|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,951,361 | 4,528,602 | 4,616,946 | 5,513,122 | 5,460,901 |
 | I. Cash and cash equivalents |
|
|
715,518 | 439,713 | 346,302 | 327,938 | 124,072 |
 | 1. Cash in hand |
|
|
715,518 | 439,713 | 346,302 | 244,744 | 124,072 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | 83,193 | |
 | II. Short-term investments |
|
|
2,222,000 | 1,894,957 | 1,602,250 | 2,429,134 | 2,574,589 |
 | 1. Short-term securities investments |
|
|
2,222,000 | 1,895,680 | | | |
 | 2. Other short term investments |
|
|
| | 1,612,401 | 2,437,903 | 2,574,999 |
 | 3. Provision for short-term investments |
|
|
| -723 | -10,150 | -8,769 | -411 |
 | III. Short-term receivables |
|
|
640,872 | 634,296 | 896,866 | 788,847 | 638,156 |
 | 1. Trade accounts receivable |
|
|
433,247 | 538,537 | 621,021 | 637,777 | 561,077 |
 | 2. Prepayments to suppliers |
|
|
66,315 | 31,947 | 55,277 | 28,137 | 36,072 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
184,582 | 106,275 | 263,591 | 166,061 | 85,119 |
 | 7. Provision for doubtful debts |
|
|
-43,272 | -42,463 | -43,023 | -43,128 | -44,112 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,372,971 | 1,559,635 | 1,771,527 | 1,967,203 | 2,124,085 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
133,714 | 155,804 | 178,011 | 204,656 | 210,043 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
13,640 | 5,237 | 5,840 | 2,485 | 13,119 |
 | 6. Other taxes receivables |
|
|
5 | 35 | 176 | 148 | 141 |
 | 7. Other current assets |
|
|
1,225,611 | 1,398,559 | 1,587,500 | 1,759,914 | 1,900,782 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
195,265 | 1,324,105 | 1,834,837 | 1,180,753 | 1,353,792 |
 | I. Long-term accounts receivable |
|
|
22,293 | 25,406 | 26,128 | 26,163 | 26,710 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
22,293 | 25,406 | 26,128 | 26,163 | 26,710 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,829 | 5,276 | 6,214 | 5,799 | 5,442 |
 | 1. Tangible fixed assets |
|
|
4,421 | 4,179 | 5,325 | 5,138 | 5,017 |
 | - Cost |
|
|
14,398 | 14,398 | 15,839 | 15,954 | 16,220 |
 | - Accumulated depreciation |
|
|
-9,977 | -10,219 | -10,514 | -10,816 | -11,203 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,407 | 1,097 | 889 | 662 | 426 |
 | - Cost |
|
|
7,172 | 7,172 | 7,172 | 7,172 | 7,172 |
 | - Accumulated depreciation |
|
|
-5,765 | -6,075 | -6,283 | -6,510 | -6,746 |
 | 4. Construction in progress |
|
|
| 2,909 | 3,165 | 4,325 | 5,542 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
91,990 | 1,214,491 | 1,729,393 | 1,082,739 | 1,251,568 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
91,990 | 1,214,491 | 1,729,393 | 1,082,739 | 1,251,568 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
75,153 | 76,023 | 69,937 | 61,726 | 64,531 |
 | 1. Long-term prepayments |
|
|
75,153 | 76,023 | 69,937 | 61,726 | 64,531 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,146,626 | 5,852,706 | 6,451,783 | 6,693,875 | 6,814,694 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,025,193 | 4,713,153 | 5,302,016 | 5,542,770 | 5,656,508 |
 | I. Current liabilities |
|
|
1,170,741 | 1,326,438 | 1,560,846 | 1,517,323 | 1,504,830 |
 | 1. Short-term loans and borrowings |
|
|
150,000 | 289,000 | 289,000 | 200,000 | 320,975 |
 | 2. Trade payables |
|
|
661,718 | 566,752 | 872,117 | 875,112 | 715,953 |
 | 3. Advances from customers |
|
|
83,785 | 145,339 | 64,534 | 71,415 | 84,736 |
 | 4. Statutory obligations |
|
|
35,000 | 78,003 | 52,970 | 51,294 | 47,902 |
 | 5. Payables to employees |
|
|
90,975 | 98,424 | 93,540 | 119,937 | 114,237 |
 | 6. Accrued expenses |
|
|
1,217 | 2,177 | 3,667 | 3,085 | 2,055 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
149,263 | 148,920 | 188,685 | 199,566 | 221,027 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
23,719 | -74 | 27,559 | 18,447 | 22,129 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
23,719 | -74 | 27,559 | 18,447 | 22,129 |
 | III. Other liabilities |
|
|
1,217 | 2,177 | 3,667 | 3,085 | 2,055 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,829,516 | 3,384,613 | 3,709,943 | 4,003,914 | 4,127,495 |
 | 1. Unearned premium reserves |
|
|
1,794,057 | 2,198,618 | 2,560,412 | 2,930,768 | 2,975,508 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
904,691 | 1,069,355 | 1,035,138 | 951,262 | 1,022,751 |
 | 4. Catastrophe reserves |
|
|
130,768 | 116,639 | 114,394 | 121,884 | 129,236 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,121,432 | 1,139,553 | 1,149,766 | 1,151,106 | 1,158,186 |
 | I. Owners' equity |
|
|
1,120,807 | 1,138,950 | 1,149,647 | 1,150,512 | 1,157,583 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
16,553 | 17,460 | 17,995 | 18,039 | 18,392 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
104,254 | 121,490 | 131,652 | 132,473 | 139,191 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
625 | 603 | 119 | 594 | 603 |
 | 1. Bonus and welfare fund |
|
|
625 | 603 | 119 | 594 | 603 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
5,146,626 | 5,852,706 | 6,451,783 | 6,693,875 | 6,814,694 |
There is no report.
|
|