|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,150 | 13,232 | 13,547 | 16,053 | 15,866 |
 | I. Cash and cash equivalents |
|
|
2,263 | 371 | 1,251 | 4,011 | 5,931 |
 | 1. Cash |
|
|
2,263 | 371 | 1,251 | 4,011 | 5,931 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,643 | 10,643 | 9,987 | 9,551 | 7,485 |
 | 1. Short-term receivables of customers |
|
|
8,292 | 9,959 | 9,189 | 9,142 | 7,149 |
 | 2. Prepayments to suppliers |
|
|
54 | 348 | 348 | 212 | 54 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
297 | 336 | 450 | 198 | 282 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,245 | 2,183 | 2,264 | 2,314 | 2,365 |
 | 1. Inventories |
|
|
2,245 | 2,183 | 2,264 | 2,314 | 2,365 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 34 | 46 | 176 | 85 |
 | 1. Short-term prepaid expenses |
|
|
| 34 | 17 | 162 | 81 |
 | 2. Deductible VAT |
|
|
| | 29 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 14 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
358,519 | 354,788 | 349,465 | 346,066 | 341,068 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
351,468 | 346,658 | 341,848 | 337,997 | 333,478 |
 | 1. Tangible fixed assets |
|
|
332,643 | 327,949 | 323,255 | 319,251 | 314,862 |
 | - Cost |
|
|
463,973 | 463,973 | 462,773 | 463,427 | 463,719 |
 | - Accumulated depreciation |
|
|
-131,330 | -136,024 | -139,518 | -144,176 | -148,857 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,825 | 18,709 | 18,593 | 18,746 | 18,616 |
 | - Cost |
|
|
21,818 | 21,818 | 21,818 | 22,092 | 22,092 |
 | - Accumulated depreciation |
|
|
-2,993 | -3,109 | -3,225 | -3,346 | -3,476 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,051 | 8,130 | 7,617 | 8,068 | 7,590 |
 | 1. Long-term prepaid expenses |
|
|
7,051 | 8,130 | 7,617 | 8,068 | 7,590 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
371,669 | 368,020 | 363,012 | 362,118 | 356,934 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
192,713 | 180,988 | 165,897 | 156,703 | 166,051 |
 | I. Current liabilities |
|
|
70,512 | 64,871 | 55,834 | 52,752 | 68,184 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,383 | 57,041 | 50,541 | 45,259 | 44,894 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,315 | | 164 | 82 | 1,146 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,002 | 3,382 | 1,190 | 2,893 | 2,929 |
 | 6. Payables to employees |
|
|
| 661 | | | |
 | 7. Short-term accrued expenses |
|
|
2,587 | 2,111 | 1,882 | 2,470 | 2,269 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,447 | 1,493 | 1,954 | 530 | 15,548 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
778 | 183 | 103 | 1,519 | 1,398 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
122,201 | 116,117 | 110,064 | 103,951 | 97,868 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
122,201 | 116,117 | 110,064 | 103,951 | 97,868 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
178,956 | 187,031 | 197,115 | 205,415 | 190,883 |
 | I. ShareHolder's equity |
|
|
178,956 | 187,031 | 197,115 | 205,415 | 190,883 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,247 | 9,247 | 9,247 | 18,000 | 18,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,709 | 27,785 | 37,868 | 37,415 | 22,883 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 27,785 | 16,214 | 1,214 |
 | - Profit after tax undistributed this period |
|
|
19,709 | 27,785 | 10,083 | 21,201 | 21,668 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
371,669 | 368,020 | 363,012 | 362,118 | 356,934 |
There is no report.
|
|