|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
3,411,737 | 3,741,625 | 3,839,726 | 4,032,219 | 4,576,118 |
| I. Cash and cash equivalents |
|
|
223,501 | 199,251 | 229,805 | 144,457 | 116,749 |
| 1. Cash in hand |
|
|
103,501 | 179,251 | 229,805 | 144,457 | 116,749 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
120,000 | 20,000 | | | |
| II. Short-term investments |
|
|
1,274,680 | 1,306,731 | 2,106,971 | 2,360,005 | 2,514,487 |
| 1. Short-term securities investments |
|
|
1,277,403 | 1,309,403 | 2,109,403 | 6,403 | 6,403 |
| 2. Other short term investments |
|
|
| | | 2,355,000 | 2,510,000 |
| 3. Provision for short-term investments |
|
|
-2,723 | -2,672 | -2,432 | -1,398 | -1,916 |
| III. Short-term receivables |
|
|
1,084,703 | 1,329,942 | 605,544 | 696,516 | 700,347 |
| 1. Trade accounts receivable |
|
|
845,815 | 1,290,711 | 501,389 | 553,627 | 569,310 |
| 2. Prepayments to suppliers |
|
|
12,269 | 9,440 | 7,082 | 8,760 | 16,061 |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
268,869 | 70,314 | 137,201 | 174,428 | 156,148 |
| 7. Provision for doubtful debts |
|
|
-42,251 | -40,523 | -40,128 | -40,299 | -41,171 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for obsolete inventories |
|
|
| | | | |
| V. Other current assets |
|
|
828,853 | 905,702 | 897,406 | 831,241 | 1,244,535 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
57,377 | 68,040 | 78,994 | 96,546 | 102,154 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
1,906 | 5,371 | 3,881 | 5,717 | 8,347 |
| 6. Other taxes receivables |
|
|
2,776 | 2,538 | | | 484 |
| 7. Other current assets |
|
|
766,794 | 829,752 | 814,530 | 728,977 | 1,133,549 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
394,462 | 256,077 | 261,832 | 121,051 | 82,307 |
| I. Long-term accounts receivable |
|
|
13,205 | 13,557 | 13,809 | 14,697 | 15,095 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
13,205 | 13,557 | 13,809 | 14,697 | 15,095 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,157 | 6,147 | 6,258 | 5,643 | 5,054 |
| 1. Tangible fixed assets |
|
|
3,642 | 3,303 | 2,924 | 2,636 | 2,380 |
| - Cost |
|
|
22,671 | 12,210 | 12,836 | 12,810 | 12,885 |
| - Accumulated depreciation |
|
|
-19,029 | -8,907 | -9,912 | -10,174 | -10,506 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,516 | 2,843 | 3,335 | 3,007 | 2,674 |
| - Cost |
|
|
7,065 | 6,980 | 7,172 | 7,172 | 7,172 |
| - Accumulated depreciation |
|
|
-4,549 | -4,137 | -3,837 | -4,165 | -4,498 |
| 4. Construction in progress |
|
|
| | | | |
| III. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term investments |
|
|
330,303 | 201,990 | 201,990 | 51,990 | 1,990 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
| 3. Other long-term investments |
|
|
330,303 | 201,990 | 201,990 | 51,990 | 1,990 |
| 4. Provision for long-term investments |
|
|
| | | | |
| V. Other long-term assets |
|
|
44,797 | 34,384 | 39,775 | 48,721 | 60,168 |
| 1. Long-term prepayments |
|
|
44,797 | 34,384 | 39,775 | 48,721 | 60,168 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Insurance deposits |
|
|
| | | | |
| 4. Other long-term assets |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,806,199 | 3,997,702 | 4,101,558 | 4,153,270 | 4,658,425 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,719,870 | 2,894,144 | 2,995,582 | 3,037,128 | 3,581,411 |
| I. Current liabilities |
|
|
788,060 | 867,219 | 956,411 | 963,714 | 997,281 |
| 1. Short-term loans and borrowings |
|
|
| | | | |
| 2. Trade payables |
|
|
553,693 | 610,028 | 664,059 | 676,091 | 715,931 |
| 3. Advances from customers |
|
|
5,640 | 5,293 | 90,139 | 97,499 | 92,413 |
| 4. Statutory obligations |
|
|
9,441 | 15,992 | 18,892 | 20,445 | 14,290 |
| 5. Payables to employees |
|
|
53,382 | 76,382 | 23,365 | 38,212 | 56,691 |
| 6. Accrued expenses |
|
|
252 | 107 | 111 | 107 | 116 |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
165,905 | 159,524 | 159,957 | 131,467 | 117,956 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
84,138 | 103,086 | 23,113 | 30,402 | 31,340 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
84,138 | 103,086 | 23,113 | 30,402 | 31,340 |
| III. Other liabilities |
|
|
252 | 107 | 111 | 107 | 116 |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
1,847,420 | 1,923,732 | 2,015,947 | 2,042,906 | 2,552,674 |
| 1. Unearned premium reserves |
|
|
1,225,634 | 1,339,031 | 1,408,338 | 1,471,682 | 1,511,428 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
508,581 | 466,050 | 484,208 | 442,406 | 932,684 |
| 4. Catastrophe reserves |
|
|
113,204 | 118,651 | 123,401 | 128,818 | 108,563 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
1,086,329 | 1,103,558 | 1,105,976 | 1,116,141 | 1,077,014 |
| I. Owners' equity |
|
|
1,085,641 | 1,102,870 | 1,105,288 | 1,115,061 | 1,075,934 |
| 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 2. Share premium |
|
|
| | | | |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
| | | | |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
| | | | |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
14,775 | 15,637 | 15,340 | 16,285 | 15,340 |
| 10. Other funds belonging to owners’ equity |
|
|
| | | | |
| 11. Undistributed earnings |
|
|
70,866 | 87,233 | 89,948 | 98,776 | 60,594 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
688 | 688 | 688 | 1,080 | 1,080 |
| 1. Bonus and welfare fund |
|
|
688 | 688 | 688 | 1,080 | 1,080 |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
3,806,199 | 3,997,702 | 4,101,558 | 4,153,270 | 4,658,425 |
There is no report.
|
|