|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
587,188 | 579,127 | 621,316 | 621,066 | 635,954 |
| I. Cash and cash equivalents |
|
|
17,692 | 28,594 | 26,490 | 26,019 | 25,656 |
| 1. Cash |
|
|
17,692 | 28,594 | 26,490 | 26,019 | 25,656 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
6,098 | 6,098 | 13,098 | 13,599 | 6,098 |
| 1. Trading securities |
|
|
1,098 | 1,098 | 1,098 | 1,098 | 1,098 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,000 | 5,000 | 12,000 | 12,501 | 5,000 |
| III. Short-term receivables |
|
|
256,709 | 239,342 | 278,325 | 279,673 | 259,823 |
| 1. Short-term receivables of customers |
|
|
180,855 | 170,380 | 183,487 | 178,657 | 167,061 |
| 2. Prepayments to suppliers |
|
|
12,295 | 12,601 | 26,198 | 36,060 | 25,537 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
67,912 | 60,710 | 72,989 | 69,393 | 71,661 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,353 | -4,349 | -4,349 | -4,436 | -4,436 |
| IV. Inventories |
|
|
293,243 | 290,486 | 287,262 | 282,979 | 322,212 |
| 1. Inventories |
|
|
293,243 | 290,486 | 287,262 | 282,979 | 322,212 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,446 | 14,608 | 16,140 | 18,797 | 22,166 |
| 1. Short-term prepaid expenses |
|
|
580 | 593 | 1,334 | 1,967 | 1,661 |
| 2. Deductible VAT |
|
|
12,867 | 14,015 | 14,269 | 16,807 | 20,505 |
| 3. Taxes and the State Receivables |
|
|
| | 536 | 22 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
293,904 | 318,579 | 328,983 | 373,536 | 428,428 |
| I. Long-term receivables |
|
|
11,656 | 9,210 | 9,111 | 8,110 | 7,815 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,656 | 9,210 | 9,111 | 8,110 | 7,815 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
239,320 | 242,845 | 235,964 | 231,871 | 227,736 |
| 1. Tangible fixed assets |
|
|
169,037 | 172,015 | 164,453 | 163,187 | 158,413 |
| - Cost |
|
|
277,171 | 285,732 | 283,970 | 288,036 | 288,481 |
| - Accumulated depreciation |
|
|
-108,134 | -113,716 | -119,517 | -124,850 | -130,068 |
| 2. Fixed assets of financial leasing |
|
|
48,642 | 49,199 | 49,889 | 47,072 | 47,720 |
| - Cost |
|
|
57,720 | 59,290 | 62,240 | 60,634 | 62,160 |
| - Accumulated depreciation |
|
|
-9,078 | -10,091 | -12,350 | -13,562 | -14,440 |
| 3. Intangible fixed assets |
|
|
21,640 | 21,631 | 21,622 | 21,612 | 21,603 |
| - Cost |
|
|
23,918 | 23,918 | 23,918 | 23,918 | 23,918 |
| - Accumulated depreciation |
|
|
-2,278 | -2,287 | -2,297 | -2,306 | -2,315 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
21,599 | 44,025 | 61,726 | 111,334 | 170,626 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
21,599 | 44,025 | 61,726 | 111,334 | 170,626 |
| IV. Long-term financial investments |
|
|
17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,199 | 5,368 | 5,051 | 5,091 | 5,119 |
| 1. Long-term prepaid expenses |
|
|
4,199 | 5,368 | 5,051 | 5,091 | 5,119 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
881,092 | 897,706 | 950,298 | 994,602 | 1,064,382 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
536,290 | 543,023 | 614,015 | 621,606 | 678,943 |
| I. Current liabilities |
|
|
517,229 | 525,237 | 552,850 | 544,042 | 572,639 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
372,540 | 393,090 | 404,802 | 431,489 | 427,520 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
110,480 | 99,388 | 97,049 | 83,638 | 113,862 |
| 4. Advances from customers |
|
|
2,764 | 1,774 | 1,789 | 4,135 | 4,324 |
| 5. Taxes and other payables to the State Budget |
|
|
8,052 | 10,388 | 4,467 | 5,171 | 8,096 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
465 | 824 | | 489 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
410 | 611 | 598 | 530 | 448 |
| 11. Other short-term payables |
|
|
2,222 | 1,418 | 25,876 | 1,023 | 1,065 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
20,296 | 17,746 | 18,268 | 17,569 | 17,324 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
19,061 | 17,786 | 61,165 | 77,564 | 106,304 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
19,061 | 17,786 | 61,165 | 77,564 | 106,304 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
344,802 | 354,684 | 336,283 | 372,997 | 385,439 |
| I. ShareHolder's equity |
|
|
344,802 | 354,684 | 336,283 | 372,997 | 385,439 |
| 1. Owner's investment capital |
|
|
206,645 | 206,645 | 206,645 | 231,439 | 231,439 |
| 2. Share capital surplus |
|
|
25,727 | 25,727 | 25,727 | 25,727 | 25,727 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
78,700 | 78,700 | 93,951 | 93,939 | 93,812 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
33,731 | 43,612 | 9,961 | 21,892 | 34,461 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
33,731 | 43,612 | 9,961 | 21,892 | 34,461 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
881,092 | 897,706 | 950,298 | 994,602 | 1,064,382 |
There is no report.
|
|