|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
99,328 | 98,518 | 108,075 | 167,356 | 157,634 |
| I. Cash and cash equivalents |
|
|
10,787 | 7,798 | 9,376 | 22,179 | 13,433 |
| 1. Cash |
|
|
10,787 | 7,798 | 9,376 | 22,179 | 13,433 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
57,472 | 70,360 | 74,423 | 119,347 | 118,885 |
| 1. Short-term receivables of customers |
|
|
58,521 | 70,435 | 74,459 | 118,536 | 118,416 |
| 2. Prepayments to suppliers |
|
|
262 | 923 | 1,271 | 148 | 285 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,721 | 4,049 | 3,763 | 5,733 | 5,253 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,032 | -5,047 | -5,069 | -5,069 | -5,069 |
| IV. Inventories |
|
|
23,145 | 13,768 | 16,354 | 18,138 | 16,937 |
| 1. Inventories |
|
|
27,951 | 17,495 | 17,795 | 22,579 | 18,308 |
| 2. Provision for decline in value of inventories |
|
|
-4,806 | -3,727 | -1,441 | -4,441 | -1,371 |
| V. Other current assets |
|
|
7,924 | 6,593 | 7,923 | 7,692 | 8,379 |
| 1. Short-term prepaid expenses |
|
|
| | 999 | 1,205 | 1,891 |
| 2. Deductible VAT |
|
|
867 | | | | |
| 3. Taxes and the State Receivables |
|
|
7,057 | 6,593 | 6,924 | 6,487 | 6,487 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
188,686 | 184,991 | 181,531 | 126,279 | 124,426 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
140,952 | 139,525 | 136,053 | 78,726 | 78,354 |
| 1. Tangible fixed assets |
|
|
77,126 | 75,823 | 72,475 | 51,110 | 50,863 |
| - Cost |
|
|
564,684 | 566,875 | 566,714 | 483,132 | 479,862 |
| - Accumulated depreciation |
|
|
-487,559 | -491,053 | -494,239 | -432,021 | -428,999 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
63,827 | 63,702 | 63,578 | 27,615 | 27,491 |
| - Cost |
|
|
67,588 | 67,588 | 67,588 | 31,750 | 31,750 |
| - Accumulated depreciation |
|
|
-3,761 | -3,886 | -4,010 | -4,135 | -4,259 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
25,116 | 23,605 | 24,004 | 26,003 | 24,505 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
25,116 | 23,605 | 24,004 | 26,003 | 24,505 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
213 | 213 | 213 | 213 | 213 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-213 | -213 | -213 | -213 | -213 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
22,617 | 21,861 | 21,475 | 21,551 | 21,567 |
| 1. Long-term prepaid expenses |
|
|
22,617 | 21,861 | 21,475 | 21,551 | 21,567 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
288,014 | 283,509 | 289,607 | 293,635 | 282,060 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
467,076 | 468,143 | 474,973 | 476,617 | 464,576 |
| I. Current liabilities |
|
|
463,679 | 464,744 | 469,068 | 470,840 | 458,953 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
401,122 | 397,670 | 400,769 | 399,193 | 388,766 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,635 | 12,995 | 14,897 | 14,338 | 19,852 |
| 4. Advances from customers |
|
|
2,485 | 2,479 | 3,248 | 4,360 | 2,733 |
| 5. Taxes and other payables to the State Budget |
|
|
965 | 1,252 | 2,141 | 4,958 | 1,193 |
| 6. Payables to employees |
|
|
16,988 | 11,820 | 12,997 | 12,163 | 12,188 |
| 7. Short-term accrued expenses |
|
|
970 | 1,364 | 1,046 | 1,685 | 985 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
697 | 3,742 | 606 | 729 | 2,120 |
| 11. Other short-term payables |
|
|
31,817 | 33,422 | 33,363 | 33,415 | 31,115 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,397 | 3,399 | 5,905 | 5,777 | 5,623 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,397 | 3,399 | 3,359 | 3,368 | 3,351 |
| 11. Long-term unrealized revenue |
|
|
| | 2,545 | 2,409 | 2,273 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-179,063 | -184,634 | -185,366 | -182,981 | -182,516 |
| I. ShareHolder's equity |
|
|
-179,063 | -184,634 | -185,366 | -182,981 | -182,516 |
| 1. Owner's investment capital |
|
|
281,097 | 281,097 | 281,097 | 281,097 | 281,097 |
| 2. Share capital surplus |
|
|
411,289 | 411,289 | 411,289 | 411,289 | 411,289 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-872,957 | -878,529 | -879,261 | -876,876 | -876,410 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-866,563 | -872,586 | -872,586 | -872,586 | -872,586 |
| - Profit after tax undistributed this period |
|
|
-6,394 | -5,943 | -6,675 | -4,290 | -3,824 |
| 12. Investment capital resource for basic construction |
|
|
1,509 | 1,509 | 1,509 | 1,509 | 1,509 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
288,014 | 283,509 | 289,607 | 293,635 | 282,060 |
There is no report.
|
|