|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
100,150 | 100,454 | 101,761 | 95,477 | 93,491 |
| I. Cash and cash equivalents |
|
|
7,985 | 7,324 | 7,877 | 5,539 | 37,705 |
| 1. Cash |
|
|
5,585 | 5,124 | 5,677 | 3,219 | 3,385 |
| 2. Cash equivalents |
|
|
2,400 | 2,200 | 2,200 | 2,320 | 34,320 |
| II. Short-term financial investments |
|
|
60,204 | 61,232 | 62,842 | 58,072 | 25,518 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
60,204 | 61,232 | 62,842 | 58,072 | 25,518 |
| III. Short-term receivables |
|
|
11,623 | 11,758 | 11,257 | 12,243 | 10,791 |
| 1. Short-term receivables of customers |
|
|
21,747 | 21,778 | 22,168 | 21,801 | 21,560 |
| 2. Prepayments to suppliers |
|
|
1,374 | 1,654 | 1,808 | 1,850 | 1,643 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
5,915 | 5,915 | 6,017 | 6,064 | 6,110 |
| 6. Other short-term receivables |
|
|
6,435 | 7,409 | 6,261 | 7,517 | 6,483 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,848 | -24,998 | -24,998 | -24,988 | -25,004 |
| IV. Inventories |
|
|
864 | 774 | 714 | 736 | 664 |
| 1. Inventories |
|
|
864 | 774 | 714 | 736 | 664 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
19,474 | 19,365 | 19,071 | 18,887 | 18,813 |
| 1. Short-term prepaid expenses |
|
|
814 | 710 | 432 | 241 | 160 |
| 2. Deductible VAT |
|
|
2,381 | 2,388 | 2,381 | 2,381 | 2,381 |
| 3. Taxes and the State Receivables |
|
|
16,279 | 16,267 | 16,259 | 16,265 | 16,272 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
116,922 | 114,078 | 111,939 | 108,283 | 106,847 |
| I. Long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
61,378 | 58,637 | 56,160 | 53,762 | 51,886 |
| 1. Tangible fixed assets |
|
|
61,378 | 58,637 | 56,160 | 53,762 | 51,886 |
| - Cost |
|
|
190,839 | 187,568 | 185,672 | 182,266 | 181,018 |
| - Accumulated depreciation |
|
|
-129,461 | -128,930 | -129,512 | -128,504 | -129,131 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
582 | 582 | 582 | 582 | 582 |
| - Accumulated depreciation |
|
|
-582 | -582 | -582 | -582 | -582 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
53,733 | 53,733 | 53,733 | 52,266 | 52,266 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 62,968 | | | |
| 3. Other investments in equity instruments |
|
|
62,968 | -9,235 | 62,968 | 62,968 | 62,968 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-9,235 | | -9,235 | -10,702 | -10,702 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,311 | 1,207 | 1,546 | 1,755 | 2,195 |
| 1. Long-term prepaid expenses |
|
|
1,311 | 1,207 | 1,546 | 1,755 | 2,195 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
217,071 | 214,531 | 213,700 | 203,760 | 200,338 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
47,858 | 46,206 | 48,040 | 41,148 | 41,068 |
| I. Current liabilities |
|
|
33,576 | 31,924 | 33,759 | 26,867 | 26,786 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,475 | 1,183 | 917 | 1,170 | 1,235 |
| 4. Advances from customers |
|
|
343 | 393 | 1,297 | 257 | 414 |
| 5. Taxes and other payables to the State Budget |
|
|
28,969 | 27,901 | 28,989 | 22,269 | 22,772 |
| 6. Payables to employees |
|
|
379 | 48 | 48 | 682 | 25 |
| 7. Short-term accrued expenses |
|
|
125 | 164 | 87 | 189 | 50 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
31 | 5 | 55 | 38 | 22 |
| 11. Other short-term payables |
|
|
2,091 | 2,067 | 2,205 | 2,100 | 2,106 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
162 | 162 | 162 | 162 | 162 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,282 | 14,282 | 14,282 | 14,282 | 14,282 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
229 | 229 | 229 | 229 | 229 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
14,052 | 14,052 | 14,052 | 14,052 | 14,052 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
169,214 | 168,325 | 165,659 | 162,612 | 159,270 |
| I. ShareHolder's equity |
|
|
169,214 | 168,325 | 165,659 | 162,612 | 159,270 |
| 1. Owner's investment capital |
|
|
186,445 | 186,445 | 186,445 | 186,445 | 186,445 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,238 | 11,238 | 11,238 | 11,238 | 11,238 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-37,518 | -38,498 | -40,962 | -43,969 | -47,303 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-35,924 | -35,924 | -35,924 | -35,924 | -44,121 |
| - Profit after tax undistributed this period |
|
|
-1,595 | -2,574 | -5,038 | -8,045 | -3,182 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,049 | 9,139 | 8,938 | 8,897 | 8,890 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
217,071 | 214,531 | 213,700 | 203,760 | 200,338 |
There is no report.
|
|