|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,868 | 112,001 | 224,188 | 229,654 | 242,040 |
| I. Cash and cash equivalents |
|
|
38,267 | 52,115 | 33,376 | 36,841 | 54,558 |
| 1. Cash |
|
|
12,467 | 15,115 | 17,376 | 17,441 | 34,458 |
| 2. Cash equivalents |
|
|
25,800 | 37,000 | 16,000 | 19,400 | 20,100 |
| II. Short-term financial investments |
|
|
3,000 | 5,000 | 5,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,000 | 5,000 | 5,000 | | |
| III. Short-term receivables |
|
|
49,832 | 53,353 | 180,535 | 191,705 | 185,316 |
| 1. Short-term receivables of customers |
|
|
9,257 | 8,341 | 9,158 | 12,675 | 12,791 |
| 2. Prepayments to suppliers |
|
|
3,473 | 3,053 | 2,374 | 2,377 | 2,932 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
11,450 | 21,450 | 141,450 | 141,450 | 137,450 |
| 6. Other short-term receivables |
|
|
26,383 | 21,240 | 28,284 | 35,935 | 32,874 |
| 7. Provision for doubtful short-term receivables |
|
|
-731 | -731 | -731 | -731 | -731 |
| IV. Inventories |
|
|
100 | 126 | 96 | 54 | 93 |
| 1. Inventories |
|
|
100 | 126 | 96 | 54 | 93 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,670 | 1,407 | 5,181 | 1,054 | 2,074 |
| 1. Short-term prepaid expenses |
|
|
1,265 | 222 | 4,259 | 173 | 1,278 |
| 2. Deductible VAT |
|
|
43 | 33 | 33 | 87 | 34 |
| 3. Taxes and the State Receivables |
|
|
361 | 1,152 | 888 | | 762 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | 794 | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
222,909 | 217,787 | 138,738 | 138,402 | 139,451 |
| I. Long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,364 | 29,454 | 31,775 | 30,855 | 30,131 |
| 1. Tangible fixed assets |
|
|
23,047 | 22,142 | 24,469 | 23,554 | 22,835 |
| - Cost |
|
|
79,369 | 79,297 | 93,515 | 93,229 | 93,494 |
| - Accumulated depreciation |
|
|
-56,322 | -57,155 | -69,046 | -69,675 | -70,659 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,317 | 7,312 | 7,306 | 7,301 | 7,296 |
| - Cost |
|
|
7,561 | 7,561 | 7,561 | 7,561 | 7,561 |
| - Accumulated depreciation |
|
|
-244 | -249 | -255 | -260 | -266 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
348 | 653 | 388 | 388 | 388 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
348 | 653 | 388 | 388 | 388 |
| IV. Long-term financial investments |
|
|
177,503 | 172,352 | 90,392 | 91,204 | 93,035 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
90,628 | 94,102 | 12,942 | 13,754 | 15,585 |
| 3. Other investments in equity instruments |
|
|
83,075 | 77,450 | 77,450 | 77,450 | 77,450 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,800 | 800 | | | |
| V. Total other long-term assets |
|
|
14,272 | 14,907 | 15,761 | 15,533 | 15,476 |
| 1. Long-term prepaid expenses |
|
|
12,275 | 12,916 | 13,683 | 13,493 | 13,436 |
| 2. Deferred income tax assets |
|
|
1,997 | 1,991 | 2,078 | 2,040 | 2,040 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
315,777 | 329,788 | 362,926 | 368,056 | 381,491 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
37,647 | 35,567 | 62,805 | 62,143 | 68,928 |
| I. Current liabilities |
|
|
30,888 | 28,811 | 55,921 | 55,295 | 62,040 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,962 | 6,155 | 7,725 | 9,024 | 12,230 |
| 4. Advances from customers |
|
|
120 | 88 | 97 | 131 | 129 |
| 5. Taxes and other payables to the State Budget |
|
|
10,120 | 9,111 | 31,364 | 29,520 | 32,355 |
| 6. Payables to employees |
|
|
1,580 | 1,805 | 1,385 | 1,353 | 1,425 |
| 7. Short-term accrued expenses |
|
|
1,384 | 911 | 2,482 | 1,353 | 838 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
98 | 171 | 89 | 285 | 248 |
| 11. Other short-term payables |
|
|
12,443 | 10,450 | 12,702 | 13,384 | 14,678 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
180 | 119 | 77 | 244 | 138 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,759 | 6,756 | 6,885 | 6,848 | 6,888 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
456 | 454 | 525 | 285 | 326 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,289 | 6,289 | 6,294 | 6,486 | 6,486 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
14 | 13 | 65 | 77 | 77 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
278,130 | 294,221 | 300,121 | 305,913 | 312,563 |
| I. ShareHolder's equity |
|
|
278,130 | 294,221 | 300,121 | 305,913 | 312,563 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,780 | 36,780 | 36,780 | 36,780 | 36,780 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,410 | 3,410 | 3,410 | 3,410 | 3,410 |
| 11. After tax undistributed profit |
|
|
85,862 | 101,899 | 107,757 | 113,521 | 120,134 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,108 | 20,108 | 95,026 | 94,856 | 94,770 |
| - Profit after tax undistributed this period |
|
|
65,754 | 81,791 | 12,732 | 18,665 | 25,364 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,078 | 2,132 | 2,173 | 2,202 | 2,238 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
315,777 | 329,788 | 362,926 | 368,056 | 381,491 |
There is no report.
|
|