|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
521,742 | 522,673 | 491,686 | 489,491 | 497,911 |
| I. Cash and cash equivalents |
|
|
276,028 | 240,499 | 201,320 | 182,190 | 201,737 |
| 1. Cash |
|
|
156,028 | 107,759 | 101,960 | 120,070 | 136,535 |
| 2. Cash equivalents |
|
|
120,000 | 132,740 | 99,360 | 62,120 | 65,202 |
| II. Short-term financial investments |
|
|
23,220 | 23,220 | 24,220 | 29,220 | 24,220 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
23,220 | 23,220 | 24,220 | 29,220 | 24,220 |
| III. Short-term receivables |
|
|
199,992 | 242,564 | 250,900 | 261,278 | 255,353 |
| 1. Short-term receivables of customers |
|
|
181,411 | 206,302 | 221,577 | 223,727 | 172,296 |
| 2. Prepayments to suppliers |
|
|
9,135 | 9,379 | 7,831 | 12,471 | 28,142 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,668 | 27,105 | 21,714 | 25,302 | 55,137 |
| 7. Provision for doubtful short-term receivables |
|
|
-222 | -222 | -222 | -222 | -222 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22,502 | 16,390 | 15,247 | 16,803 | 16,601 |
| 1. Short-term prepaid expenses |
|
|
7,720 | 2,080 | 1,097 | 2,835 | 2,708 |
| 2. Deductible VAT |
|
|
14,043 | 14,181 | 14,031 | 13,879 | 13,814 |
| 3. Taxes and the State Receivables |
|
|
739 | 129 | 118 | 88 | 79 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
164,049 | 158,129 | 154,072 | 143,254 | 138,895 |
| I. Long-term receivables |
|
|
9,150 | 2,152 | 9,144 | 2,147 | 1,895 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
9,150 | 2,152 | 9,144 | 2,147 | 1,895 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
64,657 | 66,021 | 64,267 | 62,534 | 60,813 |
| 1. Tangible fixed assets |
|
|
46,073 | 47,590 | 45,989 | 44,410 | 42,842 |
| - Cost |
|
|
158,324 | 161,436 | 159,869 | 159,390 | 158,942 |
| - Accumulated depreciation |
|
|
-112,251 | -113,845 | -113,880 | -114,980 | -116,100 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
18,583 | 18,430 | 18,278 | 18,125 | 17,972 |
| - Cost |
|
|
22,804 | 22,804 | 22,804 | 22,804 | 22,804 |
| - Accumulated depreciation |
|
|
-4,221 | -4,374 | -4,527 | -4,680 | -4,833 |
| III. Real Estate Investments |
|
|
20,658 | 19,682 | 18,706 | 17,729 | 16,753 |
| - Cost |
|
|
74,747 | 74,747 | 74,747 | 74,747 | 74,747 |
| - Accumulated depreciation |
|
|
-54,089 | -55,065 | -56,041 | -57,018 | -57,994 |
| IV. Long-term assets in progress |
|
|
181 | 204 | 204 | 204 | 204 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
181 | 204 | 204 | 204 | 204 |
| IV. Long-term financial investments |
|
|
12,275 | 12,219 | 5,026 | 4,492 | 4,522 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
7,249 | 7,249 | 7,249 | 7,249 | 7,249 |
| 3. Other investments in equity instruments |
|
|
9,833 | 9,833 | 2,639 | 2,194 | 2,194 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,806 | -4,862 | -4,862 | -4,950 | -4,920 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
57,128 | 57,851 | 56,725 | 56,148 | 54,708 |
| 1. Long-term prepaid expenses |
|
|
57,128 | 57,851 | 56,725 | 56,148 | 54,665 |
| 2. Deferred income tax assets |
|
|
| | | | 43 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
685,791 | 680,802 | 645,758 | 632,745 | 636,806 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
307,888 | 297,824 | 280,407 | 260,876 | 259,087 |
| I. Current liabilities |
|
|
307,001 | 296,937 | 279,653 | 259,477 | 257,526 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,948 | 94,939 | 86,969 | 93,379 | 72,161 |
| 4. Advances from customers |
|
|
13,081 | 14,003 | 12,453 | 4,986 | 10,612 |
| 5. Taxes and other payables to the State Budget |
|
|
12,747 | 13,496 | 16,918 | 13,256 | 10,699 |
| 6. Payables to employees |
|
|
5,336 | 7,547 | 7,958 | 20,755 | 5,838 |
| 7. Short-term accrued expenses |
|
|
4,285 | 4,866 | 4,356 | 5,991 | 5,650 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
7,260 | 3,768 | 4,657 | 1,104 | 3,102 |
| 11. Other short-term payables |
|
|
159,493 | 148,388 | 137,829 | 112,431 | 143,367 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,851 | 9,930 | 8,513 | 7,575 | 6,098 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
887 | 887 | 754 | 1,398 | 1,561 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
887 | 887 | 754 | 1,398 | 1,518 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | 43 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
377,902 | 382,977 | 365,351 | 371,870 | 377,719 |
| I. ShareHolder's equity |
|
|
377,902 | 382,977 | 365,351 | 371,870 | 377,719 |
| 1. Owner's investment capital |
|
|
140,965 | 140,965 | 140,965 | 140,965 | 140,965 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
147,431 | 157,223 | 157,223 | 157,223 | 157,223 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,506 | 84,789 | 67,163 | 73,682 | 79,531 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
80,754 | 66,381 | 31,194 | 31,194 | 73,893 |
| - Profit after tax undistributed this period |
|
|
8,752 | 18,408 | 35,969 | 42,488 | 5,637 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
685,791 | 680,802 | 645,758 | 632,745 | 636,806 |
There is no report.
|
|