|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
237,106 | 192,174 | 235,791 | 280,873 | 223,179 |
 | I. Cash and cash equivalents |
|
|
34,177 | 78,815 | 88,747 | 131,036 | 76,200 |
 | 1. Cash |
|
|
6,144 | 13,815 | 36,747 | 131,036 | 8,200 |
 | 2. Cash equivalents |
|
|
28,033 | 65,000 | 52,000 | | 68,000 |
 | II. Short-term financial investments |
|
|
33,000 | | | | 30,115 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
33,000 | | | | 30,115 |
 | III. Short-term receivables |
|
|
102,448 | 72,474 | 92,430 | 103,967 | 82,141 |
 | 1. Short-term receivables of customers |
|
|
77,666 | 67,326 | 85,336 | 96,240 | 89,690 |
 | 2. Prepayments to suppliers |
|
|
38,415 | 21,455 | 23,452 | 21,685 | 5,992 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,669 | 3,524 | 3,591 | 2,919 | 2,895 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,302 | -19,831 | -19,948 | -16,876 | -16,436 |
 | IV. Inventories |
|
|
54,246 | 29,207 | 44,064 | 35,959 | 34,723 |
 | 1. Inventories |
|
|
54,607 | 29,568 | 44,425 | 36,320 | 35,084 |
 | 2. Provision for decline in value of inventories |
|
|
-361 | -361 | -361 | -361 | -361 |
 | V. Other current assets |
|
|
13,235 | 11,679 | 10,550 | 9,910 | |
 | 1. Short-term prepaid expenses |
|
|
12,995 | 11,679 | 10,550 | 9,910 | |
 | 2. Deductible VAT |
|
|
240 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
282,396 | 279,719 | 278,306 | 266,272 | 269,195 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
141,011 | 136,795 | 141,441 | 137,329 | 133,653 |
 | 1. Tangible fixed assets |
|
|
122,679 | 118,600 | 123,383 | 119,408 | 115,869 |
 | - Cost |
|
|
254,623 | 254,623 | 262,885 | 263,083 | 263,083 |
 | - Accumulated depreciation |
|
|
-131,944 | -136,022 | -139,502 | -143,675 | -147,214 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,332 | 18,195 | 18,058 | 17,921 | 17,784 |
 | - Cost |
|
|
23,567 | 23,567 | 23,567 | 23,567 | 23,567 |
 | - Accumulated depreciation |
|
|
-5,235 | -5,372 | -5,509 | -5,646 | -5,783 |
 | III. Real Estate Investments |
|
|
112,827 | 111,152 | 109,499 | 107,833 | 106,165 |
 | - Cost |
|
|
205,737 | 205,737 | 205,737 | 205,737 | 205,737 |
 | - Accumulated depreciation |
|
|
-92,910 | -94,585 | -96,238 | -97,904 | -99,572 |
 | IV. Long-term assets in progress |
|
|
23,823 | 27,236 | 23,050 | 16,964 | 16,993 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,823 | 27,236 | 23,050 | 16,964 | 16,993 |
 | IV. Long-term financial investments |
|
|
2,856 | 2,856 | 2,856 | 2,856 | 2,856 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
4,488 | 4,488 | 4,488 | 4,488 | 4,488 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,632 | -1,632 | -1,632 | -1,632 | -1,632 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,878 | 1,680 | 1,461 | 1,291 | 9,529 |
 | 1. Long-term prepaid expenses |
|
|
795 | 700 | 591 | 525 | 8,866 |
 | 2. Deferred income tax assets |
|
|
693 | 687 | 675 | 668 | 663 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
390 | 293 | 195 | 98 | |
 | TOTAL ASSETS |
|
|
519,501 | 471,893 | 514,097 | 547,145 | 492,374 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
318,501 | 275,908 | 309,595 | 342,189 | 276,740 |
 | I. Current liabilities |
|
|
193,039 | 155,088 | 192,650 | 229,277 | 169,087 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,330 | 11,339 | 12,474 | 10,753 | 6,347 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
58,428 | 52,969 | 57,127 | 82,645 | 54,674 |
 | 4. Advances from customers |
|
|
58,608 | 33,024 | 63,166 | 80,517 | 56,368 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,730 | 13,458 | 17,478 | 7,044 | 6,130 |
 | 6. Payables to employees |
|
|
1,222 | 1,063 | 977 | 3,407 | 1,621 |
 | 7. Short-term accrued expenses |
|
|
11,401 | 5,741 | 3,935 | 10,679 | 12,628 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,049 | 14,150 | 14,505 | 12,148 | 11,858 |
 | 12. Provision for short term payables |
|
|
21,999 | 20,173 | 21,202 | 20,342 | 18,935 |
 | 13. Bonus and welfare fund |
|
|
271 | 3,170 | 1,787 | 1,741 | 527 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
125,463 | 120,820 | 116,945 | 112,912 | 107,653 |
 | 1. Long-term payables to sellers |
|
|
502 | 502 | 502 | 502 | 502 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
26,928 | 26,660 | 27,026 | 27,275 | 27,492 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
88,916 | 84,661 | 80,406 | 76,151 | 70,901 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,238 | 4,148 | 4,191 | 4,195 | 3,998 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
4,879 | 4,850 | 4,820 | 4,791 | 4,761 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
201,000 | 195,986 | 204,502 | 204,956 | 215,634 |
 | I. ShareHolder's equity |
|
|
200,986 | 195,972 | 204,488 | 204,942 | 215,634 |
 | 1. Owner's investment capital |
|
|
132,000 | 132,000 | 132,000 | 132,000 | 132,000 |
 | 2. Share capital surplus |
|
|
9,639 | 9,639 | 9,639 | 9,639 | 9,639 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,420 | 34,420 | 34,420 | 34,420 | 34,420 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,916 | 14,850 | 23,391 | 23,847 | 34,426 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,481 | 1,311 | 14,850 | 10,191 | 24,729 |
 | - Profit after tax undistributed this period |
|
|
6,435 | 13,539 | 8,541 | 13,655 | 9,697 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,011 | 5,063 | 5,038 | 5,036 | 5,148 |
 | II. Funding resources and other funds |
|
|
14 | 14 | 14 | 14 | |
 | 1. Funding resources |
|
|
14 | 14 | 14 | 14 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
519,501 | 471,893 | 514,097 | 547,145 | 492,374 |
There is no report.
|
|