|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
225,674 | 239,867 | 246,920 | 254,532 | 246,166 |
 | I. Cash and cash equivalents |
|
|
160,314 | 79,522 | 178,431 | 59,042 | 135,951 |
 | 1. Cash |
|
|
117,413 | 30,222 | 123,631 | 24,042 | 125,951 |
 | 2. Cash equivalents |
|
|
42,901 | 49,300 | 54,800 | 35,000 | 10,000 |
 | II. Short-term financial investments |
|
|
7,000 | | 7,000 | 24,000 | 48,735 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,000 | | 7,000 | 24,000 | 48,735 |
 | III. Short-term receivables |
|
|
57,387 | 158,499 | 60,257 | 169,322 | 60,261 |
 | 1. Short-term receivables of customers |
|
|
13,635 | 12,544 | 12,585 | 11,811 | 12,525 |
 | 2. Prepayments to suppliers |
|
|
2,352 | 2,765 | 4,301 | 4,923 | 2,532 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,500 | 110,850 | 10,550 | | |
 | 6. Other short-term receivables |
|
|
33,545 | 33,071 | 33,552 | 152,588 | 46,849 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,644 | -731 | -731 | | -1,644 |
 | IV. Inventories |
|
|
154 | 150 | 86 | 191 | 31 |
 | 1. Inventories |
|
|
154 | 150 | 86 | 191 | 31 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
819 | 1,697 | 1,146 | 1,976 | 1,188 |
 | 1. Short-term prepaid expenses |
|
|
235 | 1,122 | 373 | 1,245 | 82 |
 | 2. Deductible VAT |
|
|
124 | 71 | 311 | 273 | 418 |
 | 3. Taxes and the State Receivables |
|
|
460 | 504 | 462 | 457 | 687 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
141,282 | 137,692 | 126,517 | 125,180 | 130,328 |
 | I. Long-term receivables |
|
|
2,390 | 497 | 497 | 103 | 1,651 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,950 | | | | |
 | 5. Other long-term receivables |
|
|
440 | 497 | 497 | 103 | 1,651 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,665 | 32,432 | 31,363 | 30,403 | 29,808 |
 | 1. Tangible fixed assets |
|
|
26,386 | 25,159 | 24,095 | 23,140 | 22,551 |
 | - Cost |
|
|
99,882 | 99,917 | 99,639 | 100,003 | 100,562 |
 | - Accumulated depreciation |
|
|
-73,496 | -74,759 | -75,544 | -76,863 | -78,012 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,279 | 7,274 | 7,268 | 7,263 | 7,258 |
 | - Cost |
|
|
7,561 | 7,561 | 7,561 | 7,561 | 7,561 |
 | - Accumulated depreciation |
|
|
-282 | -287 | -293 | -298 | -304 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
421 | 421 | 1,374 | 1,926 | 6,145 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
421 | 421 | 1,374 | 1,926 | 6,145 |
 | IV. Long-term financial investments |
|
|
89,692 | 89,472 | 78,754 | 78,816 | 78,894 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,242 | 12,022 | 1,304 | 1,366 | 1,444 |
 | 3. Other investments in equity instruments |
|
|
77,450 | 77,450 | 77,450 | 77,450 | 77,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,114 | 14,870 | 14,529 | 13,932 | 13,831 |
 | 1. Long-term prepaid expenses |
|
|
13,099 | 12,850 | 12,509 | 12,203 | 12,101 |
 | 2. Deferred income tax assets |
|
|
2,015 | 2,020 | 2,020 | 1,729 | 1,729 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
366,956 | 377,559 | 373,436 | 379,712 | 376,494 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
45,275 | 54,370 | 47,785 | 49,008 | 43,904 |
 | I. Current liabilities |
|
|
38,381 | 47,579 | 40,393 | 42,514 | 36,191 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,077 | 9,090 | 7,227 | 9,107 | 6,993 |
 | 4. Advances from customers |
|
|
131 | 5,555 | 98 | 151 | 164 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,328 | 12,046 | 12,733 | 8,138 | 6,917 |
 | 6. Payables to employees |
|
|
1,459 | 1,500 | 2,055 | 1,478 | 1,543 |
 | 7. Short-term accrued expenses |
|
|
1,141 | 1,353 | 870 | 1,539 | 830 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
273 | 320 | 165 | 195 | 172 |
 | 11. Other short-term payables |
|
|
16,647 | 17,430 | 16,998 | 21,675 | 18,679 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
325 | 286 | 246 | 231 | 892 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,894 | 6,790 | 7,392 | 6,494 | 7,713 |
 | 1. Long-term payables to sellers |
|
|
| 129 | | | |
 | 2. Long-term accrued expenses |
|
|
285 | | 56 | 318 | 397 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,531 | 6,571 | 7,246 | 6,064 | 7,204 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
79 | 90 | 90 | 112 | 112 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
321,681 | 323,190 | 325,652 | 330,704 | 332,590 |
 | I. ShareHolder's equity |
|
|
321,681 | 323,190 | 325,652 | 330,704 | 332,590 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,780 | 36,780 | 36,780 | 36,780 | 36,780 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,410 | 3,410 | 3,410 | 3,410 | 3,410 |
 | 11. After tax undistributed profit |
|
|
129,120 | 132,593 | 135,047 | 139,863 | 141,742 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
120,215 | 118,000 | 112,036 | 132,640 | 131,969 |
 | - Profit after tax undistributed this period |
|
|
8,905 | 14,593 | 23,011 | 7,223 | 9,773 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,371 | 407 | 415 | 651 | 658 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
366,956 | 377,559 | 373,436 | 379,712 | 376,494 |
There is no report.
|
|