|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,155 | 14,171 | 14,188 | 14,347 | 14,883 |
 | I. Cash and cash equivalents |
|
|
10,735 | 510 | 425 | 292 | 1,390 |
 | 1. Cash |
|
|
694 | 333 | 246 | 292 | 1,390 |
 | 2. Cash equivalents |
|
|
10,040 | 177 | 179 | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
396 | 13,637 | 13,730 | 14,021 | 13,460 |
 | 1. Short-term receivables of customers |
|
|
| | | | |
 | 2. Prepayments to suppliers |
|
|
60 | 60 | 22 | 22 | 13,460 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 12,861 | 12,861 | 12,861 | |
 | 6. Other short-term receivables |
|
|
336 | 716 | 847 | 1,138 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24 | 23 | 34 | 34 | 33 |
 | 1. Short-term prepaid expenses |
|
|
2 | 1 | 1 | 1 | |
 | 2. Deductible VAT |
|
|
22 | 22 | 33 | 33 | 33 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
103,480 | 90,017 | 90,011 | 90,117 | 88,790 |
 | I. Long-term receivables |
|
|
34,827 | 21,700 | 21,700 | 21,700 | 21,700 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
12,861 | | | | |
 | 5. Other long-term receivables |
|
|
21,966 | 21,700 | 21,700 | 21,700 | 21,700 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11 | 6 | | | |
 | 1. Tangible fixed assets |
|
|
11 | 6 | | | |
 | - Cost |
|
|
157 | 157 | 157 | 157 | 157 |
 | - Accumulated depreciation |
|
|
-146 | -151 | -157 | -157 | -157 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,959 | 4,959 | 4,959 | 4,959 | 4,959 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,959 | 4,959 | 4,959 | 4,959 | 4,959 |
 | IV. Long-term financial investments |
|
|
63,683 | 63,352 | 63,352 | 63,458 | 62,131 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
22,180 | 22,006 | 22,006 | 22,181 | 21,013 |
 | 3. Other investments in equity instruments |
|
|
43,800 | 43,800 | 43,800 | 43,800 | 43,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,296 | -2,454 | -2,454 | -2,523 | -2,682 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
114,635 | 104,187 | 104,199 | 104,463 | 103,673 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,764 | 7,613 | 7,604 | 7,659 | 7,435 |
 | I. Current liabilities |
|
|
12,215 | 2,029 | 2,021 | 2,110 | 2,066 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,000 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
82 | 82 | 82 | 82 | 82 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
41 | 71 | 70 | 164 | 19 |
 | 6. Payables to employees |
|
|
35 | 35 | 31 | 26 | 24 |
 | 7. Short-term accrued expenses |
|
|
9 | 9 | 9 | 9 | 9 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,000 | 1,785 | 1,781 | 1,781 | 1,883 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
48 | 48 | 48 | 48 | 48 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,549 | 5,583 | 5,583 | 5,549 | 5,370 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,549 | 5,583 | 5,583 | 5,549 | 5,370 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
96,871 | 96,575 | 96,595 | 96,805 | 96,238 |
 | I. ShareHolder's equity |
|
|
96,871 | 96,575 | 96,595 | 96,805 | 96,238 |
 | 1. Owner's investment capital |
|
|
114,000 | 114,000 | 114,000 | 114,000 | 114,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
498 | 498 | 498 | 498 | 498 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
473 | 473 | 473 | 473 | 473 |
 | 11. After tax undistributed profit |
|
|
-18,100 | -18,396 | -18,376 | -18,166 | -18,733 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-18,215 | -18,215 | -18,215 | -18,215 | -18,583 |
 | - Profit after tax undistributed this period |
|
|
116 | -181 | -160 | 49 | -150 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
114,635 | 104,187 | 104,199 | 104,463 | 103,673 |
There is no report.
|
|