|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
703,246 | 791,441 | 693,310 | 758,398 | 722,307 |
 | I. Cash and cash equivalents |
|
|
42,416 | 125,494 | 38,793 | 43,540 | 32,067 |
 | 1. Cash |
|
|
42,416 | 125,494 | 24,793 | 37,530 | 32,067 |
 | 2. Cash equivalents |
|
|
| | 14,000 | 6,009 | |
 | II. Short-term financial investments |
|
|
6,098 | 51,948 | 6,098 | 6,289 | 13,698 |
 | 1. Trading securities |
|
|
1,098 | 1,098 | 1,098 | 1,098 | 1,098 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 50,850 | 5,000 | 5,192 | 12,600 |
 | III. Short-term receivables |
|
|
281,373 | 248,657 | 291,153 | 315,348 | 300,269 |
 | 1. Short-term receivables of customers |
|
|
172,131 | 154,329 | 173,962 | 184,319 | 186,154 |
 | 2. Prepayments to suppliers |
|
|
40,987 | 34,596 | 5,656 | 11,759 | 7,307 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
72,908 | 64,333 | 116,136 | 124,266 | 111,804 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,653 | -4,601 | -4,601 | -4,996 | -4,996 |
 | IV. Inventories |
|
|
348,072 | 341,451 | 333,582 | 370,902 | 350,182 |
 | 1. Inventories |
|
|
348,072 | 341,451 | 333,582 | 370,902 | 350,182 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,288 | 23,892 | 23,684 | 22,320 | 26,092 |
 | 1. Short-term prepaid expenses |
|
|
2,079 | 703 | 795 | 552 | 5,814 |
 | 2. Deductible VAT |
|
|
23,203 | 23,021 | 22,589 | 21,461 | 19,777 |
 | 3. Taxes and the State Receivables |
|
|
6 | 168 | 301 | 307 | 501 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
538,404 | 572,084 | 670,529 | 704,211 | 738,154 |
 | I. Long-term receivables |
|
|
7,026 | 9,923 | 23,669 | 43,115 | 43,746 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 23,669 | | |
 | 5. Other long-term receivables |
|
|
7,026 | 9,923 | | 43,115 | 43,746 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
402,621 | 401,717 | 394,011 | 413,346 | 448,143 |
 | 1. Tangible fixed assets |
|
|
320,394 | 321,849 | 316,561 | 315,855 | 311,128 |
 | - Cost |
|
|
473,780 | 481,818 | 504,006 | 508,188 | 509,766 |
 | - Accumulated depreciation |
|
|
-153,387 | -159,969 | -187,445 | -192,334 | -198,639 |
 | 2. Fixed assets of financial leasing |
|
|
64,069 | 61,719 | 59,311 | 79,361 | 80,596 |
 | - Cost |
|
|
78,780 | 68,420 | 68,420 | 91,340 | 93,003 |
 | - Accumulated depreciation |
|
|
-14,710 | -6,701 | -9,109 | -11,979 | -12,407 |
 | 3. Intangible fixed assets |
|
|
18,158 | 18,148 | 18,139 | 18,130 | 56,420 |
 | - Cost |
|
|
20,510 | 20,510 | 20,510 | 20,510 | 58,858 |
 | - Accumulated depreciation |
|
|
-2,352 | -2,362 | -2,371 | -2,380 | -2,438 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
100,798 | 125,438 | 218,395 | 212,723 | 211,755 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
100,798 | 125,438 | 218,395 | 212,723 | 211,755 |
 | IV. Long-term financial investments |
|
|
17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,829 | 17,876 | 17,322 | 17,896 | 17,379 |
 | 1. Long-term prepaid expenses |
|
|
10,829 | 17,876 | 17,322 | 17,896 | 17,379 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,241,650 | 1,363,524 | 1,363,839 | 1,462,609 | 1,460,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
801,948 | 909,229 | 798,324 | 857,869 | 846,663 |
 | I. Current liabilities |
|
|
688,513 | 792,597 | 623,895 | 655,658 | 652,443 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
530,597 | 515,594 | 478,604 | 473,278 | 489,047 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
94,070 | 93,879 | 107,820 | 156,258 | 126,394 |
 | 4. Advances from customers |
|
|
6,841 | 9,460 | 8,324 | 7,711 | 15,048 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,645 | 13,568 | 2,926 | 5,848 | 8,051 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| 1,571 | 2,819 | 845 | 2,068 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,363 | 47,759 | 86 | 1,631 | 1,608 |
 | 11. Other short-term payables |
|
|
30,685 | 99,162 | 17,808 | 8,685 | 8,835 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,312 | 11,604 | 5,508 | 1,402 | 1,391 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
113,435 | 116,632 | 174,429 | 202,211 | 194,220 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
113,435 | 116,632 | 170,623 | 199,108 | 192,765 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 3,806 | 3,103 | 1,455 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
439,701 | 454,295 | 565,515 | 604,740 | 613,799 |
 | I. ShareHolder's equity |
|
|
439,701 | 454,295 | 565,515 | 604,740 | 613,799 |
 | 1. Owner's investment capital |
|
|
266,153 | 266,153 | 306,076 | 358,104 | 358,104 |
 | 2. Share capital surplus |
|
|
34,984 | 34,984 | 94,466 | 106,529 | 106,459 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
101,285 | 101,242 | 114,743 | 114,368 | 114,339 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,280 | 51,916 | 50,230 | 25,739 | 34,897 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 36,729 | | |
 | - Profit after tax undistributed this period |
|
|
37,280 | 51,916 | 13,501 | 25,739 | 34,897 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,241,650 | 1,363,524 | 1,363,839 | 1,462,609 | 1,460,462 |
There is no report.
|
|