|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
142,886 | 136,489 | 128,603 | 134,982 | 98,583 |
| I. Cash and cash equivalents |
|
|
36,518 | 23,691 | 2,234 | 10,021 | 2,424 |
| 1. Cash |
|
|
36,518 | 18,691 | 2,234 | 10,021 | 2,424 |
| 2. Cash equivalents |
|
|
| 5,000 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
80,503 | 70,434 | 90,549 | 109,999 | 82,038 |
| 1. Short-term receivables of customers |
|
|
62,055 | 60,302 | 77,703 | 98,267 | 74,258 |
| 2. Prepayments to suppliers |
|
|
1,217 | 2,645 | 2,609 | 2,722 | 1,091 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,693 | 7,879 | 10,630 | 9,401 | 7,081 |
| 7. Provision for doubtful short-term receivables |
|
|
-462 | -392 | -392 | -392 | -392 |
| IV. Inventories |
|
|
25,865 | 42,364 | 35,819 | 14,963 | 14,121 |
| 1. Inventories |
|
|
25,865 | 42,364 | 35,819 | 14,963 | 14,121 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,393 | 11,533 | 9,785 | 8,242 | 8,153 |
| I. Long-term receivables |
|
|
26 | 26 | 26 | 26 | 26 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
26 | 26 | 26 | 26 | 26 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,342 | 11,447 | 9,671 | 8,207 | 8,117 |
| 1. Tangible fixed assets |
|
|
11,255 | 9,360 | 7,584 | 6,120 | 6,030 |
| - Cost |
|
|
24,385 | 24,467 | 24,246 | 24,256 | 25,275 |
| - Accumulated depreciation |
|
|
-13,130 | -15,107 | -16,662 | -18,136 | -19,245 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
| - Cost |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
24 | 59 | 87 | 9 | 10 |
| 1. Long-term prepaid expenses |
|
|
24 | 59 | 87 | 9 | 10 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
156,279 | 148,022 | 138,388 | 143,224 | 106,736 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
107,020 | 99,802 | 89,896 | 92,593 | 56,505 |
| I. Current liabilities |
|
|
101,988 | 98,415 | 89,856 | 92,553 | 56,505 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,138 | | 4,728 | 6,997 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
28,232 | 34,293 | 32,405 | 50,643 | 24,674 |
| 4. Advances from customers |
|
|
29,037 | 30,410 | 21,962 | 10,804 | 18,593 |
| 5. Taxes and other payables to the State Budget |
|
|
6,541 | 3,117 | 4,353 | 2,359 | 2,288 |
| 6. Payables to employees |
|
|
19,599 | 3,670 | 3,758 | 11,359 | 4,028 |
| 7. Short-term accrued expenses |
|
|
6,698 | 14,564 | 13,060 | 2,030 | 525 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,715 | 8,331 | 5,203 | 5,288 | 3,778 |
| 12. Provision for short term payables |
|
|
4,133 | 3,122 | 3,532 | 2,185 | 2,185 |
| 13. Bonus and welfare fund |
|
|
894 | 908 | 855 | 889 | 434 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,033 | 1,387 | 40 | 40 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
40 | 40 | 40 | 40 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
4,993 | 1,347 | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
49,258 | 48,220 | 48,492 | 50,631 | 50,231 |
| I. ShareHolder's equity |
|
|
49,258 | 48,220 | 48,492 | 50,631 | 50,231 |
| 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,963 | 15,629 | 15,629 | 15,629 | 17,381 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,295 | 2,591 | 2,863 | 5,002 | 2,851 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
6,295 | 2,591 | 2,863 | 5,002 | 2,851 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
156,279 | 148,022 | 138,388 | 143,224 | 106,736 |
There is no report.
|
|