|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
717,776 | 779,226 | 755,864 | 554,523 | 549,222 |
| I. Cash and cash equivalents |
|
|
196,769 | 166,567 | 172,262 | 122,613 | 121,323 |
| 1. Cash |
|
|
59,705 | 59,559 | 52,212 | 70,478 | 47,111 |
| 2. Cash equivalents |
|
|
137,064 | 107,008 | 120,050 | 52,136 | 74,212 |
| II. Short-term financial investments |
|
|
345,921 | 426,056 | 416,103 | 281,309 | 281,363 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
345,921 | 426,056 | 416,103 | 281,309 | 281,363 |
| III. Short-term receivables |
|
|
155,793 | 167,609 | 149,856 | 132,146 | 128,496 |
| 1. Short-term receivables of customers |
|
|
123,822 | 123,779 | 123,931 | 116,768 | 109,258 |
| 2. Prepayments to suppliers |
|
|
12,268 | 15,777 | 3,100 | 2,057 | 1,151 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
24,561 | 32,910 | 27,667 | 18,164 | 19,590 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,857 | -4,856 | -4,843 | -4,843 | -1,503 |
| IV. Inventories |
|
|
8,734 | 8,985 | 9,099 | 9,222 | 8,714 |
| 1. Inventories |
|
|
8,734 | 8,985 | 9,099 | 9,222 | 8,714 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,559 | 10,009 | 8,544 | 9,233 | 9,326 |
| 1. Short-term prepaid expenses |
|
|
10,249 | 9,771 | 8,352 | 9,069 | 9,174 |
| 2. Deductible VAT |
|
|
115 | 115 | 115 | 115 | 115 |
| 3. Taxes and the State Receivables |
|
|
196 | 123 | 77 | 49 | 38 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,118,797 | 1,117,351 | 1,195,581 | 1,127,097 | 1,103,825 |
| I. Long-term receivables |
|
|
7,225 | 1,366 | 1,127 | 1,127 | 1,377 |
| 1. Long-term customer's receivables |
|
|
6,053 | 239 | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,172 | 1,127 | 1,127 | 1,127 | 1,377 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,061,500 | 1,048,329 | 1,146,035 | 1,078,399 | 1,051,010 |
| 1. Tangible fixed assets |
|
|
862,053 | 808,214 | 832,053 | 776,429 | 783,447 |
| - Cost |
|
|
1,729,072 | 1,638,429 | 1,677,908 | 1,630,406 | 1,644,271 |
| - Accumulated depreciation |
|
|
-867,019 | -830,215 | -845,855 | -853,978 | -860,824 |
| 2. Fixed assets of financial leasing |
|
|
199,447 | 240,115 | 313,698 | 301,712 | 267,329 |
| - Cost |
|
|
249,829 | 298,392 | 383,554 | 383,554 | 337,128 |
| - Accumulated depreciation |
|
|
-50,382 | -58,277 | -69,856 | -81,842 | -69,799 |
| 3. Intangible fixed assets |
|
|
| | 283 | 258 | 234 |
| - Cost |
|
|
1,966 | 1,966 | 2,264 | 2,264 | 2,264 |
| - Accumulated depreciation |
|
|
-1,966 | -1,966 | -1,981 | -2,006 | -2,031 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 18,416 | | | 4,602 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 18,416 | | | 4,602 |
| IV. Long-term financial investments |
|
|
20 | 20 | 20 | 20 | 20 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
20 | 20 | 20 | 20 | 20 |
| V. Total other long-term assets |
|
|
50,053 | 49,221 | 48,399 | 47,550 | 46,816 |
| 1. Long-term prepaid expenses |
|
|
50,053 | 49,221 | 48,399 | 47,550 | 46,816 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,836,573 | 1,896,577 | 1,951,445 | 1,681,620 | 1,653,047 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
451,656 | 458,743 | 535,893 | 538,755 | 485,123 |
| I. Current liabilities |
|
|
175,569 | 165,892 | 199,202 | 223,375 | 177,465 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
81,287 | 85,166 | 100,955 | 95,065 | 96,662 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,314 | 18,460 | 14,802 | 16,305 | 18,605 |
| 4. Advances from customers |
|
|
712 | 455 | 257 | 197 | 238 |
| 5. Taxes and other payables to the State Budget |
|
|
9,551 | 14,719 | 33,535 | 60,476 | 10,047 |
| 6. Payables to employees |
|
|
8,771 | 1,358 | 1,821 | 1,407 | 9,164 |
| 7. Short-term accrued expenses |
|
|
21,809 | 12,839 | 12,920 | 17,628 | 12,064 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,884 | 2,608 | 2,325 | 2,007 | 1,949 |
| 11. Other short-term payables |
|
|
35,057 | 30,118 | 32,417 | 30,120 | 28,566 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
182 | 169 | 169 | 169 | 169 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
276,087 | 292,851 | 336,691 | 315,381 | 307,658 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
113,909 | 116,176 | 115,849 | 117,210 | 114,732 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
162,178 | 176,675 | 220,843 | 198,171 | 192,926 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,384,917 | 1,437,835 | 1,415,552 | 1,142,865 | 1,167,924 |
| I. ShareHolder's equity |
|
|
1,384,917 | 1,437,835 | 1,415,552 | 1,142,865 | 1,167,924 |
| 1. Owner's investment capital |
|
|
678,592 | 678,592 | 678,592 | 678,592 | 678,592 |
| 2. Share capital surplus |
|
|
86,929 | 86,929 | 86,929 | 86,929 | 86,929 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
268,688 | 268,688 | 268,688 | 268,688 | 268,688 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
345,502 | 398,151 | 380,770 | 108,058 | 133,107 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
168,304 | 345,502 | 288,338 | 7,975 | 7,975 |
| - Profit after tax undistributed this period |
|
|
177,198 | 52,649 | 92,432 | 100,083 | 125,132 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,206 | 5,474 | 572 | 597 | 608 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,836,573 | 1,896,577 | 1,951,445 | 1,681,620 | 1,653,047 |
There is no report.
|
|