|
|
|
Q4 2024 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,017,751 | 873,309 | 1,324,707 | 1,343,863 | 1,374,405 |
 | I. Cash and cash equivalents |
|
|
66,675 | 34,922 | 4,144 | 175,454 | 54,193 |
 | 1. Cash |
|
|
53,675 | 34,922 | 4,144 | 175,454 | 54,193 |
 | 2. Cash equivalents |
|
|
13,000 | | | | |
 | II. Short-term financial investments |
|
|
163,000 | 139,499 | 144,999 | 216,007 | 201,209 |
 | 1. Trading securities |
|
|
| | | 40,008 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
163,000 | 139,499 | 144,999 | 175,999 | 201,209 |
 | III. Short-term receivables |
|
|
296,323 | 302,423 | 465,003 | 501,916 | 599,210 |
 | 1. Short-term receivables of customers |
|
|
264,659 | 261,181 | 438,389 | 475,131 | 429,355 |
 | 2. Prepayments to suppliers |
|
|
9,356 | 16,751 | 4,175 | 3,888 | 148,842 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,309 | 24,491 | 22,439 | 22,897 | 21,013 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
478,353 | 377,303 | 681,001 | 427,572 | 485,904 |
 | 1. Inventories |
|
|
478,353 | 377,303 | 681,001 | 427,572 | 485,904 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,399 | 19,162 | 29,560 | 22,915 | 33,890 |
 | 1. Short-term prepaid expenses |
|
|
1,705 | 3,026 | 3,784 | 5,515 | 11,835 |
 | 2. Deductible VAT |
|
|
11,694 | 16,136 | 25,776 | 17,399 | 22,055 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
267,811 | 269,062 | 262,249 | 265,175 | 275,236 |
 | I. Long-term receivables |
|
|
| 21 | 21 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 21 | 21 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
255,437 | 254,932 | 247,451 | 250,891 | 243,769 |
 | 1. Tangible fixed assets |
|
|
192,237 | 194,275 | 188,065 | 191,473 | 185,663 |
 | - Cost |
|
|
276,756 | 290,816 | 290,816 | 299,571 | 299,962 |
 | - Accumulated depreciation |
|
|
-84,519 | -96,541 | -102,751 | -108,099 | -114,299 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
63,199 | 60,657 | 59,386 | 59,419 | 58,106 |
 | - Cost |
|
|
70,139 | 70,139 | 70,139 | 71,497 | 71,497 |
 | - Accumulated depreciation |
|
|
-6,939 | -9,482 | -10,753 | -12,079 | -13,391 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,225 | 1,143 | 821 | 1,220 | 19,208 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,225 | 1,143 | 821 | 1,220 | 19,208 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,149 | 12,966 | 13,955 | 13,063 | 12,259 |
 | 1. Long-term prepaid expenses |
|
|
11,149 | 12,966 | 13,914 | 13,063 | 12,259 |
 | 2. Deferred income tax assets |
|
|
| | 41 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,285,562 | 1,142,371 | 1,586,956 | 1,609,038 | 1,649,641 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
846,532 | 688,638 | 1,122,831 | 675,449 | 707,538 |
 | I. Current liabilities |
|
|
846,532 | 688,638 | 1,122,831 | 675,449 | 707,538 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
740,152 | 590,764 | 816,229 | 603,759 | 619,177 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
75,193 | 84,903 | 288,078 | 50,574 | 69,998 |
 | 4. Advances from customers |
|
|
20,711 | 3,477 | 2,154 | 5,315 | 7,699 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,498 | 3,441 | 6,087 | 7,254 | 2,089 |
 | 6. Payables to employees |
|
|
2,958 | 2,692 | 2,974 | 5,117 | 3,490 |
 | 7. Short-term accrued expenses |
|
|
4,841 | 2,743 | 6,620 | 3,184 | 4,783 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
180 | 618 | 690 | 246 | 300 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
439,030 | 453,733 | 464,124 | 933,589 | 942,103 |
 | I. ShareHolder's equity |
|
|
439,030 | 453,733 | 464,124 | 933,589 | 942,103 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 650,000 | 650,000 |
 | 2. Share capital surplus |
|
|
| | | 149,621 | 149,621 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
87,442 | 102,144 | 112,534 | 132,374 | 140,886 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
59,471 | 87,442 | 87,442 | 87,442 | 132,374 |
 | - Profit after tax undistributed this period |
|
|
27,970 | 14,702 | 25,092 | 44,932 | 8,513 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,588 | 1,590 | 1,590 | 1,594 | 1,596 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,285,562 | 1,142,371 | 1,586,956 | 1,609,038 | 1,649,641 |
There is no report.
|
|