|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
802,273 | 812,076 | 984,464 | 969,887 | 1,033,321 |
 | I. Cash and cash equivalents |
|
|
506,530 | 375,160 | 497,249 | 414,559 | 552,722 |
 | 1. Cash |
|
|
155,730 | 172,191 | 184,819 | 196,659 | 416,422 |
 | 2. Cash equivalents |
|
|
350,800 | 202,969 | 312,430 | 217,900 | 136,300 |
 | II. Short-term financial investments |
|
|
162,360 | 317,360 | 351,360 | 425,460 | 351,460 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
162,360 | 317,360 | 351,360 | 425,460 | 351,460 |
 | III. Short-term receivables |
|
|
97,336 | 84,862 | 95,585 | 82,719 | 88,421 |
 | 1. Short-term receivables of customers |
|
|
74,934 | 71,035 | 65,261 | 74,473 | 76,457 |
 | 2. Prepayments to suppliers |
|
|
19,889 | 3,759 | 24,579 | 3,454 | 4,294 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,513 | 10,068 | 5,745 | 4,793 | 7,671 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
27,026 | 26,483 | 33,045 | 32,167 | 32,261 |
 | 1. Inventories |
|
|
27,026 | 26,483 | 33,045 | 32,167 | 32,261 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,021 | 8,212 | 7,225 | 14,981 | 8,458 |
 | 1. Short-term prepaid expenses |
|
|
9,021 | 8,212 | 7,225 | 12,745 | 8,455 |
 | 2. Deductible VAT |
|
|
| | | 2,236 | 4 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
463,650 | 451,440 | 439,230 | 427,340 | 417,166 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
207,666 | 198,096 | 188,525 | 178,966 | 171,124 |
 | 1. Tangible fixed assets |
|
|
207,646 | 198,078 | 188,510 | 178,954 | 171,114 |
 | - Cost |
|
|
1,172,457 | 1,172,457 | 1,172,457 | 1,172,457 | 1,172,457 |
 | - Accumulated depreciation |
|
|
-964,811 | -974,379 | -983,947 | -993,504 | -1,001,344 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20 | 18 | 15 | 13 | 10 |
 | - Cost |
|
|
2,032 | 2,032 | 2,032 | 2,032 | 2,032 |
 | - Accumulated depreciation |
|
|
-2,012 | -2,015 | -2,017 | -2,020 | -2,022 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
255,984 | 253,344 | 250,705 | 248,374 | 246,042 |
 | 1. Long-term prepaid expenses |
|
|
255,984 | 253,344 | 250,705 | 248,374 | 246,042 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,265,923 | 1,263,517 | 1,423,694 | 1,397,226 | 1,450,487 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
159,679 | 158,562 | 200,529 | 203,513 | 441,283 |
 | I. Current liabilities |
|
|
159,679 | 158,562 | 200,529 | 203,513 | 441,283 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
45,384 | 39,976 | 48,200 | 77,629 | 55,085 |
 | 4. Advances from customers |
|
|
1,363 | 922 | 926 | 1,513 | 1,199 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,111 | 18,262 | 17,543 | 32,580 | 15,073 |
 | 6. Payables to employees |
|
|
8,728 | 13,196 | 4,498 | 21,248 | 6,245 |
 | 7. Short-term accrued expenses |
|
|
6,863 | 7,280 | 46,044 | 15,328 | 6,056 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,846 | 769 | 124 | 120 | 293,716 |
 | 12. Provision for short term payables |
|
|
76,000 | 76,000 | 76,000 | 50,131 | 50,131 |
 | 13. Bonus and welfare fund |
|
|
2,383 | 2,157 | 7,193 | 4,963 | 13,777 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,106,244 | 1,104,954 | 1,223,165 | 1,193,713 | 1,009,203 |
 | I. ShareHolder's equity |
|
|
1,106,244 | 1,104,954 | 1,223,165 | 1,193,713 | 1,009,203 |
 | 1. Owner's investment capital |
|
|
632,500 | 632,500 | 822,250 | 822,250 | 822,250 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,127 | 39,127 | 39,127 | 39,127 | 39,127 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
434,617 | 433,328 | 361,788 | 332,337 | 147,827 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
323,362 | 196,862 | 112 | 113 | 28,741 |
 | - Profit after tax undistributed this period |
|
|
111,255 | 236,466 | 361,676 | 332,225 | 119,086 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,265,923 | 1,263,517 | 1,423,694 | 1,397,226 | 1,450,487 |
There is no report.
|
|