|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,039,571 | 25,262,492 | 19,753,918 | 19,658,775 | 26,094,450 |
 | I. Cash and cash equivalents |
|
|
329,417 | 509,614 | 400,356 | 284,384 | 243,645 |
 | 1. Cash |
|
|
215,154 | 293,992 | 242,624 | 191,067 | 180,395 |
 | 2. Cash equivalents |
|
|
114,264 | 215,622 | 157,732 | 93,318 | 63,250 |
 | II. Short-term financial investments |
|
|
16,261,267 | 19,038,310 | 13,766,110 | 17,118,734 | 17,677,399 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,261,267 | 19,038,310 | 13,766,110 | 17,118,734 | 17,677,399 |
 | III. Short-term receivables |
|
|
7,076,380 | 4,340,528 | 4,299,550 | 1,075,634 | 6,934,669 |
 | 1. Short-term receivables of customers |
|
|
925,415 | 906,269 | 962,521 | 1,025,899 | 1,033,619 |
 | 2. Prepayments to suppliers |
|
|
204,982 | 213,010 | 216,328 | 205,105 | 216,855 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,591,788 | 3,871,166 | 3,772,602 | 643,830 | 6,484,447 |
 | 7. Provision for doubtful short-term receivables |
|
|
-645,806 | -649,917 | -651,901 | -799,200 | -800,252 |
 | IV. Inventories |
|
|
1,232,925 | 1,237,185 | 1,151,105 | 1,029,716 | 1,089,180 |
 | 1. Inventories |
|
|
1,793,929 | 1,788,120 | 1,571,511 | 1,391,355 | 1,396,988 |
 | 2. Provision for decline in value of inventories |
|
|
-561,004 | -550,936 | -420,406 | -361,639 | -307,808 |
 | V. Other current assets |
|
|
139,581 | 136,856 | 136,798 | 150,306 | 149,558 |
 | 1. Short-term prepaid expenses |
|
|
25,494 | 23,533 | 19,076 | 27,141 | 24,556 |
 | 2. Deductible VAT |
|
|
111,615 | 112,527 | 115,854 | 118,530 | 121,708 |
 | 3. Taxes and the State Receivables |
|
|
2,472 | 797 | 1,869 | 4,636 | 3,294 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,721,942 | 7,261,046 | 8,788,074 | 10,320,472 | 6,077,164 |
 | I. Long-term receivables |
|
|
11,527 | 11,250 | 10,965 | 12,120 | 11,606 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,527 | 11,250 | 10,965 | 12,120 | 11,606 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,344,832 | 1,296,283 | 1,286,285 | 1,254,449 | 1,225,751 |
 | 1. Tangible fixed assets |
|
|
1,269,629 | 1,221,576 | 1,210,585 | 1,179,343 | 1,149,421 |
 | - Cost |
|
|
5,498,761 | 5,504,946 | 5,545,003 | 5,594,687 | 5,566,446 |
 | - Accumulated depreciation |
|
|
-4,229,133 | -4,283,370 | -4,334,418 | -4,415,344 | -4,417,025 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
75,203 | 74,708 | 75,699 | 75,106 | 76,330 |
 | - Cost |
|
|
126,143 | 126,143 | 128,108 | 128,108 | 129,926 |
 | - Accumulated depreciation |
|
|
-50,940 | -51,436 | -52,409 | -53,003 | -53,596 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
85,506 | 90,573 | 86,418 | 103,724 | 87,932 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
85,506 | 90,573 | 86,418 | 103,724 | 87,932 |
 | IV. Long-term financial investments |
|
|
3,661,034 | 5,235,885 | 6,756,661 | 8,295,419 | 4,100,865 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,595,871 | 5,170,721 | 6,691,847 | 8,228,505 | 4,033,951 |
 | 3. Other investments in equity instruments |
|
|
66,314 | 66,314 | 66,314 | 66,314 | 66,314 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,150 | -1,150 | -1,500 | -1,500 | -1,500 |
 | 5. Investments holding until maturity |
|
|
| | | 2,100 | 2,100 |
 | V. Total other long-term assets |
|
|
619,044 | 627,054 | 647,746 | 654,760 | 651,010 |
