|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | ASSETS |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
288,441 | 320,138 | 298,516 | 273,503 | 314,934 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Cash and cash equivalents |
|
|
5,799 | 5,745 | 4,427 | 4,956 | 9,967 |
![](/Images/spacer.gif) | 1. Cash |
|
|
5,799 | 5,745 | 4,427 | 4,956 | 9,967 |
![](/Images/spacer.gif) | 2. Cash equivalents |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Short-term financial investments |
|
|
172,100 | 169,000 | 166,000 | 177,500 | 176,600 |
![](/Images/spacer.gif) | 1. Trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Investments holding until maturity |
|
|
172,100 | 169,000 | 166,000 | 177,500 | 176,600 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Short-term receivables |
|
|
32,848 | 34,587 | 35,519 | 28,269 | 51,168 |
![](/Images/spacer.gif) | 1. Short-term receivables of customers |
|
|
52,009 | 53,908 | 59,256 | 54,155 | 75,144 |
![](/Images/spacer.gif) | 2. Prepayments to suppliers |
|
|
2,611 | 7,005 | 2,456 | 5,055 | 7,746 |
![](/Images/spacer.gif) | 3. Short-term intercompany receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Receivables on short-term loans |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Other short-term receivables |
|
|
12,991 | 8,406 | 8,520 | 3,751 | 2,950 |
![](/Images/spacer.gif) | 7. Provision for doubtful short-term receivables |
|
|
-34,762 | -34,732 | -34,712 | -34,692 | -34,672 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Inventories |
|
|
69,921 | 106,222 | 87,915 | 58,489 | 73,098 |
![](/Images/spacer.gif) | 1. Inventories |
|
|
69,921 | 106,266 | 87,915 | 58,489 | 74,388 |
![](/Images/spacer.gif) | 2. Provision for decline in value of inventories |
|
|
| -45 | | | -1,290 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Other current assets |
|
|
7,771 | 4,585 | 4,655 | 4,290 | 4,101 |
![](/Images/spacer.gif) | 1. Short-term prepaid expenses |
|
|
185 | 370 | 565 | 420 | 305 |
![](/Images/spacer.gif) | 2. Deductible VAT |
|
|
2,969 | 2,995 | 2,921 | 2,701 | 2,627 |
![](/Images/spacer.gif) | 3. Taxes and the State Receivables |
|
|
4,617 | 1,219 | 1,169 | 1,169 | 1,169 |
![](/Images/spacer.gif) | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other current assets |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,529 | 43,798 | 44,021 | 42,972 | 40,193 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Long-term receivables |
|
|
5,135 | 6,243 | 6,758 | 6,738 | 4,605 |
![](/Images/spacer.gif) | 1. Long-term customer's receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Business capital in the subsidiary units |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Internal long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables on long-term loans |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term receivables |
|
|
5,135 | 6,243 | 6,758 | 6,738 | 4,605 |
![](/Images/spacer.gif) | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Fixed assets |
|
|
3,452 | 3,190 | 3,499 | 3,222 | 2,948 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 1. Tangible fixed assets |
|
|
2,814 | 2,642 | 3,041 | 2,854 | 2,670 |
![](/Images/spacer.gif) | - Cost |
|
|
23,832 | 23,832 | 24,417 | 24,417 | 24,417 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-21,018 | -21,190 | -21,376 | -21,562 | -21,746 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 2. Fixed assets of financial leasing |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 3. Intangible fixed assets |
|
|
638 | 548 | 458 | 368 | 278 |
![](/Images/spacer.gif) | - Cost |
|
|
5,787 | 5,787 | 5,787 | 5,787 | 5,787 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-5,149 | -5,239 | -5,329 | -5,419 | -5,509 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Real Estate Investments |
|
|
5,301 | 5,056 | 4,814 | 4,573 | 4,331 |
![](/Images/spacer.gif) | - Cost |
|
|
31,169 | 31,169 | 31,169 | 31,169 | 31,169 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-25,868 | -26,113 | -26,355 | -26,596 | -26,838 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term assets in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
![](/Images/spacer.gif) | 1. Costs of long-term production, business in progress |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Costs of construction in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term financial investments |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
![](/Images/spacer.gif) | 1. Investment in subsidiaries |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Investments in associated companies, joint ventures |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
![](/Images/spacer.gif) | 3. Other investments in equity instruments |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Total other long-term assets |
|
|
7,988 | 7,656 | 7,297 | 6,786 | 6,655 |
![](/Images/spacer.gif) | 1. Long-term prepaid expenses |
|
|
7,988 | 7,656 | 7,297 | 6,786 | 6,655 |
![](/Images/spacer.gif) | 2. Deferred income tax assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Other long-term assets |
