|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
671,682 | 456,760 | 467,027 | 326,890 | 324,642 |
 | I. Cash and cash equivalents |
|
|
966 | 1,270 | 245 | 689 | 584 |
 | 1. Cash |
|
|
966 | 1,270 | 245 | 689 | 584 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1 | 1 | 1 | 1 | 1 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1 | 1 | 1 | 1 | 1 |
 | III. Short-term receivables |
|
|
664,357 | 450,124 | 459,655 | 323,360 | 319,633 |
 | 1. Short-term receivables of customers |
|
|
639,292 | 639,481 | 629,952 | 514,759 | 517,794 |
 | 2. Prepayments to suppliers |
|
|
24,315 | 24,366 | 23,723 | 4,125 | 3,609 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
312,370 | 312,197 | 308,997 | 307,495 | 301,248 |
 | 7. Provision for doubtful short-term receivables |
|
|
-311,619 | -525,920 | -503,018 | -503,018 | -503,018 |
 | IV. Inventories |
|
|
6,013 | 5,088 | 6,770 | 2,554 | 4,307 |
 | 1. Inventories |
|
|
6,072 | 5,088 | 6,770 | 2,554 | 4,307 |
 | 2. Provision for decline in value of inventories |
|
|
-58 | | | | |
 | V. Other current assets |
|
|
344 | 278 | 356 | 285 | 117 |
 | 1. Short-term prepaid expenses |
|
|
145 | 129 | 200 | 154 | 117 |
 | 2. Deductible VAT |
|
|
199 | 148 | 156 | 131 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,247 | 35,932 | 12,657 | 144,426 | 144,084 |
 | I. Long-term receivables |
|
|
| | | 132,056 | 132,056 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 132,056 | 132,056 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,216 | 9,035 | 8,887 | 8,705 | 8,523 |
 | 1. Tangible fixed assets |
|
|
4,636 | 4,493 | 4,350 | 4,208 | 4,065 |
 | - Cost |
|
|
12,606 | 12,606 | 12,606 | 12,606 | 12,606 |
 | - Accumulated depreciation |
|
|
-7,970 | -8,113 | -8,256 | -8,398 | -8,541 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,580 | 4,542 | 4,537 | 4,498 | 4,458 |
 | - Cost |
|
|
7,294 | 7,294 | 7,328 | 7,328 | 7,328 |
 | - Accumulated depreciation |
|
|
-2,714 | -2,751 | -2,791 | -2,830 | -2,869 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
23,000 | 23,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
23,000 | 23,000 | 23,000 | 23,000 | 23,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -23,000 | -23,000 | -23,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,031 | 3,897 | 3,770 | 3,664 | 3,505 |
 | 1. Long-term prepaid expenses |
|
|
4,031 | 3,897 | 3,770 | 3,664 | 3,505 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
707,929 | 492,692 | 479,684 | 471,316 | 468,726 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
84,745 | 87,531 | 79,455 | 74,908 | 68,552 |
 | I. Current liabilities |
|
|
84,225 | 87,071 | 79,055 | 74,568 | 68,552 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
59,785 | 63,562 | 60,031 | 59,354 | 50,494 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
858 | 824 | 5,152 | 8,239 | 9,416 |
 | 4. Advances from customers |
|
|
373 | 21 | 75 | 169 | 1,496 |
 | 5. Taxes and other payables to the State Budget |
|
|
170 | 22 | 68 | 17 | 187 |
 | 6. Payables to employees |
|
|
877 | 406 | 789 | 750 | 839 |
 | 7. Short-term accrued expenses |
|
|
139 | 402 | 2 | 248 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
20 | 20 | 20 | 20 | 20 |
 | 11. Other short-term payables |
|
|
17,066 | 16,929 | 8,129 | 1,114 | 1,508 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,938 | 4,886 | 4,789 | 4,657 | 4,592 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
520 | 460 | 400 | 340 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
300 | 300 | 300 | 300 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
220 | 160 | 100 | 40 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
623,184 | 405,161 | 400,229 | 396,408 | 400,174 |
 | I. ShareHolder's equity |
|
|
623,184 | 405,161 | 400,229 | 396,408 | 400,174 |
 | 1. Owner's investment capital |
|
|
800,000 | 800,000 | 800,000 | 800,000 | 800,000 |
 | 2. Share capital surplus |
|
|
42,560 | 42,560 | 42,560 | 42,560 | 42,560 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
60 | 60 | 60 | 60 | 60 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-219,436 | -437,459 | -442,391 | -446,212 | -442,446 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
73,779 | 73,779 | -440,650 | -440,650 | -440,650 |
 | - Profit after tax undistributed this period |
|
|
-293,215 | -511,238 | -1,741 | -5,562 | -1,796 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
707,929 | 492,692 | 479,684 | 471,316 | 468,726 |
There is no report.
|
|