|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
634,820 | 646,409 | 295,158 | 322,639 | 303,190 |
 | I. Cash and cash equivalents |
|
|
38,657 | 11,751 | 12,323 | 2,626 | 7,604 |
 | 1. Cash |
|
|
38,657 | 11,751 | 12,323 | 2,626 | 7,604 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
574,691 | 611,673 | 261,190 | 297,357 | 277,972 |
 | 1. Short-term receivables of customers |
|
|
23,281 | 24,905 | 35,316 | 29,801 | 7,367 |
 | 2. Prepayments to suppliers |
|
|
151,808 | 208,050 | 227,399 | 252,628 | 276,522 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
403,086 | 385,000 | -6,525 | 22,000 | |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,484 | -6,282 | 5,000 | -7,071 | -5,917 |
 | IV. Inventories |
|
|
10,267 | 2,675 | 10,204 | 8,684 | 203 |
 | 1. Inventories |
|
|
10,267 | 2,675 | 10,204 | 8,684 | 203 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,206 | 20,309 | 11,441 | 13,972 | 17,411 |
 | 1. Short-term prepaid expenses |
|
|
471 | 267 | | 77 | |
 | 2. Deductible VAT |
|
|
9,886 | 19,193 | | 12,515 | 16,562 |
 | 3. Taxes and the State Receivables |
|
|
849 | 849 | | 1,380 | 849 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 11,441 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
338,935 | 786,796 | 1,162,812 | 1,110,017 | 1,094,379 |
 | I. Long-term receivables |
|
|
3,519 | 3,543 | 383,543 | 308,543 | 239,800 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,519 | 3,543 | | 308,543 | 239,800 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | 383,543 | | |
 | II. Fixed assets |
|
|
19,651 | 19,032 | 18,416 | 18,190 | 11,181 |
 | 1. Tangible fixed assets |
|
|
19,627 | 19,011 | 18,397 | 18,174 | 11,168 |
 | - Cost |
|
|
33,725 | 33,725 | 33,725 | 34,104 | 21,952 |
 | - Accumulated depreciation |
|
|
-14,098 | -14,714 | -15,328 | -15,929 | -10,784 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23 | 21 | 18 | 16 | 13 |
 | - Cost |
|
|
122 | 122 | 122 | 122 | 122 |
 | - Accumulated depreciation |
|
|
-99 | -102 | -104 | -107 | -109 |
 | III. Real Estate Investments |
|
|
4,401 | 4,365 | 4,329 | 4,293 | 4,257 |
 | - Cost |
|
|
6,605 | 6,605 | 6,605 | 6,605 | 6,605 |
 | - Accumulated depreciation |
|
|
-2,205 | -2,241 | -2,276 | -2,312 | -2,348 |
 | IV. Long-term assets in progress |
|
|
221,825 | 712,341 | 724,761 | 748,480 | 809,617 |
 | 1. Costs of long-term production, business in progress |
|
|
221,825 | 712,341 | 724,761 | 748,480 | 809,617 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
76,027 | 35,000 | 20,000 | 19,990 | 20,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
76,027 | 35,000 | 20,000 | 19,990 | 20,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,512 | 12,515 | 11,762 | 10,521 | 9,524 |
 | 1. Long-term prepaid expenses |
|
|
| | 244 | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
13,512 | 12,515 | 11,518 | 10,521 | 9,524 |
 | TOTAL ASSETS |
|
|
973,755 | 1,433,205 | 1,457,969 | 1,432,655 | 1,397,569 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
173,343 | 689,584 | 710,614 | 702,727 | 674,521 |
 | I. Current liabilities |
|
|
120,511 | 351,132 | 374,432 | 443,074 | 105,798 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
110,215 | 95,818 | 112,422 | 170,793 | 90,219 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,324 | 6,219 | 19,667 | 19,314 | 12,021 |
 | 4. Advances from customers |
|
|
2,615 | 6 | 3,281 | 2,702 | |
 | 5. Taxes and other payables to the State Budget |
|
|
27 | 246,220 | 238,388 | 249,583 | 3,173 |
 | 6. Payables to employees |
|
|
173 | 513 | 517 | 526 | 227 |
 | 7. Short-term accrued expenses |
|
|
32 | 2,232 | 32 | 32 | 32 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
125 | 125 | 125 | 124 | 125 |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
52,832 | 338,452 | 336,182 | 259,653 | 568,723 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
11,890 | 11,890 | 11,890 | 11,890 | 11,890 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,024 | 35,024 | 35,024 | 35,024 | 35,024 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 285,650 | 285,650 | 209,150 | 518,252 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,239 | 2,239 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,679 | 3,649 | 3,618 | 3,589 | 3,557 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
800,413 | 743,621 | 747,355 | 729,928 | 723,048 |
 | I. ShareHolder's equity |
|
|
800,413 | 743,621 | 747,355 | 729,928 | 723,048 |
 | 1. Owner's investment capital |
|
|
689,877 | 689,877 | 689,877 | 689,877 | 689,877 |
 | 2. Share capital surplus |
|
|
65,712 | 65,712 | 65,712 | 65,712 | 65,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,160 | -51,023 | -47,829 | -65,257 | -68,739 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-27,899 | -27,946 | -49,416 | -49,416 | -49,416 |
 | - Profit after tax undistributed this period |
|
|
33,059 | -23,078 | 1,588 | -15,841 | -19,322 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
39,664 | 39,055 | 39,595 | 39,597 | 36,198 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
973,755 | 1,433,205 | 1,457,969 | 1,432,655 | 1,397,569 |
There is no report.
|
|