|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
571,786 | 561,831 | 571,559 | 634,820 | 646,409 |
 | I. Cash and cash equivalents |
|
|
5,146 | 29,965 | 44,863 | 38,657 | 11,751 |
 | 1. Cash |
|
|
5,146 | 29,965 | 44,863 | 38,657 | 11,751 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
138,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
138,000 | | | | |
 | III. Short-term receivables |
|
|
415,346 | 514,703 | 504,557 | 574,691 | 611,673 |
 | 1. Short-term receivables of customers |
|
|
21,980 | 28,970 | 23,010 | 23,281 | 24,905 |
 | 2. Prepayments to suppliers |
|
|
150,512 | 146,615 | 156,229 | 151,808 | 208,050 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
250,811 | 346,886 | 333,086 | 403,086 | 385,000 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,957 | -7,768 | -7,768 | -3,484 | -6,282 |
 | IV. Inventories |
|
|
2,833 | 6,312 | 10,195 | 10,267 | 2,675 |
 | 1. Inventories |
|
|
5,487 | 8,966 | 12,849 | 10,267 | 2,675 |
 | 2. Provision for decline in value of inventories |
|
|
-2,654 | -2,654 | -2,654 | | |
 | V. Other current assets |
|
|
10,462 | 10,851 | 11,945 | 11,206 | 20,309 |
 | 1. Short-term prepaid expenses |
|
|
107 | 145 | 926 | 471 | 267 |
 | 2. Deductible VAT |
|
|
9,478 | 9,830 | 10,137 | 9,886 | 19,193 |
 | 3. Taxes and the State Receivables |
|
|
877 | 877 | 882 | 849 | 849 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
364,135 | 378,854 | 377,268 | 338,935 | 786,796 |
 | I. Long-term receivables |
|
|
3,400 | 3,400 | 3,519 | 3,519 | 3,543 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,400 | 3,400 | 3,519 | 3,519 | 3,543 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,412 | 25,354 | 26,735 | 19,651 | 19,032 |
 | 1. Tangible fixed assets |
|
|
26,125 | 25,091 | 26,495 | 19,627 | 19,011 |
 | - Cost |
|
|
51,916 | 51,301 | 53,579 | 33,725 | 33,725 |
 | - Accumulated depreciation |
|
|
-25,791 | -26,210 | -27,084 | -14,098 | -14,714 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
287 | 262 | 239 | 23 | 21 |
 | - Cost |
|
|
2,122 | 2,122 | 2,122 | 122 | 122 |
 | - Accumulated depreciation |
|
|
-1,836 | -1,860 | -1,883 | -99 | -102 |
 | III. Real Estate Investments |
|
|
4,509 | 4,473 | 4,437 | 4,401 | 4,365 |
 | - Cost |
|
|
6,605 | 6,605 | 6,605 | 6,605 | 6,605 |
 | - Accumulated depreciation |
|
|
-2,097 | -2,133 | -2,169 | -2,205 | -2,241 |
 | IV. Long-term assets in progress |
|
|
206,219 | 224,282 | 223,462 | 221,825 | 712,341 |
 | 1. Costs of long-term production, business in progress |
|
|
206,219 | 223,533 | 223,341 | 221,825 | 712,341 |
 | 2. Costs of construction in progress |
|
|
| 749 | 121 | | |
 | IV. Long-term financial investments |
|
|
76,000 | 76,037 | 76,027 | 76,027 | 35,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
76,000 | 76,037 | 76,027 | 76,027 | 35,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
332 | 152 | 42 | | |
 | 1. Long-term prepaid expenses |
|
|
332 | 152 | 42 | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
47,264 | 45,155 | 43,046 | 13,512 | 12,515 |
 | TOTAL ASSETS |
|
|
935,922 | 940,685 | 948,828 | 973,755 | 1,433,205 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
167,589 | 173,795 | 182,014 | 173,343 | 689,584 |
 | I. Current liabilities |
|
|
127,520 | 120,700 | 129,229 | 120,511 | 351,132 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
99,164 | 101,016 | 114,855 | 110,215 | 95,818 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,120 | 12,771 | 7,571 | 7,324 | 6,219 |
 | 4. Advances from customers |
|
|
1,900 | 2,810 | 4,216 | 2,615 | 6 |
 | 5. Taxes and other payables to the State Budget |
|
|
5 | 6 | 106 | 27 | 246,220 |
 | 6. Payables to employees |
|
|
105 | 94 | 201 | 173 | 513 |
 | 7. Short-term accrued expenses |
|
|
14,000 | 2,111 | 2,049 | 32 | 2,232 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
125 | 125 | 125 | 125 | 125 |
 | 11. Other short-term payables |
|
|
2,100 | 1,767 | 104 | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
40,069 | 53,095 | 52,785 | 52,832 | 338,452 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 11,890 | 11,890 | 11,890 | 11,890 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,024 | 35,024 | 35,024 | 35,024 | 35,024 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,271 | 202 | | | 285,650 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 2,239 | 2,161 | 2,239 | 2,239 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,774 | 3,741 | 3,710 | 3,679 | 3,649 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
768,333 | 766,890 | 766,814 | 800,413 | 743,621 |
 | I. ShareHolder's equity |
|
|
768,333 | 766,890 | 766,814 | 800,413 | 743,621 |
 | 1. Owner's investment capital |
|
|
689,877 | 689,877 | 689,877 | 689,877 | 689,877 |
 | 2. Share capital surplus |
|
|
65,712 | 65,712 | 65,712 | 65,712 | 65,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-24,213 | -27,910 | -28,601 | 5,160 | -51,023 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-12,266 | -27,946 | -27,946 | -27,899 | -27,946 |
 | - Profit after tax undistributed this period |
|
|
-11,948 | 35 | -655 | 33,059 | -23,078 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
36,958 | 39,212 | 39,826 | 39,664 | 39,055 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
935,922 | 940,685 | 948,828 | 973,755 | 1,433,205 |
There is no report.
|
|