|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
217,657 | 211,101 | 176,528 | 156,387 | 175,419 |
| I. Cash and cash equivalents |
|
|
62,137 | 79,293 | 80,777 | 53,338 | 74,776 |
| 1. Cash |
|
|
24,503 | 75,736 | 48,777 | 15,338 | 22,773 |
| 2. Cash equivalents |
|
|
37,634 | 3,558 | 32,000 | 38,000 | 52,003 |
| II. Short-term financial investments |
|
|
10,000 | 10,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,000 | 10,000 | | | |
| III. Short-term receivables |
|
|
87,435 | 103,521 | 77,800 | 69,326 | 63,261 |
| 1. Short-term receivables of customers |
|
|
73,924 | 105,364 | 79,266 | 53,664 | 50,604 |
| 2. Prepayments to suppliers |
|
|
17,207 | 3,222 | 3,394 | 22,231 | 22,039 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,450 | 5,791 | 5,997 | 5,141 | 4,565 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,146 | -10,856 | -10,856 | -11,710 | -13,948 |
| IV. Inventories |
|
|
54,678 | 14,021 | 13,782 | 26,145 | 27,007 |
| 1. Inventories |
|
|
55,055 | 14,397 | 14,159 | 26,522 | 27,383 |
| 2. Provision for decline in value of inventories |
|
|
-376 | -376 | -376 | -376 | -376 |
| V. Other current assets |
|
|
3,406 | 4,266 | 4,169 | 7,578 | 10,375 |
| 1. Short-term prepaid expenses |
|
|
2,699 | 4,266 | 4,169 | 7,578 | 10,375 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
707 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
309,002 | 304,491 | 303,010 | 296,429 | 291,134 |
| I. Long-term receivables |
|
|
| | | 72 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 72 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
161,757 | 157,755 | 153,760 | 153,444 | 149,257 |
| 1. Tangible fixed assets |
|
|
142,603 | 138,739 | 134,881 | 134,702 | 130,652 |
| - Cost |
|
|
252,118 | 252,168 | 252,273 | 255,251 | 254,801 |
| - Accumulated depreciation |
|
|
-109,515 | -113,430 | -117,393 | -120,550 | -124,149 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,153 | 19,017 | 18,880 | 18,743 | 18,606 |
| - Cost |
|
|
23,567 | 23,567 | 23,567 | 23,567 | 23,567 |
| - Accumulated depreciation |
|
|
-4,414 | -4,551 | -4,688 | -4,825 | -4,962 |
| III. Real Estate Investments |
|
|
123,265 | 121,583 | 119,902 | 118,220 | 116,539 |
| - Cost |
|
|
206,497 | 206,497 | 206,497 | 206,497 | 206,497 |
| - Accumulated depreciation |
|
|
-83,232 | -84,914 | -86,595 | -88,277 | -89,958 |
| IV. Long-term assets in progress |
|
|
18,143 | 19,597 | 24,074 | 19,668 | 20,303 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,143 | 19,597 | 24,074 | 19,668 | 20,303 |
| IV. Long-term financial investments |
|
|
2,856 | 2,856 | 2,856 | 2,856 | 2,856 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
4,488 | 4,488 | 4,488 | 4,488 | 4,488 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,632 | -1,632 | -1,632 | -1,632 | -1,632 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,005 | 1,821 | 1,637 | 1,486 | 1,594 |
| 1. Long-term prepaid expenses |
|
|
1,309 | 1,131 | 952 | 804 | 916 |
| 2. Deferred income tax assets |
|
|
696 | 691 | 685 | 682 | 679 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
976 | 878 | 781 | 683 | 586 |
| TOTAL ASSETS |
|
|
526,658 | 515,591 | 479,538 | 452,816 | 466,554 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
323,485 | 321,678 | 281,913 | 264,027 | 270,808 |
| I. Current liabilities |
|
|
162,077 | 162,729 | 141,484 | 127,114 | 137,138 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,750 | 14,071 | | 7,463 | 9,553 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
72,034 | 72,941 | 50,334 | 32,262 | 34,455 |
| 4. Advances from customers |
|
|
23,399 | 2,266 | 26,504 | 28,931 | 32,215 |
| 5. Taxes and other payables to the State Budget |
|
|
8,229 | 10,047 | 11,523 | 4,590 | 10,200 |
| 6. Payables to employees |
|
|
1,163 | 3,251 | 886 | 803 | 754 |
| 7. Short-term accrued expenses |
|
|
9,317 | 14,077 | 10,436 | 4,649 | 1,990 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,060 | 20,747 | 16,652 | 16,200 | 15,802 |
| 12. Provision for short term payables |
|
|
19,276 | 22,488 | 25,148 | 29,204 | 29,157 |
| 13. Bonus and welfare fund |
|
|
2,847 | 2,840 | | 3,011 | 3,011 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
161,408 | 158,949 | 140,429 | 136,913 | 133,670 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
27,304 | 27,109 | 27,406 | 27,587 | 27,880 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
124,504 | 121,739 | 102,951 | 99,691 | 96,431 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
4,543 | 5,074 | 5,074 | 4,666 | 4,420 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
5,057 | 5,027 | 4,997 | 4,968 | 4,938 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
203,174 | 193,913 | 197,625 | 188,789 | 195,746 |
| I. ShareHolder's equity |
|
|
203,160 | 193,900 | 197,611 | 188,775 | 195,732 |
| 1. Owner's investment capital |
|
|
132,000 | 132,000 | 132,000 | 132,000 | 132,000 |
| 2. Share capital surplus |
|
|
9,639 | 9,639 | 9,639 | 9,639 | 9,639 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
34,420 | 34,420 | 34,420 | 34,420 | 34,420 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
22,319 | 13,307 | 17,003 | 7,950 | 14,774 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,397 | 9,119 | 13,720 | 537 | 7,950 |
| - Profit after tax undistributed this period |
|
|
7,922 | 4,188 | 3,283 | 7,413 | 6,825 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,782 | 4,534 | 4,549 | 4,767 | 4,899 |
| II. Funding resources and other funds |
|
|
14 | 14 | 14 | 14 | 14 |
| 1. Funding resources |
|
|
14 | 14 | 14 | 14 | 14 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
526,658 | 515,591 | 479,538 | 452,816 | 466,554 |
There is no report.
|
|