|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
119,123 | 95,171 | 92,868 | 112,001 | 224,188 |
| I. Cash and cash equivalents |
|
|
39,239 | 40,011 | 38,267 | 52,115 | 33,376 |
| 1. Cash |
|
|
19,239 | 17,011 | 12,467 | 15,115 | 17,376 |
| 2. Cash equivalents |
|
|
20,000 | 23,000 | 25,800 | 37,000 | 16,000 |
| II. Short-term financial investments |
|
|
5,000 | 4,000 | 3,000 | 5,000 | 5,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,000 | 4,000 | 3,000 | 5,000 | 5,000 |
| III. Short-term receivables |
|
|
71,693 | 48,485 | 49,832 | 53,353 | 180,535 |
| 1. Short-term receivables of customers |
|
|
10,073 | 8,367 | 9,257 | 8,341 | 9,158 |
| 2. Prepayments to suppliers |
|
|
3,423 | 4,027 | 3,473 | 3,053 | 2,374 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
35,000 | 11,450 | 11,450 | 21,450 | 141,450 |
| 6. Other short-term receivables |
|
|
23,927 | 25,372 | 26,383 | 21,240 | 28,284 |
| 7. Provision for doubtful short-term receivables |
|
|
-731 | -731 | -731 | -731 | -731 |
| IV. Inventories |
|
|
70 | 92 | 100 | 126 | 96 |
| 1. Inventories |
|
|
70 | 92 | 100 | 126 | 96 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,121 | 2,582 | 1,670 | 1,407 | 5,181 |
| 1. Short-term prepaid expenses |
|
|
2,730 | 2,214 | 1,265 | 222 | 4,259 |
| 2. Deductible VAT |
|
|
39 | 39 | 43 | 33 | 33 |
| 3. Taxes and the State Receivables |
|
|
351 | 329 | 361 | 1,152 | 888 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
227,061 | 221,341 | 222,909 | 217,787 | 138,738 |
| I. Long-term receivables |
|
|
2,371 | 421 | 421 | 421 | 421 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
1,950 | | | | |
| 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
35,477 | 30,455 | 30,364 | 29,454 | 31,775 |
| 1. Tangible fixed assets |
|
|
28,149 | 23,133 | 23,047 | 22,142 | 24,469 |
| - Cost |
|
|
423,175 | 79,541 | 79,369 | 79,297 | 93,515 |
| - Accumulated depreciation |
|
|
-395,026 | -56,409 | -56,322 | -57,155 | -69,046 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,328 | 7,323 | 7,317 | 7,312 | 7,306 |
| - Cost |
|
|
7,561 | 7,561 | 7,561 | 7,561 | 7,561 |
| - Accumulated depreciation |
|
|
-233 | -239 | -244 | -249 | -255 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
198 | 198 | 348 | 653 | 388 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
198 | 198 | 348 | 653 | 388 |
| IV. Long-term financial investments |
|
|
174,660 | 175,860 | 177,503 | 172,352 | 90,392 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
87,785 | 88,985 | 90,628 | 94,102 | 12,942 |
| 3. Other investments in equity instruments |
|
|
83,075 | 83,075 | 83,075 | 77,450 | 77,450 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,800 | 3,800 | 3,800 | 800 | |
| V. Total other long-term assets |
|
|
14,355 | 14,406 | 14,272 | 14,907 | 15,761 |
| 1. Long-term prepaid expenses |
|
|
12,345 | 12,403 | 12,275 | 12,916 | 13,683 |
| 2. Deferred income tax assets |
|
|
2,010 | 2,004 | 1,997 | 1,991 | 2,078 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
346,184 | 316,512 | 315,777 | 329,788 | 362,926 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
133,945 | 39,416 | 37,647 | 35,567 | 62,805 |
| I. Current liabilities |
|
|
118,007 | 32,658 | 30,888 | 28,811 | 55,921 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
54,665 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,110 | 4,974 | 4,962 | 6,155 | 7,725 |
| 4. Advances from customers |
|
|
157 | 85 | 120 | 88 | 97 |
| 5. Taxes and other payables to the State Budget |
|
|
9,294 | 9,718 | 10,120 | 9,111 | 31,364 |
| 6. Payables to employees |
|
|
1,411 | 1,537 | 1,580 | 1,805 | 1,385 |
| 7. Short-term accrued expenses |
|
|
34,378 | 1,677 | 1,384 | 911 | 2,482 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
169 | 250 | 98 | 171 | 89 |
| 11. Other short-term payables |
|
|
12,551 | 14,027 | 12,443 | 10,450 | 12,702 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
272 | 389 | 180 | 119 | 77 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15,938 | 6,758 | 6,759 | 6,756 | 6,885 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
394 | 445 | 456 | 454 | 525 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15,532 | 6,298 | 6,289 | 6,289 | 6,294 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
12 | 15 | 14 | 13 | 65 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
212,239 | 277,096 | 278,130 | 294,221 | 300,121 |
| I. ShareHolder's equity |
|
|
212,239 | 277,096 | 278,130 | 294,221 | 300,121 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,780 | 36,780 | 36,780 | 36,780 | 36,780 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,410 | 3,410 | 3,410 | 3,410 | 3,410 |
| 11. After tax undistributed profit |
|
|
19,896 | 84,870 | 85,862 | 101,899 | 107,757 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,343 | 20,108 | 20,108 | 20,108 | 95,026 |
| - Profit after tax undistributed this period |
|
|
-447 | 64,762 | 65,754 | 81,791 | 12,732 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,153 | 2,035 | 2,078 | 2,132 | 2,173 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
346,184 | 316,512 | 315,777 | 329,788 | 362,926 |
There is no report.
|
|