|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,674 | 9,666 | 11,183 | 12,305 | 10,729 |
| I. Cash and cash equivalents |
|
|
3,154 | 1,020 | 2,016 | 1,774 | 4 |
| 1. Cash |
|
|
3,154 | 1,020 | 2,016 | 1,774 | 4 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
6,520 | 8,646 | 9,167 | 10,531 | 10,725 |
| 1. Short-term receivables of customers |
|
|
18,017 | 11,645 | 11,645 | 13,075 | 11,645 |
| 2. Prepayments to suppliers |
|
|
124 | 64 | 126 | 60 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
335 | 8,893 | 9,352 | 9,352 | 11,036 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,956 | -11,956 | -11,956 | -11,956 | -11,956 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
701 | 590 | 479 | 368 | 280 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
701 | 590 | 479 | 368 | 280 |
| 1. Tangible fixed assets |
|
|
701 | 590 | 479 | 368 | 280 |
| - Cost |
|
|
840 | 840 | 840 | 840 | 840 |
| - Accumulated depreciation |
|
|
-140 | -251 | -362 | -473 | -560 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
10,375 | 10,256 | 11,661 | 12,672 | 11,009 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,513 | 5,845 | 6,348 | 7,428 | 5,936 |
| I. Current liabilities |
|
|
6,513 | 5,845 | 6,348 | 7,428 | 5,936 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
300 | 250 | 250 | 250 | 250 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
882 | 1,284 | 1,268 | 2,087 | 884 |
| 4. Advances from customers |
|
|
543 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,570 | 1,761 | 2,220 | 2,220 | 2,053 |
| 6. Payables to employees |
|
|
366 | 638 | 638 | 638 | 638 |
| 7. Short-term accrued expenses |
|
|
185 | 244 | 304 | 364 | 424 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,668 | 1,668 | 1,668 | 1,869 | 1,688 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,862 | 4,411 | 5,313 | 5,244 | 5,073 |
| I. ShareHolder's equity |
|
|
3,862 | 4,411 | 5,313 | 5,244 | 5,073 |
| 1. Owner's investment capital |
|
|
80,231 | 80,231 | 80,231 | 80,231 | 80,231 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,609 | 1,609 | 1,609 | 1,609 | 1,609 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-77,978 | -77,429 | -76,526 | -76,595 | -76,766 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-87,335 | -77,978 | -77,429 | -76,526 | -76,595 |
| - Profit after tax undistributed this period |
|
|
9,357 | 549 | 902 | -69 | -171 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
10,375 | 10,256 | 11,661 | 12,672 | 11,009 |
There is no report.
|
|