|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
314,934 | 339,913 | 350,767 | 346,170 | 341,730 |
 | I. Cash and cash equivalents |
|
|
9,967 | 6,701 | 6,187 | 6,559 | 17,656 |
 | 1. Cash |
|
|
9,967 | 6,701 | 6,187 | 6,559 | 9,656 |
 | 2. Cash equivalents |
|
|
| | | | 8,000 |
 | II. Short-term financial investments |
|
|
176,600 | 169,600 | 173,600 | 183,250 | 166,650 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
176,600 | 169,600 | 173,600 | 183,250 | 166,650 |
 | III. Short-term receivables |
|
|
51,168 | 54,275 | 66,112 | 54,244 | 61,471 |
 | 1. Short-term receivables of customers |
|
|
75,144 | 72,420 | 76,057 | 78,146 | 85,638 |
 | 2. Prepayments to suppliers |
|
|
7,746 | 4,146 | 5,967 | 3,150 | 2,156 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,950 | 12,361 | 18,741 | 7,581 | 8,290 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,672 | -34,652 | -34,652 | -34,632 | -34,612 |
 | IV. Inventories |
|
|
73,098 | 104,947 | 100,938 | 98,203 | 85,665 |
 | 1. Inventories |
|
|
74,388 | 106,237 | 105,072 | 100,977 | 87,681 |
 | 2. Provision for decline in value of inventories |
|
|
-1,290 | -1,290 | -4,134 | -2,774 | -2,016 |
 | V. Other current assets |
|
|
4,101 | 4,390 | 3,929 | 3,916 | 10,287 |
 | 1. Short-term prepaid expenses |
|
|
305 | 548 | 179 | 349 | 135 |
 | 2. Deductible VAT |
|
|
2,627 | 2,674 | 2,582 | 2,400 | 3,593 |
 | 3. Taxes and the State Receivables |
|
|
1,169 | 1,169 | 1,169 | 1,166 | 6,559 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,193 | 35,713 | 35,086 | 34,493 | 35,128 |
 | I. Long-term receivables |
|
|
4,605 | 847 | 847 | 792 | 722 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,605 | 847 | 847 | 792 | 722 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,948 | 2,780 | 2,449 | 2,698 | 3,377 |
 | 1. Tangible fixed assets |
|
|
2,670 | 2,506 | 2,351 | 2,690 | 3,373 |
 | - Cost |
|
|
24,417 | 24,417 | 24,417 | 24,627 | 23,096 |
 | - Accumulated depreciation |
|
|
-21,746 | -21,910 | -22,065 | -21,937 | -19,723 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
278 | 273 | 98 | 8 | 4 |
 | - Cost |
|
|
5,787 | 5,787 | 5,787 | 5,787 | 5,787 |
 | - Accumulated depreciation |
|
|
-5,509 | -5,513 | -5,689 | -5,779 | -5,783 |
 | III. Real Estate Investments |
|
|
4,331 | 4,090 | 3,848 | 3,612 | 3,378 |
 | - Cost |
|
|
31,169 | 31,169 | 31,169 | 31,169 | 31,169 |
 | - Accumulated depreciation |
|
|
-26,838 | -27,079 | -27,321 | -27,557 | -27,791 |
 | IV. Long-term assets in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
 | IV. Long-term financial investments |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,655 | 6,343 | 6,288 | 5,739 | 5,997 |
 | 1. Long-term prepaid expenses |
|
|
6,655 | 6,343 | 6,288 | 5,739 | 5,997 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
355,127 | 375,626 | 385,853 | 380,664 | 376,857 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
126,365 | 144,549 | 157,613 | 150,622 | 145,894 |
 | I. Current liabilities |
|
|
124,910 | 143,278 | 156,547 | 149,760 | 145,225 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
82,386 | 123,159 | 107,448 | 103,130 | 119,391 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,115 | 8,610 | 27,660 | 12,216 | 11,876 |
 | 4. Advances from customers |
|
|
1,100 | 27 | 5,680 | 14,878 | 8,172 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,079 | 4,237 | 5,341 | 6,470 | 245 |
 | 6. Payables to employees |
|
|
52 | 104 | 130 | 3,543 | |
 | 7. Short-term accrued expenses |
|
|
116 | 923 | 316 | 242 | 631 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,546 | 5,842 | 4,973 | 4,307 | 4,109 |
 | 11. Other short-term payables |
|
|
394 | 360 | 4,811 | 4,811 | 655 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
121 | 17 | 187 | 164 | 146 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,455 | 1,271 | 1,066 | 862 | 669 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
296 | 316 | 316 | 316 | 329 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,159 | 955 | 750 | 545 | 341 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
228,761 | 231,077 | 228,240 | 230,042 | 230,963 |
 | I. ShareHolder's equity |
|
|
228,761 | 231,077 | 228,240 | 230,042 | 230,963 |
 | 1. Owner's investment capital |
|
|
215,000 | 215,000 | 215,000 | 215,000 | 215,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,779 | 8,779 | 9,027 | 9,027 | 9,027 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,982 | 7,298 | 4,214 | 6,015 | 6,937 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 4,945 | | | |
 | - Profit after tax undistributed this period |
|
|
4,982 | 2,352 | 4,214 | 6,015 | 6,937 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
355,127 | 375,626 | 385,853 | 380,664 | 376,857 |
There is no report.
|
|