|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
140,040 | 140,013 | 113,114 | 134,653 | 139,043 |
 | I. Cash and cash equivalents |
|
|
6,833 | 13,369 | 8,053 | 10,383 | 3,439 |
 | 1. Cash |
|
|
6,833 | 13,369 | 8,053 | 10,383 | 3,439 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
106,416 | 91,863 | 83,016 | 100,865 | 113,120 |
 | 1. Short-term receivables of customers |
|
|
108,998 | 94,590 | 84,903 | 102,935 | 113,633 |
 | 2. Prepayments to suppliers |
|
|
691 | 2,106 | 2,588 | 40 | 1,377 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,850 | 354 | 713 | 3,120 | 3,340 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,123 | -5,187 | -5,187 | -5,230 | -5,230 |
 | IV. Inventories |
|
|
17,343 | 25,843 | 13,696 | 14,747 | 14,149 |
 | 1. Inventories |
|
|
20,551 | 27,052 | 14,868 | 15,949 | 15,351 |
 | 2. Provision for decline in value of inventories |
|
|
-3,209 | -1,209 | -1,171 | -1,203 | -1,203 |
 | V. Other current assets |
|
|
9,449 | 8,939 | 8,349 | 8,658 | 8,336 |
 | 1. Short-term prepaid expenses |
|
|
2,961 | 1,698 | 1,757 | 2,192 | 1,870 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6,487 | 7,241 | 6,592 | 6,466 | 6,466 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
116,058 | 115,261 | 113,737 | 114,836 | 111,547 |
 | I. Long-term receivables |
|
|
| | | 188 | 188 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 188 | 188 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
73,728 | 73,728 | 85,350 | 87,115 | 84,458 |
 | 1. Tangible fixed assets |
|
|
46,610 | 46,735 | 46,208 | 48,162 | 45,694 |
 | - Cost |
|
|
480,584 | 483,149 | 483,749 | 487,653 | 487,664 |
 | - Accumulated depreciation |
|
|
-433,973 | -436,414 | -437,541 | -439,491 | -441,970 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,118 | 26,993 | 39,142 | 38,953 | 38,764 |
 | - Cost |
|
|
31,750 | 31,750 | 44,079 | 44,079 | 44,079 |
 | - Accumulated depreciation |
|
|
-4,632 | -4,757 | -4,937 | -5,126 | -5,315 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
23,564 | 23,564 | 11,171 | 11,171 | 11,171 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,564 | 23,564 | 11,171 | 11,171 | 11,171 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
213 | 213 | 213 | 213 | 213 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-213 | -213 | -213 | -213 | -213 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,765 | 17,969 | 17,215 | 16,361 | 15,729 |
 | 1. Long-term prepaid expenses |
|
|
18,765 | 17,969 | 17,215 | 16,361 | 15,729 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
256,098 | 255,275 | 226,851 | 249,489 | 250,590 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
443,739 | 440,005 | 423,103 | 452,884 | 467,647 |
 | I. Current liabilities |
|
|
436,670 | 433,387 | 417,433 | 448,172 | 463,483 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
365,519 | 353,334 | 348,383 | 344,884 | 333,571 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,844 | 30,787 | 24,652 | 54,739 | 73,760 |
 | 4. Advances from customers |
|
|
2,488 | 2,644 | 2,540 | 2,939 | 2,981 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,994 | 1,047 | 1,156 | 1,376 | 4,226 |
 | 6. Payables to employees |
|
|
11,741 | 13,598 | 5,886 | 8,105 | 8,332 |
 | 7. Short-term accrued expenses |
|
|
1,095 | 886 | 1,179 | 1,000 | 720 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
227 | | 1,302 | 2,375 | 2,175 |
 | 11. Other short-term payables |
|
|
32,762 | 31,091 | 32,334 | 32,755 | 37,718 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,068 | 6,618 | 5,670 | 4,712 | 4,164 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,298 | 3,298 | 3,284 | 3,031 | 3,005 |
 | 11. Long-term unrealized revenue |
|
|
3,770 | 3,320 | 2,386 | 1,682 | 1,159 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-187,641 | -184,730 | -196,252 | -203,395 | -217,057 |
 | I. ShareHolder's equity |
|
|
-187,641 | -184,730 | -196,252 | -203,395 | -217,057 |
 | 1. Owner's investment capital |
|
|
281,097 | 281,097 | 281,097 | 281,097 | 281,097 |
 | 2. Share capital surplus |
|
|
411,289 | 411,289 | 411,289 | 411,289 | 411,289 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 1,509 | 1,509 | 1,509 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-881,535 | -878,625 | -890,147 | -897,290 | -910,951 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-876,076 | -876,076 | -878,588 | -878,588 | -878,588 |
 | - Profit after tax undistributed this period |
|
|
-5,459 | -2,549 | -11,559 | -18,702 | -32,364 |
 | 12. Investment capital resource for basic construction |
|
|
1,509 | 1,509 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
256,098 | 255,275 | 226,851 | 249,489 | 250,590 |
There is no report.
|
|