|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
59,721 | 61,129 | 64,478 | 60,890 | 70,424 |
 | I. Cash and cash equivalents |
|
|
28,248 | 25,404 | 22,173 | 29,050 | 38,358 |
 | 1. Cash |
|
|
6,926 | 10,534 | 11,303 | 14,180 | 13,288 |
 | 2. Cash equivalents |
|
|
21,322 | 14,870 | 10,870 | 14,870 | 25,070 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
10,294 | 10,007 | 14,384 | 14,175 | 12,248 |
 | 1. Short-term receivables of customers |
|
|
11,502 | 11,182 | 15,708 | 15,504 | 14,379 |
 | 2. Prepayments to suppliers |
|
|
1,565 | 1,171 | 1,069 | 994 | 808 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,495 | 4,921 | 4,875 | 4,945 | 4,329 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,268 | -7,268 | -7,268 | -7,268 | -7,268 |
 | IV. Inventories |
|
|
19,391 | 23,882 | 25,816 | 16,532 | 18,736 |
 | 1. Inventories |
|
|
21,250 | 25,773 | 27,887 | 16,763 | 18,967 |
 | 2. Provision for decline in value of inventories |
|
|
-1,859 | -1,891 | -2,071 | -232 | -232 |
 | V. Other current assets |
|
|
1,788 | 1,836 | 2,104 | 1,133 | 1,082 |
 | 1. Short-term prepaid expenses |
|
|
277 | 242 | 456 | 330 | 349 |
 | 2. Deductible VAT |
|
|
1,320 | 1,572 | 1,648 | 803 | 708 |
 | 3. Taxes and the State Receivables |
|
|
191 | 22 | | | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,083 | 95,092 | 94,536 | 93,375 | 92,792 |
 | I. Long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
94,731 | 93,881 | 93,019 | 91,699 | 90,288 |
 | 1. Tangible fixed assets |
|
|
93,533 | 92,712 | 91,880 | 90,590 | 89,209 |
 | - Cost |
|
|
165,218 | 165,850 | 166,475 | 166,647 | 165,909 |
 | - Accumulated depreciation |
|
|
-71,685 | -73,138 | -74,595 | -76,057 | -76,700 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,199 | 1,169 | 1,139 | 1,109 | 1,079 |
 | - Cost |
|
|
2,417 | 2,417 | 2,417 | 2,417 | 2,417 |
 | - Accumulated depreciation |
|
|
-1,218 | -1,248 | -1,278 | -1,308 | -1,338 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 324 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 324 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
867 | 867 | 867 | 867 | 867 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-867 | -867 | -867 | -867 | -867 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,332 | 1,191 | 1,497 | 1,656 | 2,160 |
 | 1. Long-term prepaid expenses |
|
|
1,332 | 1,191 | 1,497 | 1,656 | 2,160 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
155,804 | 156,221 | 159,014 | 154,265 | 163,216 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
54,765 | 54,236 | 54,527 | 48,686 | 53,567 |
 | I. Current liabilities |
|
|
42,426 | 41,897 | 42,188 | 36,347 | 41,228 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 444 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,008 | 24,489 | 24,551 | 16,513 | 22,566 |
 | 4. Advances from customers |
|
|
320 | 705 | 329 | 325 | 314 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,381 | 568 | 1,142 | 1,620 | 2,319 |
 | 6. Payables to employees |
|
|
6,371 | 5,524 | 4,430 | 3,858 | 6,651 |
 | 7. Short-term accrued expenses |
|
|
4,918 | 4,679 | 6,656 | 7,006 | 3,819 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 15 |
 | 11. Other short-term payables |
|
|
4,738 | 5,243 | 4,636 | 6,606 | 4,928 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
689 | 689 | | 420 | 617 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,339 | 12,339 | 12,339 | 12,339 | 12,339 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
539 | 539 | 539 | 539 | 539 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,800 | 11,800 | 11,800 | 11,800 | 11,800 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
101,039 | 101,986 | 104,487 | 105,579 | 109,649 |
 | I. ShareHolder's equity |
|
|
101,039 | 101,986 | 104,487 | 105,579 | 109,649 |
 | 1. Owner's investment capital |
|
|
162,500 | 162,500 | 162,500 | 162,500 | 162,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
279 | 279 | 279 | 279 | 279 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,559 | 3,559 | 3,559 | 3,559 | 3,559 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-65,299 | -64,352 | -61,851 | -60,759 | -56,689 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-68,521 | -64,943 | -64,943 | -64,943 | -64,943 |
 | - Profit after tax undistributed this period |
|
|
3,222 | 591 | 3,092 | 4,184 | 8,254 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
155,804 | 156,221 | 159,014 | 154,265 | 163,216 |
There is no report.
|
|