|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
554,523 | 549,222 | 593,043 | 527,856 | 442,455 |
| I. Cash and cash equivalents |
|
|
122,613 | 121,323 | 207,901 | 160,355 | 171,636 |
| 1. Cash |
|
|
70,478 | 47,111 | 54,694 | 14,082 | 19,301 |
| 2. Cash equivalents |
|
|
52,136 | 74,212 | 153,207 | 146,273 | 152,335 |
| II. Short-term financial investments |
|
|
281,309 | 281,363 | 251,501 | 231,529 | 121,652 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
281,309 | 281,363 | 251,501 | 231,529 | 121,652 |
| III. Short-term receivables |
|
|
132,146 | 128,496 | 116,044 | 117,319 | 114,901 |
| 1. Short-term receivables of customers |
|
|
116,768 | 109,258 | 95,951 | 91,390 | 88,953 |
| 2. Prepayments to suppliers |
|
|
2,057 | 1,151 | 4,081 | 8,950 | 1,354 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,164 | 19,590 | 17,514 | 18,850 | 26,464 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,843 | -1,503 | -1,503 | -1,870 | -1,870 |
| IV. Inventories |
|
|
9,222 | 8,714 | 9,101 | 9,077 | 9,376 |
| 1. Inventories |
|
|
9,222 | 8,714 | 9,101 | 9,077 | 9,376 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,233 | 9,326 | 8,496 | 9,574 | 24,890 |
| 1. Short-term prepaid expenses |
|
|
9,069 | 9,174 | 8,319 | 9,130 | 12,807 |
| 2. Deductible VAT |
|
|
115 | 115 | 115 | 115 | 11,409 |
| 3. Taxes and the State Receivables |
|
|
49 | 38 | 63 | 330 | 674 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,127,097 | 1,103,825 | 1,036,251 | 1,071,236 | 1,369,440 |
| I. Long-term receivables |
|
|
1,127 | 1,377 | 1,377 | 1,055 | 3,481 |
| 1. Long-term customer's receivables |
|
|
| | | | 1,440 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,127 | 1,377 | 1,377 | 1,055 | 2,041 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,078,399 | 1,051,010 | 988,737 | 1,024,706 | 1,173,097 |
| 1. Tangible fixed assets |
|
|
776,429 | 783,447 | 741,364 | 799,056 | 967,531 |
| - Cost |
|
|
1,630,406 | 1,644,271 | 1,597,087 | 1,559,378 | 1,621,103 |
| - Accumulated depreciation |
|
|
-853,978 | -860,824 | -855,723 | -760,322 | -653,571 |
| 2. Fixed assets of financial leasing |
|
|
301,712 | 267,329 | 247,165 | 225,466 | 205,257 |
| - Cost |
|
|
383,554 | 337,128 | 316,664 | 289,355 | 262,016 |
| - Accumulated depreciation |
|
|
-81,842 | -69,799 | -69,499 | -63,889 | -56,758 |
| 3. Intangible fixed assets |
|
|
258 | 234 | 209 | 184 | 309 |
| - Cost |
|
|
2,264 | 2,264 | 2,264 | 2,264 | 2,414 |
| - Accumulated depreciation |
|
|
-2,006 | -2,031 | -2,055 | -2,080 | -2,106 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 4,602 | | | 148,142 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 4,602 | | | 148,142 |
| IV. Long-term financial investments |
|
|
20 | 20 | 20 | 20 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
20 | 20 | 20 | 20 | |
| V. Total other long-term assets |
|
|
47,550 | 46,816 | 46,116 | 45,455 | 44,720 |
| 1. Long-term prepaid expenses |
|
|
47,550 | 46,816 | 46,116 | 45,455 | 44,720 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,681,620 | 1,653,047 | 1,629,293 | 1,599,091 | 1,811,895 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
538,755 | 485,123 | 439,506 | 494,323 | 686,306 |
| I. Current liabilities |
|
|
223,375 | 177,465 | 156,773 | 177,028 | 318,341 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
95,065 | 96,662 | 96,662 | 117,078 | 152,686 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,305 | 18,605 | 17,212 | 19,018 | 104,264 |
| 4. Advances from customers |
|
|
197 | 238 | 319 | 239 | 205 |
| 5. Taxes and other payables to the State Budget |
|
|
60,476 | 10,047 | 9,928 | 6,622 | 8,279 |
| 6. Payables to employees |
|
|
1,407 | 9,164 | 1,722 | 1,752 | 1,697 |
| 7. Short-term accrued expenses |
|
|
17,628 | 12,064 | 5,121 | 7,832 | 12,637 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,007 | 1,949 | 1,722 | 1,661 | 1,678 |
| 11. Other short-term payables |
|
|
30,120 | 28,566 | 23,989 | 22,726 | 36,795 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
169 | 169 | 99 | 99 | 99 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
315,381 | 307,658 | 282,732 | 317,295 | 367,965 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
117,210 | 114,732 | 113,972 | 113,260 | 88,119 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
198,171 | 192,926 | 168,761 | 204,035 | 276,589 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | 3,256 |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,142,865 | 1,167,924 | 1,189,788 | 1,104,768 | 1,125,589 |
| I. ShareHolder's equity |
|
|
1,142,865 | 1,167,924 | 1,189,788 | 1,104,768 | 1,125,589 |
| 1. Owner's investment capital |
|
|
678,592 | 678,592 | 678,592 | 678,592 | 678,592 |
| 2. Share capital surplus |
|
|
86,929 | 86,929 | 86,929 | 86,929 | 86,929 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
268,688 | 268,688 | 268,688 | 268,688 | 268,688 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
108,058 | 133,107 | 154,968 | 69,941 | 90,747 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,975 | 7,975 | 133,107 | 31,318 | 31,318 |
| - Profit after tax undistributed this period |
|
|
100,083 | 125,132 | 21,862 | 38,623 | 59,430 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
597 | 608 | 610 | 618 | 632 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,681,620 | 1,653,047 | 1,629,293 | 1,599,091 | 1,811,895 |
There is no report.
|
|