | 10,216 | 5,123 | 9,400 |
 | 8. Investment and development funds |
|
|
29,884 | 29,884 | 29,884 | 29,884 | 29,884 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,701,523 | 2,884,980 | 2,931,064 | 3,095,593 | 3,264,260 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,080,443 | 2,702,992 | 2,702,992 | 2,702,992 | 2,702,992 |
 | - Profit after tax undistributed this period |
|
|
621,080 | 181,989 | 228,073 | 392,601 | 561,268 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
853,195 | 889,791 | 784,933 | 804,693 | 837,341 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,516,765 | 9,571,538 | 9,727,730 | 9,840,581 | 10,544,319 |
There is no report.
|
|