|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,067,744 | 1,055,316 | 1,088,087 | 1,600,387 | 1,788,820 |
 | I. Cash and cash equivalents |
|
|
4,534 | 16,089 | 21,932 | 36,783 | 57,573 |
 | 1. Cash |
|
|
4,534 | 16,089 | 21,932 | 36,783 | 57,273 |
 | 2. Cash equivalents |
|
|
| | | | 300 |
 | II. Short-term financial investments |
|
|
| | | | 33,634 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 33,634 |
 | III. Short-term receivables |
|
|
67,830 | 71,558 | 190,499 | 336,538 | 381,706 |
 | 1. Short-term receivables of customers |
|
|
64,469 | 70,180 | 188,283 | 239,900 | 416,287 |
 | 2. Prepayments to suppliers |
|
|
3,619 | 4,647 | 6,218 | 51,968 | 30,777 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,191 | 8,180 | 7,454 | 111,091 | 37,870 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,450 | -11,450 | -11,456 | -66,421 | -103,228 |
 | IV. Inventories |
|
|
837,867 | 825,541 | 757,202 | 1,038,744 | 1,095,299 |
 | 1. Inventories |
|
|
851,813 | 846,925 | 799,008 | 1,095,742 | 1,160,707 |
 | 2. Provision for decline in value of inventories |
|
|
-13,946 | -21,384 | -41,807 | -56,998 | -65,408 |
 | V. Other current assets |
|
|
157,513 | 142,128 | 118,454 | 188,323 | 220,608 |
 | 1. Short-term prepaid expenses |
|
|
34,357 | 19,840 | 2,292 | 34,529 | 49,423 |
 | 2. Deductible VAT |
|
|
122,352 | 121,626 | 115,449 | 119,473 | 142,693 |
 | 3. Taxes and the State Receivables |
|
|
804 | 662 | 714 | 1,330 | 1,875 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 32,991 | 26,617 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,084,787 | 1,072,305 | 1,030,746 | 1,356,984 | 1,316,067 |
 | I. Long-term receivables |
|
|
8,590 | 8,590 | 8,511 | 29,616 | 27,063 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,590 | 8,590 | 8,511 | 29,616 | 27,063 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,022,171 | 1,025,162 | 985,465 | 1,228,270 | 1,251,913 |
 | 1. Tangible fixed assets |
|
|
955,222 | 946,603 | 914,288 | 972,258 | 1,001,620 |
 | - Cost |
|
|
1,855,010 | 1,879,553 | 1,924,747 | 2,680,558 | 2,772,095 |
 | - Accumulated depreciation |
|
|
-899,788 | -932,950 | -1,010,459 | -1,708,300 | -1,770,475 |
 | 2. Fixed assets of financial leasing |
|
|
57,071 | 68,783 | 61,503 | 246,441 | 237,831 |
 | - Cost |
|
|
128,553 | 148,927 | 103,563 | 332,202 | 341,535 |
 | - Accumulated depreciation |
|
|
-71,482 | -80,144 | -42,060 | -85,761 | -103,704 |
 | 3. Intangible fixed assets |
|
|
9,878 | 9,776 | 9,674 | 9,572 | 12,463 |
 | - Cost |
|
|
21,147 | 21,147 | 21,147 | 21,315 | 30,918 |
 | - Accumulated depreciation |
|
|
-11,269 | -11,371 | -11,473 | -11,742 | -18,455 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
16,683 | | 1,205 | 47,919 | 7,885 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
16,683 | | 1,205 | 47,919 | 7,885 |
 | IV. Long-term financial investments |
|
|
12,000 | 12,000 | 12,000 | 30,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,000 | 12,000 | 12,000 | 30,000 | |
 | 3. Other investments in equity instruments |
|
|
1,300 | 1,300 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,300 | -1,300 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,343 | 26,552 | 23,565 | 21,179 | 29,206 |
 | 1. Long-term prepaid expenses |
|
|
25,343 | 26,552 | 23,565 | 21,179 | 29,206 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,152,531 | 2,127,621 | 2,118,833 | 2,957,371 | 3,104,887 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,509,235 | 1,500,451 | 1,467,326 | 2,117,674 | 2,244,941 |
 | I. Current liabilities |
|
|
1,103,592 | 1,091,965 | 1,129,279 | 1,645,328 | 1,913,756 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
811,327 | 747,510 | 654,329 | 1,178,068 | 1,179,076 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
245,762 | 266,998 | 294,949 | 287,119 | 484,807 |
 | 4. Advances from customers |
|
|
1,896 | 2,819 | 114,311 | 15,136 | 37,505 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,105 | 11,045 | 10,436 | 4,795 | 13,912 |
 | 6. Payables to employees |
|
|
24,456 | 37,838 | 42,814 | 28,991 | 57,427 |
 | 7. Short-term accrued expenses |
|
|
4,464 | 14,477 | 4,947 | 52,972 | 57,873 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
596 | 355 | 162 | 26,591 | 30,232 |
 | 11. Other short-term payables |
|
|
5,270 | 5,481 | 2,264 | 29,714 | 43,878 |
 | 12. Provision for short term payables |
|
|
| | | 17,250 | |
 | 13. Bonus and welfare fund |
|
|
5,716 | 5,442 | 5,068 | 4,692 | 9,047 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
405,644 | 408,486 | 338,048 | 472,346 | 331,185 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
251 | 251 | 251 | 1,281 | 1,281 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
405,328 | 408,218 | 337,797 | 428,962 | 298,376 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 658 |
 | 11. Long-term unrealized revenue |
|
|
65 | 16 | | 42,103 | 30,870 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
643,296 | 627,171 | 651,507 | 839,696 | 859,946 |
 | I. ShareHolder's equity |
|
|
643,296 | 627,171 | 651,507 | 839,696 | 859,946 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 688,017 | 688,017 |
 | 2. Share capital surplus |
|
|
-3,362 | -3,362 | -3,362 | -3,987 | -4,085 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | -62,119 | 15,415 |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
81,407 | 81,407 | 81,407 | 103,718 | 81,407 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
65,254 | 49,129 | 73,465 | 114,071 | 79,195 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,000 | | | 112,862 | 34,779 |
 | - Profit after tax undistributed this period |
|
|
15,254 | 49,129 | 73,465 | 1,208 | 44,416 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,152,531 | 2,127,621 | 2,118,833 | 2,957,371 | 3,104,887 |
There is no report.
|
|