|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
296,950 | 288,441 | 320,138 | 298,516 | 273,503 |
| I. Cash and cash equivalents |
|
|
5,505 | 5,799 | 5,745 | 4,427 | 4,956 |
| 1. Cash |
|
|
5,505 | 5,799 | 5,745 | 4,427 | 4,956 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
168,000 | 172,100 | 169,000 | 166,000 | 177,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
168,000 | 172,100 | 169,000 | 166,000 | 177,500 |
| III. Short-term receivables |
|
|
16,500 | 32,848 | 34,587 | 35,519 | 28,269 |
| 1. Short-term receivables of customers |
|
|
44,520 | 52,009 | 53,908 | 59,256 | 54,155 |
| 2. Prepayments to suppliers |
|
|
3,965 | 2,611 | 7,005 | 2,456 | 5,055 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,870 | 12,991 | 8,406 | 8,520 | 3,751 |
| 7. Provision for doubtful short-term receivables |
|
|
-34,855 | -34,762 | -34,732 | -34,712 | -34,692 |
| IV. Inventories |
|
|
102,636 | 69,921 | 106,222 | 87,915 | 58,489 |
| 1. Inventories |
|
|
102,636 | 69,921 | 106,266 | 87,915 | 58,489 |
| 2. Provision for decline in value of inventories |
|
|
| | -45 | | |
| V. Other current assets |
|
|
4,308 | 7,771 | 4,585 | 4,655 | 4,290 |
| 1. Short-term prepaid expenses |
|
|
225 | 185 | 370 | 565 | 420 |
| 2. Deductible VAT |
|
|
2,914 | 2,969 | 2,995 | 2,921 | 2,701 |
| 3. Taxes and the State Receivables |
|
|
1,169 | 4,617 | 1,219 | 1,169 | 1,169 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,119 | 43,529 | 43,798 | 44,021 | 42,972 |
| I. Long-term receivables |
|
|
4,839 | 5,135 | 6,243 | 6,758 | 6,738 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,839 | 5,135 | 6,243 | 6,758 | 6,738 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,336 | 3,452 | 3,190 | 3,499 | 3,222 |
| 1. Tangible fixed assets |
|
|
2,608 | 2,814 | 2,642 | 3,041 | 2,854 |
| - Cost |
|
|
23,452 | 23,832 | 23,832 | 24,417 | 24,417 |
| - Accumulated depreciation |
|
|
-20,843 | -21,018 | -21,190 | -21,376 | -21,562 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
728 | 638 | 548 | 458 | 368 |
| - Cost |
|
|
5,787 | 5,787 | 5,787 | 5,787 | 5,787 |
| - Accumulated depreciation |
|
|
-5,059 | -5,149 | -5,239 | -5,329 | -5,419 |
| III. Real Estate Investments |
|
|
5,571 | 5,301 | 5,056 | 4,814 | 4,573 |
| - Cost |
|
|
31,169 | 31,169 | 31,169 | 31,169 | 31,169 |
| - Accumulated depreciation |
|
|
-25,598 | -25,868 | -26,113 | -26,355 | -26,596 |
| IV. Long-term assets in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
| IV. Long-term financial investments |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,719 | 7,988 | 7,656 | 7,297 | 6,786 |
| 1. Long-term prepaid expenses |
|
|
7,719 | 7,988 | 7,656 | 7,297 | 6,786 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
340,068 | 331,970 | 363,937 | 342,538 | 316,475 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
110,172 | 100,377 | 130,201 | 115,652 | 86,742 |
| I. Current liabilities |
|
|
106,200 | 97,591 | 127,710 | 113,787 | 85,082 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
41,856 | 28,789 | 92,651 | 66,269 | 43,819 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,772 | 40,884 | 18,073 | 12,860 | 11,559 |
| 4. Advances from customers |
|
|
25,591 | 18,702 | 7,196 | 19,420 | 7,926 |
| 5. Taxes and other payables to the State Budget |
|
|
6,437 | 437 | 890 | 230 | 4,474 |
| 6. Payables to employees |
|
|
1,167 | 1,439 | 1,070 | 457 | 2,859 |
| 7. Short-term accrued expenses |
|
|
213 | 53 | 115 | 48 | 115 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
8,014 | 6,760 | 6,600 | 6,460 | 6,320 |
| 11. Other short-term payables |
|
|
6,946 | 408 | 738 | 7,718 | 7,759 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 119 | 376 | 326 | 252 |
| 14. Price stabilization fund |
|
|
204 | | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,972 | 2,787 | 2,491 | 1,865 | 1,660 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
138 | 138 | 47 | 296 | 296 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
3,833 | 2,649 | 2,444 | 1,568 | 1,364 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
229,896 | 231,592 | 233,736 | 226,886 | 229,733 |
| I. ShareHolder's equity |
|
|
229,896 | 231,592 | 233,736 | 226,886 | 229,733 |
| 1. Owner's investment capital |
|
|
215,000 | 215,000 | 215,000 | 215,000 | 215,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,368 | 8,368 | 8,368 | 8,779 | 8,779 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,529 | 8,225 | 10,368 | 3,106 | 5,954 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 7,821 | | |
| - Profit after tax undistributed this period |
|
|
6,529 | 8,225 | 2,547 | 3,106 | 5,954 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
340,068 | 331,970 | 363,937 | 342,538 | 316,475 |
There is no report.
|
|