|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,791 | 280,873 | 223,179 | 229,704 | 232,659 |
 | I. Cash and cash equivalents |
|
|
88,747 | 131,036 | 76,200 | 79,655 | 114,801 |
 | 1. Cash |
|
|
36,747 | 131,036 | 8,200 | 79,655 | 49,888 |
 | 2. Cash equivalents |
|
|
52,000 | | 68,000 | | 64,913 |
 | II. Short-term financial investments |
|
|
| | 30,115 | 41,315 | 50,715 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 30,115 | 41,315 | 50,715 |
 | III. Short-term receivables |
|
|
92,430 | 103,967 | 82,141 | 89,124 | 59,167 |
 | 1. Short-term receivables of customers |
|
|
85,336 | 96,240 | 89,690 | 100,373 | 69,770 |
 | 2. Prepayments to suppliers |
|
|
23,452 | 21,685 | 5,992 | 2,192 | 2,902 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,591 | 2,919 | 2,895 | 2,995 | 2,931 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,948 | -16,876 | -16,436 | -16,436 | -16,436 |
 | IV. Inventories |
|
|
44,064 | 35,959 | 34,723 | 19,530 | 7,906 |
 | 1. Inventories |
|
|
44,425 | 36,320 | 35,084 | 19,891 | 8,267 |
 | 2. Provision for decline in value of inventories |
|
|
-361 | -361 | -361 | -361 | -361 |
 | V. Other current assets |
|
|
10,550 | 9,910 | | 80 | 71 |
 | 1. Short-term prepaid expenses |
|
|
10,550 | 9,910 | | 80 | 66 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
278,306 | 266,272 | 269,195 | 262,611 | 257,380 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
141,441 | 137,329 | 133,653 | 130,121 | 127,150 |
 | 1. Tangible fixed assets |
|
|
123,383 | 119,408 | 115,869 | 112,474 | 109,640 |
 | - Cost |
|
|
262,885 | 263,083 | 263,083 | 263,083 | 263,607 |
 | - Accumulated depreciation |
|
|
-139,502 | -143,675 | -147,214 | -150,609 | -153,967 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,058 | 17,921 | 17,784 | 17,647 | 17,510 |
 | - Cost |
|
|
23,567 | 23,567 | 23,567 | 23,567 | 23,567 |
 | - Accumulated depreciation |
|
|
-5,509 | -5,646 | -5,783 | -5,920 | -6,057 |
 | III. Real Estate Investments |
|
|
109,499 | 107,833 | 106,165 | 104,497 | 102,829 |
 | - Cost |
|
|
205,737 | 205,737 | 205,737 | 205,737 | 205,737 |
 | - Accumulated depreciation |
|
|
-96,238 | -97,904 | -99,572 | -101,240 | -102,908 |
 | IV. Long-term assets in progress |
|
|
23,050 | 16,964 | 16,993 | 17,086 | 17,372 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,050 | 16,964 | 16,993 | 17,086 | 17,372 |
 | IV. Long-term financial investments |
|
|
2,856 | 2,856 | 2,856 | 2,856 | 2,856 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
4,488 | 4,488 | 4,488 | 4,488 | 4,488 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,632 | -1,632 | -1,632 | -1,632 | -1,632 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,461 | 1,291 | 9,529 | 8,052 | 7,173 |
 | 1. Long-term prepaid expenses |
|
|
591 | 525 | 8,866 | 7,396 | 6,523 |
 | 2. Deferred income tax assets |
|
|
675 | 668 | 663 | 656 | 650 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
195 | 98 | | | |
 | TOTAL ASSETS |
|
|
514,097 | 547,145 | 492,374 | 492,315 | 490,039 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
309,595 | 342,189 | 276,740 | 265,198 | 246,394 |
 | I. Current liabilities |
|
|
192,650 | 229,277 | 169,087 | 157,577 | 146,215 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,474 | 10,753 | 6,347 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
57,127 | 82,645 | 54,674 | 72,606 | 53,208 |
 | 4. Advances from customers |
|
|
63,166 | 80,517 | 56,368 | 40,834 | 32,843 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,478 | 7,044 | 6,130 | 5,427 | 16,677 |
 | 6. Payables to employees |
|
|
977 | 3,407 | 1,621 | 1,001 | 956 |
 | 7. Short-term accrued expenses |
|
|
3,935 | 10,679 | 12,628 | 6,810 | 15,073 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,505 | 12,148 | 11,858 | 11,926 | 11,872 |
 | 12. Provision for short term payables |
|
|
21,202 | 20,342 | 18,935 | 18,565 | 15,182 |
 | 13. Bonus and welfare fund |
|
|
1,787 | 1,741 | 527 | 409 | 403 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
116,945 | 112,912 | 107,653 | 107,621 | 100,178 |
 | 1. Long-term payables to sellers |
|
|
502 | 502 | 502 | 502 | 502 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
27,026 | 27,275 | 27,492 | 28,060 | 28,079 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,406 | 76,151 | 70,901 | 70,651 | 63,651 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,191 | 4,195 | 3,998 | 3,677 | 3,245 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
4,820 | 4,791 | 4,761 | 4,731 | 4,702 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
204,502 | 204,956 | 215,634 | 227,117 | 243,645 |
 | I. ShareHolder's equity |
|
|
204,488 | 204,942 | 215,634 | 227,117 | 243,645 |
 | 1. Owner's investment capital |
|
|
132,000 | 132,000 | 132,000 | 132,000 | 132,000 |
 | 2. Share capital surplus |
|
|
9,639 | 9,639 | 9,639 | 9,639 | 9,639 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,420 | 34,420 | 34,420 | 34,420 | 34,420 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,391 | 23,847 | 34,426 | 45,725 | 62,006 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,850 | 10,191 | 24,729 | 24,729 | 45,725 |
 | - Profit after tax undistributed this period |
|
|
8,541 | 13,655 | 9,697 | 20,996 | 16,281 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,038 | 5,036 | 5,148 | 5,333 | 5,579 |
 | II. Funding resources and other funds |
|
|
14 | 14 | | | |
 | 1. Funding resources |
|
|
14 | 14 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
514,097 | 547,145 | 492,374 | 492,315 | 490,039 |
There is no report.
|
|