|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
273,503 | 314,934 | 339,913 | 350,767 | 346,170 |
 | I. Cash and cash equivalents |
|
|
4,956 | 9,967 | 6,701 | 6,187 | 6,559 |
 | 1. Cash |
|
|
4,956 | 9,967 | 6,701 | 6,187 | 6,559 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
177,500 | 176,600 | 169,600 | 173,600 | 183,250 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
177,500 | 176,600 | 169,600 | 173,600 | 183,250 |
 | III. Short-term receivables |
|
|
28,269 | 51,168 | 54,275 | 66,112 | 54,244 |
 | 1. Short-term receivables of customers |
|
|
54,155 | 75,144 | 72,420 | 76,057 | 78,146 |
 | 2. Prepayments to suppliers |
|
|
5,055 | 7,746 | 4,146 | 5,967 | 3,150 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,751 | 2,950 | 12,361 | 18,741 | 7,581 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,692 | -34,672 | -34,652 | -34,652 | -34,632 |
 | IV. Inventories |
|
|
58,489 | 73,098 | 104,947 | 100,938 | 98,203 |
 | 1. Inventories |
|
|
58,489 | 74,388 | 106,237 | 105,072 | 100,977 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,290 | -1,290 | -4,134 | -2,774 |
 | V. Other current assets |
|
|
4,290 | 4,101 | 4,390 | 3,929 | 3,916 |
 | 1. Short-term prepaid expenses |
|
|
420 | 305 | 548 | 179 | 349 |
 | 2. Deductible VAT |
|
|
2,701 | 2,627 | 2,674 | 2,582 | 2,400 |
 | 3. Taxes and the State Receivables |
|
|
1,169 | 1,169 | 1,169 | 1,169 | 1,166 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
42,972 | 40,193 | 35,713 | 35,086 | 34,493 |
 | I. Long-term receivables |
|
|
6,738 | 4,605 | 847 | 847 | 792 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,738 | 4,605 | 847 | 847 | 792 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,222 | 2,948 | 2,780 | 2,449 | 2,698 |
 | 1. Tangible fixed assets |
|
|
2,854 | 2,670 | 2,506 | 2,351 | 2,690 |
 | - Cost |
|
|
24,417 | 24,417 | 24,417 | 24,417 | 24,627 |
 | - Accumulated depreciation |
|
|
-21,562 | -21,746 | -21,910 | -22,065 | -21,937 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
368 | 278 | 273 | 98 | 8 |
 | - Cost |
|
|
5,787 | 5,787 | 5,787 | 5,787 | 5,787 |
 | - Accumulated depreciation |
|
|
-5,419 | -5,509 | -5,513 | -5,689 | -5,779 |
 | III. Real Estate Investments |
|
|
4,573 | 4,331 | 4,090 | 3,848 | 3,612 |
 | - Cost |
|
|
31,169 | 31,169 | 31,169 | 31,169 | 31,169 |
 | - Accumulated depreciation |
|
|
-26,596 | -26,838 | -27,079 | -27,321 | -27,557 |
 | IV. Long-term assets in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
 | IV. Long-term financial investments |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,786 | 6,655 | 6,343 | 6,288 | 5,739 |
 | 1. Long-term prepaid expenses |
|
|
6,786 | 6,655 | 6,343 | 6,288 | 5,739 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
316,475 | 355,127 | 375,626 | 385,853 | 380,664 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
86,742 | 126,365 | 144,549 | 157,613 | 150,622 |
 | I. Current liabilities |
|
|
85,082 | 124,910 | 143,278 | 156,547 | 149,760 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,819 | 82,386 | 123,159 | 107,448 | 103,130 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,559 | 34,115 | 8,610 | 27,660 | 12,216 |
 | 4. Advances from customers |
|
|
7,926 | 1,100 | 27 | 5,680 | 14,878 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,474 | 1,079 | 4,237 | 5,341 | 6,470 |
 | 6. Payables to employees |
|
|
2,859 | 52 | 104 | 130 | 3,543 |
 | 7. Short-term accrued expenses |
|
|
115 | 116 | 923 | 316 | 242 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,320 | 5,546 | 5,842 | 4,973 | 4,307 |
 | 11. Other short-term payables |
|
|
7,759 | 394 | 360 | 4,811 | 4,811 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
252 | 121 | 17 | 187 | 164 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,660 | 1,455 | 1,271 | 1,066 | 862 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
296 | 296 | 316 | 316 | 316 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,364 | 1,159 | 955 | 750 | 545 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
229,733 | 228,761 | 231,077 | 228,240 | 230,042 |
 | I. ShareHolder's equity |
|
|
229,733 | 228,761 | 231,077 | 228,240 | 230,042 |
 | 1. Owner's investment capital |
|
|
215,000 | 215,000 | 215,000 | 215,000 | 215,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,779 | 8,779 | 8,779 | 9,027 | 9,027 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,954 | 4,982 | 7,298 | 4,214 | 6,015 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 4,945 | | |
 | - Profit after tax undistributed this period |
|
|
5,954 | 4,982 | 2,352 | 4,214 | 6,015 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
316,475 | 355,127 | 375,626 | 385,853 | 380,664 |
There is no report.
|
|