|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,770,220 | 5,006,441 | 4,951,361 | 4,528,602 | 4,616,946 |
 | I. Cash and cash equivalents |
|
|
84,822 | 186,591 | 715,518 | 439,713 | 346,302 |
 | 1. Cash in hand |
|
|
84,822 | 186,591 | 715,518 | 439,713 | 346,302 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
2,679,000 | 2,729,000 | 2,222,000 | 1,894,957 | 1,602,250 |
 | 1. Short-term securities investments |
|
|
| 2,729,000 | 2,222,000 | 1,895,680 | |
 | 2. Other short term investments |
|
|
2,679,000 | | | | 1,612,401 |
 | 3. Provision for short-term investments |
|
|
| | | -723 | -10,150 |
 | III. Short-term receivables |
|
|
624,643 | 688,318 | 640,872 | 634,296 | 896,866 |
 | 1. Trade accounts receivable |
|
|
431,981 | 491,391 | 433,247 | 538,537 | 621,021 |
 | 2. Prepayments to suppliers |
|
|
84,742 | 63,866 | 66,315 | 31,947 | 55,277 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
149,938 | 175,424 | 184,582 | 106,275 | 263,591 |
 | 7. Provision for doubtful debts |
|
|
-42,019 | -42,362 | -43,272 | -42,463 | -43,023 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,381,755 | 1,402,532 | 1,372,971 | 1,559,635 | 1,771,527 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
114,117 | 123,459 | 133,714 | 155,804 | 178,011 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
14,717 | 12,018 | 13,640 | 5,237 | 5,840 |
 | 6. Other taxes receivables |
|
|
| 524 | 5 | 35 | 176 |
 | 7. Other current assets |
|
|
1,252,921 | 1,266,532 | 1,225,611 | 1,398,559 | 1,587,500 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
97,294 | 100,229 | 195,265 | 1,324,105 | 1,834,837 |
 | I. Long-term accounts receivable |
|
|
15,206 | 21,775 | 22,293 | 25,406 | 26,128 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
15,206 | 21,775 | 22,293 | 25,406 | 26,128 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,337 | 5,854 | 5,829 | 5,276 | 6,214 |
 | 1. Tangible fixed assets |
|
|
4,312 | 4,137 | 4,421 | 4,179 | 5,325 |
 | - Cost |
|
|
15,353 | 14,597 | 14,398 | 14,398 | 15,839 |
 | - Accumulated depreciation |
|
|
-11,041 | -10,460 | -9,977 | -10,219 | -10,514 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,024 | 1,718 | 1,407 | 1,097 | 889 |
 | - Cost |
|
|
7,172 | 7,172 | 7,172 | 7,172 | 7,172 |
 | - Accumulated depreciation |
|
|
-5,147 | -5,454 | -5,765 | -6,075 | -6,283 |
 | 4. Construction in progress |
|
|
| | | 2,909 | 3,165 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
1,990 | 1,990 | 91,990 | 1,214,491 | 1,729,393 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
1,990 | 1,990 | 91,990 | 1,214,491 | 1,729,393 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
73,761 | 70,610 | 75,153 | 76,023 | 69,937 |
 | 1. Long-term prepayments |
|
|
73,761 | 70,610 | 75,153 | 76,023 | 69,937 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,867,514 | 5,106,670 | 5,146,626 | 5,852,706 | 6,451,783 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,749,809 | 3,972,556 | 4,025,193 | 4,713,153 | 5,302,016 |
 | I. Current liabilities |
|
|
1,026,773 | 1,213,753 | 1,170,741 | 1,326,438 | 1,560,846 |
 | 1. Short-term loans and borrowings |
|
|
200,000 | 200,000 | 150,000 | 289,000 | 289,000 |
 | 2. Trade payables |
|
|
525,924 | 666,680 | 661,718 | 566,752 | 872,117 |
 | 3. Advances from customers |
|
|
86,409 | 83,576 | 83,785 | 145,339 | 64,534 |
 | 4. Statutory obligations |
|
|
21,710 | 28,362 | 35,000 | 78,003 | 52,970 |
 | 5. Payables to employees |
|
|
70,557 | 80,511 | 90,975 | 98,424 | 93,540 |
 | 6. Accrued expenses |
|
|
21 | 27 | 1,217 | 2,177 | 3,667 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
122,174 | 154,625 | 149,263 | 148,920 | 188,685 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
29,690 | 23,573 | 23,719 | -74 | 27,559 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
29,690 | 23,573 | 23,719 | -74 | 27,559 |
 | III. Other liabilities |
|
|
21 | 27 | 1,217 | 2,177 | 3,667 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,693,325 | 2,735,202 | 2,829,516 | 3,384,613 | 3,709,943 |
 | 1. Unearned premium reserves |
|
|
1,558,885 | 1,659,389 | 1,794,057 | 2,198,618 | 2,560,412 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,015,542 | 951,516 | 904,691 | 1,069,355 | 1,035,138 |
 | 4. Catastrophe reserves |
|
|
118,898 | 124,296 | 130,768 | 116,639 | 114,394 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,117,704 | 1,134,114 | 1,121,432 | 1,139,553 | 1,149,766 |
 | I. Owners' equity |
|
|
1,116,909 | 1,133,359 | 1,120,807 | 1,138,950 | 1,149,647 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
16,358 | 17,181 | 16,553 | 17,460 | 17,995 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
100,551 | 116,178 | 104,254 | 121,490 | 131,652 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
795 | 755 | 625 | 603 | 119 |
 | 1. Bonus and welfare fund |
|
|
795 | 755 | 625 | 603 | 119 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
4,867,514 | 5,106,670 | 5,146,626 | 5,852,706 | 6,451,783 |
There is no report.
|
|