|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
621,066 | 635,954 | 612,887 | 650,649 | 698,050 |
 | I. Cash and cash equivalents |
|
|
26,019 | 25,656 | 13,948 | 22,011 | 32,131 |
 | 1. Cash |
|
|
26,019 | 25,656 | 13,948 | 22,011 | 32,131 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
13,599 | 6,098 | 6,098 | 6,098 | 6,098 |
 | 1. Trading securities |
|
|
1,098 | 1,098 | 1,098 | 1,098 | 1,098 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,501 | 5,000 | 5,000 | 5,000 | 5,000 |
 | III. Short-term receivables |
|
|
279,673 | 259,823 | 261,892 | 274,049 | 271,226 |
 | 1. Short-term receivables of customers |
|
|
178,657 | 167,061 | 179,485 | 177,785 | 170,459 |
 | 2. Prepayments to suppliers |
|
|
36,060 | 25,537 | 21,196 | 27,888 | 36,067 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
69,393 | 71,661 | 65,586 | 72,752 | 69,020 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,436 | -4,436 | -4,375 | -4,375 | -4,320 |
 | IV. Inventories |
|
|
282,979 | 322,212 | 308,381 | 325,116 | 362,405 |
 | 1. Inventories |
|
|
282,979 | 322,212 | 308,381 | 325,116 | 362,405 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,797 | 22,166 | 22,568 | 23,375 | 26,189 |
 | 1. Short-term prepaid expenses |
|
|
1,967 | 1,661 | 522 | 783 | 1,369 |
 | 2. Deductible VAT |
|
|
16,807 | 20,505 | 22,047 | 22,527 | 24,815 |
 | 3. Taxes and the State Receivables |
|
|
22 | | | 64 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
373,536 | 428,428 | 481,391 | 490,980 | 517,843 |
 | I. Long-term receivables |
|
|
8,110 | 7,815 | 11,646 | 6,133 | 6,015 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,110 | 7,815 | 11,646 | 6,133 | 6,015 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
231,871 | 227,736 | 409,569 | 399,399 | 393,041 |
 | 1. Tangible fixed assets |
|
|
163,187 | 158,413 | 332,661 | 328,528 | 323,114 |
 | - Cost |
|
|
288,036 | 288,481 | 467,835 | 470,327 | 471,325 |
 | - Accumulated depreciation |
|
|
-124,850 | -130,068 | -135,174 | -141,799 | -148,211 |
 | 2. Fixed assets of financial leasing |
|
|
47,072 | 47,720 | 55,315 | 52,695 | 51,760 |
 | - Cost |
|
|
60,634 | 62,160 | 72,154 | 72,154 | 72,353 |
 | - Accumulated depreciation |
|
|
-13,562 | -14,440 | -16,839 | -19,459 | -20,593 |
 | 3. Intangible fixed assets |
|
|
21,612 | 21,603 | 21,594 | 18,176 | 18,167 |
 | - Cost |
|
|
23,918 | 23,918 | 23,918 | 20,510 | 20,510 |
 | - Accumulated depreciation |
|
|
-2,306 | -2,315 | -2,325 | -2,334 | -2,343 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
111,334 | 170,626 | 37,628 | 62,335 | 95,135 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
111,334 | 170,626 | 37,628 | 62,335 | 95,135 |
 | IV. Long-term financial investments |
|
|
17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,091 | 5,119 | 5,418 | 5,983 | 6,521 |
 | 1. Long-term prepaid expenses |
|
|
5,091 | 5,119 | 5,418 | 5,983 | 6,521 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
994,602 | 1,064,382 | 1,094,279 | 1,141,629 | 1,215,893 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
621,606 | 678,943 | 694,414 | 744,657 | 786,405 |
 | I. Current liabilities |
|
|
544,042 | 572,639 | 575,845 | 621,030 | 681,763 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
431,489 | 427,520 | 422,757 | 450,013 | 528,885 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,638 | 113,862 | 116,186 | 131,762 | 123,833 |
 | 4. Advances from customers |
|
|
4,135 | 4,324 | 5,841 | 4,402 | 6,574 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,171 | 8,096 | 11,513 | 3,072 | 5,828 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
489 | | 1,014 | | 521 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
530 | 448 | 380 | 313 | 249 |
 | 11. Other short-term payables |
|
|
1,023 | 1,065 | 1,091 | 16,323 | 1,425 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,569 | 17,324 | 17,063 | | 14,448 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
77,564 | 106,304 | 118,569 | 123,626 | 104,642 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
77,564 | 106,304 | 118,569 | 123,626 | 104,642 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
372,997 | 385,439 | 399,865 | 396,973 | 429,488 |
 | I. ShareHolder's equity |
|
|
372,997 | 385,439 | 399,865 | 396,973 | 429,488 |
 | 1. Owner's investment capital |
|
|
231,439 | 231,439 | 231,439 | 231,439 | 266,153 |
 | 2. Share capital surplus |
|
|
25,727 | 25,727 | 25,727 | 25,727 | 34,984 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
93,939 | 93,812 | 93,804 | 103,571 | 103,551 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,892 | 34,461 | 48,895 | 36,236 | 24,800 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 23,144 | |
 | - Profit after tax undistributed this period |
|
|
21,892 | 34,461 | 48,895 | 13,092 | 24,800 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
994,602 | 1,064,382 | 1,094,279 | 1,141,629 | 1,215,893 |
There is no report.
|
|