 | 1. Long-term prepaid expenses |
|
|
618,996 | 627,007 | 647,704 | 654,718 | 650,968 |
 | 2. Deferred income tax assets |
|
|
47 | 47 | 42 | 42 | 42 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
30,761,513 | 32,523,538 | 28,541,993 | 29,979,246 | 32,171,614 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,175,411 | 1,134,334 | 1,325,283 | 1,215,146 | 8,241,729 |
 | I. Current liabilities |
|
|
1,121,570 | 1,081,350 | 1,274,218 | 1,165,928 | 8,194,095 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
135,331 | 121,981 | 108,039 | 135,695 | 114,089 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
295,313 | 255,805 | 298,825 | 325,356 | 358,504 |
 | 4. Advances from customers |
|
|
19,063 | 13,129 | 14,964 | 12,364 | 14,538 |
 | 5. Taxes and other payables to the State Budget |
|
|
88,739 | 104,121 | 79,858 | 84,482 | 76,255 |
 | 6. Payables to employees |
|
|
124,546 | 149,584 | 213,624 | 93,921 | 119,672 |
 | 7. Short-term accrued expenses |
|
|
86,999 | 88,442 | 108,521 | 95,206 | 96,776 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,348 | 3,291 | 4,402 | 3,611 | 3,582 |
 | 11. Other short-term payables |
|
|
174,406 | 200,259 | 201,404 | 218,705 | 7,192,356 |
 | 12. Provision for short term payables |
|
|
2,741 | 4,444 | 7,560 | 7,560 | 5,177 |
 | 13. Bonus and welfare fund |
|
|
189,084 | 140,294 | 237,020 | 189,028 | 213,145 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
53,842 | 52,985 | 51,065 | 49,217 | 47,634 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | 50 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,045 | 2,126 | 1,968 | 1,829 | 1,738 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
39,871 | 39,230 | 38,222 | 37,421 | 36,448 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
 | 11. Long-term unrealized revenue |
|
|
10,940 | 10,643 | 9,890 | 8,982 | 8,412 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
29,586,102 | 31,389,204 | 27,216,710 | 28,764,101 | 23,929,885 |
 | I. ShareHolder's equity |
|
|
29,583,877 | 31,386,039 | 27,213,871 | 28,764,101 | 23,929,885 |
 | 1. Owner's investment capital |
|
|
13,288,000 | 13,288,000 | 13,288,000 | 13,288,000 | 13,288,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
27,089 | 27,089 | 27,089 | 27,123 | 27,063 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-71,424 | -71,424 | -71,424 | -71,424 | -71,424 |
 | 7. Differences upon foreign exchange rate |
|
|
4,532 | 4,319 | 4,031 | 4,785 | 4,732 |
 | 8. Investment and development funds |
|
|
28,126 | 28,126 | 28,126 | 28,126 | 28,126 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,071,029 | 17,870,351 | 13,717,685 | 15,272,736 | 10,461,456 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,698,115 | 12,698,115 | 6,392,969 | 13,530,645 | 6,509,194 |
 | - Profit after tax undistributed this period |
|
|
3,372,914 | 5,172,236 | 7,324,716 | 1,742,091 | 3,952,262 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
236,526 | 239,579 | 220,365 | 214,756 | 191,933 |
 | II. Funding resources and other funds |
|
|
2,224 | 3,165 | 2,839 | | |
 | 1. Funding resources |
|
|
-83 | 992 | 801 | | |
 | 2. Funding resources that form fixed assets |
|
|
2,307 | 2,173 | 2,038 | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
30,761,513 | 32,523,538 | 28,541,993 | 29,979,246 | 32,171,614 |
There is no report.
|
|