|
|
Q1 2020 | Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,709 | 13,688 | 21,458 | 9,669 | 11,106 |
| I. Cash and cash equivalents |
|
|
8,499 | 4,241 | 11,465 | 9,782 | 303 |
| 1. Cash |
|
|
499 | 741 | 10,965 | 9,782 | 303 |
| 2. Cash equivalents |
|
|
8,000 | 3,500 | 500 | | |
| II. Short-term financial investments |
|
|
4,701 | 8,001 | 3 | 1 | 3 |
| 1. Trading securities |
|
|
11 | 11 | 11 | 11 | 11 |
| 2. Provision for diminution in value of trading securities |
|
|
-10 | -10 | -8 | -10 | -8 |
| 3. Investments holding until maturity |
|
|
4,700 | 8,000 | | | |
| III. Short-term receivables |
|
|
1,212 | 1,127 | 9,659 | 1,236 | 10,011 |
| 1. Short-term receivables of customers |
|
|
61,390 | 54,391 | 63,180 | 52,773 | 51,986 |
| 2. Prepayments to suppliers |
|
|
5,754 | 5,740 | 5,787 | 5,787 | 5,710 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,322 | 1,251 | 960 | 2,930 | 10,178 |
| 7. Provision for doubtful short-term receivables |
|
|
-67,254 | -60,255 | -60,268 | -60,255 | -57,863 |
| IV. Inventories |
|
|
| | | | 428 |
| 1. Inventories |
|
|
| | | | 428 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
297 | 318 | 331 | -1,349 | 360 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
297 | 318 | 331 | 342 | 360 |
| 3. Taxes and the State Receivables |
|
|
| | | -1,691 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,196 | 38,374 | 29,655 | 18,377 | 17,476 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
34,366 | 33,545 | 24,825 | 13,559 | 12,855 |
| 1. Tangible fixed assets |
|
|
19,522 | 18,742 | 10,908 | 6,648 | 6,087 |
| - Cost |
|
|
68,540 | 68,540 | 51,360 | 30,942 | 30,942 |
| - Accumulated depreciation |
|
|
-49,018 | -49,799 | -40,452 | -24,294 | -24,855 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,844 | 14,803 | 13,917 | 6,911 | 6,768 |
| - Cost |
|
|
16,270 | 16,270 | 15,252 | 8,389 | 8,389 |
| - Accumulated depreciation |
|
|
-1,426 | -1,467 | -1,335 | -1,478 | -1,621 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
824 | 824 | 824 | 824 | 824 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
824 | 824 | 824 | 824 | 824 |
| IV. Long-term financial investments |
|
|
3,930 | 3,930 | 3,935 | 3,930 | 3,740 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-70 | -70 | -65 | -70 | -260 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
77 | 75 | 71 | 64 | 57 |
| 1. Long-term prepaid expenses |
|
|
77 | 75 | 71 | 64 | 57 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
53,906 | 52,061 | 51,113 | 28,046 | 28,581 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
141,149 | 135,991 | 141,109 | 111,194 | 118,500 |
| I. Current liabilities |
|
|
141,149 | 135,991 | 141,109 | 111,194 | 118,500 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,519 | 66,236 | 66,152 | 33,357 | 33,567 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | 71 | 35 | 597 |
| 4. Advances from customers |
|
|
| | | 120 | 802 |
| 5. Taxes and other payables to the State Budget |
|
|
1 | 4 | 231 | 3 | 89 |
| 6. Payables to employees |
|
|
| | 807 | 161 | 1,965 |
| 7. Short-term accrued expenses |
|
|
67,298 | 69,422 | 73,261 | 77,188 | 80,412 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
278 | 278 | 535 | 278 | 1,016 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
52 | 52 | 52 | 52 | 52 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-87,243 | -83,930 | -89,995 | -83,148 | -89,919 |
| I. ShareHolder's equity |
|
|
-87,243 | -83,930 | -89,995 | -83,148 | -89,919 |
| 1. Owner's investment capital |
|
|
119,600 | 119,600 | 119,600 | 119,700 | 119,600 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | -28 | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
37,281 | 37,281 | 37,281 | 37,281 | 37,281 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-244,124 | -240,812 | -246,308 | -240,100 | -246,233 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-240,436 | -240,436 | -240,007 | -246,288 | -237,657 |
| - Profit after tax undistributed this period |
|
|
-3,688 | -376 | -6,301 | 6,188 | -8,577 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | -569 | | -567 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
53,906 | 52,061 | 51,113 | 28,046 | 28,581 |
There is no report.
|
|