|
|
| | | | |
![](/Images/spacer.gif) | VI. Goodwills |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL ASSETS |
|
|
331,970 | 363,937 | 342,538 | 316,475 | 355,127 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | CAPITAL RESOURCES |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. LIABILITIES |
|
|
100,377 | 130,201 | 115,652 | 86,742 | 126,365 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Current liabilities |
|
|
97,591 | 127,710 | 113,787 | 85,082 | 124,910 |
![](/Images/spacer.gif) | 1. Borrowings and short-term financial leased liabilities |
|
|
28,789 | 92,651 | 66,269 | 43,819 | 82,386 |
![](/Images/spacer.gif) | 2. Long-term borrowings are due to pay |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Short-term payables to sellers |
|
|
40,884 | 18,073 | 12,860 | 11,559 | 34,115 |
![](/Images/spacer.gif) | 4. Advances from customers |
|
|
18,702 | 7,196 | 19,420 | 7,926 | 1,100 |
![](/Images/spacer.gif) | 5. Taxes and other payables to the State Budget |
|
|
437 | 890 | 230 | 4,474 | 1,079 |
![](/Images/spacer.gif) | 6. Payables to employees |
|
|
1,439 | 1,070 | 457 | 2,859 | 52 |
![](/Images/spacer.gif) | 7. Short-term accrued expenses |
|
|
53 | 115 | 48 | 115 | 116 |
![](/Images/spacer.gif) | 8. Short-term intercompany payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Short-term unrealized Revenue |
|
|
6,760 | 6,600 | 6,460 | 6,320 | 5,546 |
![](/Images/spacer.gif) | 11. Other short-term payables |
|
|
408 | 738 | 7,718 | 7,759 | 394 |
![](/Images/spacer.gif) | 12. Provision for short term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Bonus and welfare fund |
|
|
119 | 376 | 326 | 252 | 121 |
![](/Images/spacer.gif) | 14. Price stabilization fund |
|
|
| | | | |
![](/Images/spacer.gif) | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Long-term liabilities |
|
|
2,787 | 2,491 | 1,865 | 1,660 | 1,455 |
![](/Images/spacer.gif) | 1. Long-term payables to sellers |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Long-term accrued expenses |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Intercompany payables on business capital |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Long-term intra-company payables |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term payables |
|
|
138 | 47 | 296 | 296 | 296 |
![](/Images/spacer.gif) | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Convertible bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Deferred income tax payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Provision for job loss allowance |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Provision for long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 11. Long-term unrealized revenue |
|
|
2,649 | 2,444 | 1,568 | 1,364 | 1,159 |
![](/Images/spacer.gif) | 12. Development fund of science and technology |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. OWNER'S EQUITY |
|
|
231,592 | 233,736 | 226,886 | 229,733 | 228,761 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. ShareHolder's equity |
|
|
231,592 | 233,736 | 226,886 | 229,733 | 228,761 |
![](/Images/spacer.gif) | 1. Owner's investment capital |
|
|
215,000 | 215,000 | 215,000 | 215,000 | 215,000 |
![](/Images/spacer.gif) | 2. Share capital surplus |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Bond conversion option |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Other owner's capital |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Treasury shares |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Differences upon asset revaluation |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Differences upon foreign exchange rate |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Investment and development funds |
|
|
8,368 | 8,368 | 8,779 | 8,779 | 8,779 |
![](/Images/spacer.gif) | 9. Financial reserve funds |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Other funds belonging to owner's equity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 11. After tax undistributed profit |
|
|
8,225 | 10,368 | 3,106 | 5,954 | 4,982 |
![](/Images/spacer.gif) | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 7,821 | | | |
![](/Images/spacer.gif) | - Profit after tax undistributed this period |
|
|
8,225 | 2,547 | 3,106 | 5,954 | 4,982 |
![](/Images/spacer.gif) | 12. Investment capital resource for basic construction |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
![](/Images/spacer.gif) | 14. interest of shareholders who not control |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Funding resources and other funds |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Funding resources |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Funding resources that form fixed assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Retrenchment provision fund |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL CAPITAL RESOURCES |
|
|
331,970 | 363,937 | 342,538 | 316,475 | 355,127 |
There is no report.
|
|