|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,375,165 | 1,337,871 | 1,335,962 | 1,399,660 | 1,310,432 |
 | I. Cash and cash equivalents |
|
|
56,686 | 102,890 | 124,895 | 189,838 | 114,336 |
 | 1. Cash |
|
|
28,628 | 37,890 | 72,895 | 189,838 | 45,036 |
 | 2. Cash equivalents |
|
|
28,057 | 65,000 | 52,000 | | 69,300 |
 | II. Short-term financial investments |
|
|
37,851 | 4,813 | 2,530 | 2,010 | 35,125 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
37,851 | 4,813 | 2,530 | 2,010 | 35,125 |
 | III. Short-term receivables |
|
|
677,044 | 671,668 | 628,781 | 635,034 | 620,994 |
 | 1. Short-term receivables of customers |
|
|
342,468 | 362,602 | 324,520 | 350,709 | 347,067 |
 | 2. Prepayments to suppliers |
|
|
156,884 | 143,510 | 141,352 | 126,052 | 111,120 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
6,603 | 6,543 | 6,603 | 6,603 | 3,217 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
205,452 | 208,266 | 205,420 | 200,923 | 202,625 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,363 | -49,252 | -49,113 | -49,252 | -43,035 |
 | IV. Inventories |
|
|
572,527 | 531,661 | 554,317 | 547,047 | 523,898 |
 | 1. Inventories |
|
|
573,500 | 532,633 | 555,290 | 548,019 | 524,870 |
 | 2. Provision for decline in value of inventories |
|
|
-973 | -973 | -973 | -973 | -973 |
 | V. Other current assets |
|
|
31,057 | 26,839 | 25,439 | 25,732 | 16,079 |
 | 1. Short-term prepaid expenses |
|
|
14,378 | 13,235 | 12,598 | 11,190 | 1,539 |
 | 2. Deductible VAT |
|
|
11,960 | 9,132 | 8,090 | 9,588 | 8,986 |
 | 3. Taxes and the State Receivables |
|
|
4,719 | 4,472 | 4,752 | 4,954 | 5,553 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
583,929 | 580,239 | 584,015 | 570,103 | 584,315 |
 | I. Long-term receivables |
|
|
2,105 | 2,105 | 2,105 | 2,105 | 105 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,105 | 2,105 | 2,105 | 2,105 | 105 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
308,651 | 302,228 | 304,562 | 297,979 | 291,769 |
 | 1. Tangible fixed assets |
|
|
281,481 | 275,194 | 277,665 | 271,220 | 265,146 |
 | - Cost |
|
|
568,939 | 569,139 | 577,498 | 577,696 | 577,696 |
 | - Accumulated depreciation |
|
|
-287,459 | -293,945 | -299,833 | -306,476 | -312,550 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,170 | 27,034 | 26,897 | 26,760 | 26,623 |
 | - Cost |
|
|
32,592 | 32,592 | 32,592 | 32,592 | 32,592 |
 | - Accumulated depreciation |
|
|
-5,422 | -5,559 | -5,696 | -5,833 | -5,970 |
 | III. Real Estate Investments |
|
|
123,398 | 121,657 | 119,938 | 118,207 | 116,473 |
 | - Cost |
|
|
217,881 | 217,881 | 217,881 | 217,881 | 217,881 |
 | - Accumulated depreciation |
|
|
-94,483 | -96,224 | -97,943 | -99,674 | -101,408 |
 | IV. Long-term assets in progress |
|
|
66,048 | 71,765 | 69,719 | 63,593 | 80,022 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
66,048 | 71,765 | 69,719 | 63,593 | 80,022 |
 | IV. Long-term financial investments |
|
|
69,583 | 68,952 | 74,509 | 75,208 | 74,941 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
67,011 | 66,380 | 71,938 | 72,637 | 72,370 |
 | 3. Other investments in equity instruments |
|
|
15,131 | 15,131 | 15,131 | 15,131 | 15,131 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-12,559 | -12,559 | -12,559 | -12,559 | -12,559 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,144 | 13,532 | 13,181 | 13,010 | 21,006 |
 | 1. Long-term prepaid expenses |
|
|
13,671 | 13,040 | 12,747 | 12,635 | 20,827 |
 | 2. Deferred income tax assets |
|
|
298 | 376 | 376 | 376 | 179 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
175 | 117 | 58 | | |
 | TOTAL ASSETS |
|
|
1,959,093 | 1,918,110 | 1,919,977 | 1,969,763 | 1,894,747 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,250,216 | 1,203,768 | 1,190,038 | 1,232,672 | 1,148,616 |
 | I. Current liabilities |
|
|
1,089,216 | 1,049,012 | 1,040,676 | 1,084,965 | 991,115 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
234,026 | 206,159 | 206,741 | 202,530 | 184,314 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
451,670 | 443,886 | 422,183 | 484,773 | 435,730 |
 | 4. Advances from customers |
|
|
174,076 | 148,613 | 151,700 | 155,927 | 130,591 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,497 | 39,431 | 44,824 | 27,531 | 26,133 |
 | 6. Payables to employees |
|
|
16,113 | 17,083 | 15,126 | 16,460 | 13,708 |
 | 7. Short-term accrued expenses |
|
|
47,066 | 44,553 | 53,052 | 52,186 | 59,039 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
115,400 | 124,872 | 122,758 | 123,475 | 122,142 |
 | 12. Provision for short term payables |
|
|
22,697 | 21,183 | 22,444 | 20,342 | 18,935 |
 | 13. Bonus and welfare fund |
|
|
-329 | 3,231 | 1,848 | 1,740 | 525 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
161,001 | 154,756 | 149,362 | 147,707 | 157,500 |
 | 1. Long-term payables to sellers |
|
|
502 | 502 | 502 | 502 | 502 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51,702 | 51,434 | 51,800 | 54,427 | 54,666 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
91,960 | 86,181 | 80,406 | 76,151 | 83,318 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
11,958 | 11,790 | 11,834 | 11,837 | 14,254 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
4,879 | 4,850 | 4,820 | 4,791 | 4,761 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
708,877 | 714,342 | 729,939 | 737,091 | 746,131 |
 | I. ShareHolder's equity |
|
|
708,869 | 714,333 | 729,931 | 737,083 | 746,131 |
 | 1. Owner's investment capital |
|
|
580,186 | 580,186 | 580,186 | 580,186 | 580,186 |
 | 2. Share capital surplus |
|
|
6,292 | 6,292 | 6,292 | 5,780 | 6,292 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,317 | 3,317 | 3,317 | 3,317 | 3,317 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-5,094 | -5,094 | -5,094 | -5,094 | -5,094 |
 | 7. Differences upon foreign exchange rate |
|
|
2,022 | 2,776 | 2,431 | 3,008 | 3,019 |
 | 8. Investment and development funds |
|
|
39,744 | 39,744 | 39,744 | 39,744 | 39,744 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-18,662 | -24,189 | -16,391 | -3,580 | -959 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-22,581 | -24,914 | -24,914 | -24,914 | -9,378 |
 | - Profit after tax undistributed this period |
|
|
3,920 | 725 | 8,524 | 21,334 | 8,419 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
101,063 | 111,301 | 119,445 | 113,722 | 119,626 |
 | II. Funding resources and other funds |
|
|
8 | 8 | 8 | 8 | |
 | 1. Funding resources |
|
|
8 | 8 | 8 | 8 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,959,093 | 1,918,110 | 1,919,977 | 1,969,763 | 1,894,747 |
There is no report.
|
|