|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
61,129 | 64,478 | 60,890 | 70,424 | 68,231 |
 | I. Cash and cash equivalents |
|
|
25,404 | 22,173 | 29,050 | 38,358 | 33,203 |
 | 1. Cash |
|
|
10,534 | 11,303 | 14,180 | 13,288 | 3,633 |
 | 2. Cash equivalents |
|
|
14,870 | 10,870 | 14,870 | 25,070 | 29,570 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
10,007 | 14,384 | 14,175 | 12,248 | 16,711 |
 | 1. Short-term receivables of customers |
|
|
11,182 | 15,708 | 15,504 | 14,379 | 18,583 |
 | 2. Prepayments to suppliers |
|
|
1,171 | 1,069 | 994 | 808 | 859 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,921 | 4,875 | 4,945 | 4,329 | 4,536 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,268 | -7,268 | -7,268 | -7,268 | -7,268 |
 | IV. Inventories |
|
|
23,882 | 25,816 | 16,532 | 18,736 | 17,592 |
 | 1. Inventories |
|
|
25,773 | 27,887 | 16,763 | 18,967 | 17,741 |
 | 2. Provision for decline in value of inventories |
|
|
-1,891 | -2,071 | -232 | -232 | -149 |
 | V. Other current assets |
|
|
1,836 | 2,104 | 1,133 | 1,082 | 725 |
 | 1. Short-term prepaid expenses |
|
|
242 | 456 | 330 | 349 | 287 |
 | 2. Deductible VAT |
|
|
1,572 | 1,648 | 803 | 708 | 438 |
 | 3. Taxes and the State Receivables |
|
|
22 | | | 24 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,092 | 94,536 | 93,375 | 92,792 | 93,145 |
 | I. Long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
93,881 | 93,019 | 91,699 | 90,288 | 90,580 |
 | 1. Tangible fixed assets |
|
|
92,712 | 91,880 | 90,590 | 89,209 | 89,531 |
 | - Cost |
|
|
165,850 | 166,475 | 166,647 | 165,909 | 167,534 |
 | - Accumulated depreciation |
|
|
-73,138 | -74,595 | -76,057 | -76,700 | -78,002 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,169 | 1,139 | 1,109 | 1,079 | 1,049 |
 | - Cost |
|
|
2,417 | 2,417 | 2,417 | 2,417 | 2,417 |
 | - Accumulated depreciation |
|
|
-1,248 | -1,278 | -1,308 | -1,338 | -1,368 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 324 | 324 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 324 |
 | 2. Costs of construction in progress |
|
|
| | | 324 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
867 | 867 | 867 | 867 | 867 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-867 | -867 | -867 | -867 | -867 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,191 | 1,497 | 1,656 | 2,160 | 2,220 |
 | 1. Long-term prepaid expenses |
|
|
1,191 | 1,497 | 1,656 | 2,160 | 2,220 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
156,221 | 159,014 | 154,265 | 163,216 | 161,375 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
54,236 | 54,527 | 48,686 | 53,567 | 50,660 |
 | I. Current liabilities |
|
|
41,897 | 42,188 | 36,347 | 41,228 | 38,321 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 444 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,489 | 24,551 | 16,513 | 22,566 | 21,855 |
 | 4. Advances from customers |
|
|
705 | 329 | 325 | 314 | 241 |
 | 5. Taxes and other payables to the State Budget |
|
|
568 | 1,142 | 1,620 | 2,319 | 884 |
 | 6. Payables to employees |
|
|
5,524 | 4,430 | 3,858 | 6,651 | 5,286 |
 | 7. Short-term accrued expenses |
|
|
4,679 | 6,656 | 7,006 | 3,819 | 3,580 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 15 | |
 | 11. Other short-term payables |
|
|
5,243 | 4,636 | 6,606 | 4,928 | 5,858 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
689 | | 420 | 617 | 617 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,339 | 12,339 | 12,339 | 12,339 | 12,339 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
539 | 539 | 539 | 539 | 539 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,800 | 11,800 | 11,800 | 11,800 | 11,800 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
101,986 | 104,487 | 105,579 | 109,649 | 110,715 |
 | I. ShareHolder's equity |
|
|
101,986 | 104,487 | 105,579 | 109,649 | 110,715 |
 | 1. Owner's investment capital |
|
|
162,500 | 162,500 | 162,500 | 162,500 | 162,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
279 | 279 | 279 | 279 | 279 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,559 | 3,559 | 3,559 | 3,559 | 3,559 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-64,352 | -61,851 | -60,759 | -56,689 | -55,622 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-64,943 | -64,943 | -64,943 | -64,943 | -56,690 |
 | - Profit after tax undistributed this period |
|
|
591 | 3,092 | 4,184 | 8,254 | 1,067 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
156,221 | 159,014 | 154,265 | 163,216 | 161,375 |
There is no report.
|
|