|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
917,235 | 858,747 | 916,202 | 863,977 | 887,723 |
 | I. Cash and cash equivalents |
|
|
124,159 | 124,946 | 120,866 | 239,012 | 273,109 |
 | 1. Cash |
|
|
124,159 | 124,946 | 120,866 | 108,012 | 76,158 |
 | 2. Cash equivalents |
|
|
| | | 131,000 | 196,951 |
 | II. Short-term financial investments |
|
|
222,193 | 222,900 | 312,490 | 143,296 | 101,592 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
222,193 | 222,900 | 312,490 | 143,296 | 101,592 |
 | III. Short-term receivables |
|
|
205,398 | 176,149 | 207,992 | 185,011 | 201,521 |
 | 1. Short-term receivables of customers |
|
|
170,765 | 154,331 | 192,935 | 174,967 | 196,799 |
 | 2. Prepayments to suppliers |
|
|
8,901 | | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,679 | 22,765 | 16,004 | -947 | 5,669 |
 | 7. Provision for doubtful short-term receivables |
|
|
-947 | -947 | -947 | 10,991 | -947 |
 | IV. Inventories |
|
|
359,155 | 314,522 | 264,145 | 283,920 | 304,319 |
 | 1. Inventories |
|
|
359,155 | 314,522 | 264,145 | 283,920 | 304,319 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,330 | 20,230 | 10,709 | 12,738 | 7,182 |
 | 1. Short-term prepaid expenses |
|
|
1,993 | 19,397 | 9,887 | 11,840 | 6,287 |
 | 2. Deductible VAT |
|
|
923 | 132 | 121 | 167 | 159 |
 | 3. Taxes and the State Receivables |
|
|
3,414 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 701 | 701 | 731 | 737 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
200,369 | 193,477 | 186,068 | 179,871 | 174,919 |
 | I. Long-term receivables |
|
|
296 | 35 | 35 | 35 | 35 |
 | 1. Long-term customer's receivables |
|
|
| 35 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
235 | | | | |
 | 5. Other long-term receivables |
|
|
60 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
187,044 | 192,915 | 185,492 | 178,600 | 174,438 |
 | 1. Tangible fixed assets |
|
|
144,269 | 148,509 | 141,120 | 134,451 | 128,521 |
 | - Cost |
|
|
417,359 | 428,960 | 428,960 | 429,502 | 430,605 |
 | - Accumulated depreciation |
|
|
-273,090 | -280,451 | -287,840 | -295,052 | -302,085 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
42,775 | 44,407 | 44,372 | 44,150 | 45,918 |
 | - Cost |
|
|
48,193 | 50,043 | 50,227 | 50,227 | 52,249 |
 | - Accumulated depreciation |
|
|
-5,418 | -5,636 | -5,855 | -6,077 | -6,332 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,533 | 109 | 86 | 733 | 86 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,533 | 109 | 86 | 733 | 86 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,497 | 417 | 455 | 503 | 360 |
 | 1. Long-term prepaid expenses |
|
|
9,497 | 417 | 455 | 503 | 360 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,117,604 | 1,052,224 | 1,102,270 | 1,043,849 | 1,062,643 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
394,421 | 302,011 | 347,658 | 281,859 | 288,693 |
 | I. Current liabilities |
|
|
394,421 | 302,011 | 347,658 | 281,859 | 288,693 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
235,709 | 214,799 | 198,387 | 5,359 | 219,072 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
107,635 | 30,537 | 98,400 | 62,129 | 24,631 |
 | 4. Advances from customers |
|
|
899 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,739 | 3,996 | 9,825 | 8,374 | 4,174 |
 | 6. Payables to employees |
|
|
6,009 | 7,974 | 14,499 | | 6,654 |
 | 7. Short-term accrued expenses |
|
|
6,296 | 17,765 | | | 4,592 |
 | 8. Short-term intercompany payables |
|
|
| -25 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 25,399 | |
 | 11. Other short-term payables |
|
|
20,582 | 14,217 | 15,165 | 174,139 | 19,382 |
 | 12. Provision for short term payables |
|
|
| | | 6,458 | |
 | 13. Bonus and welfare fund |
|
|
13,551 | 12,748 | 11,381 | | 10,188 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
723,183 | 750,213 | 754,612 | 761,990 | 773,950 |
 | I. ShareHolder's equity |
|
|
723,183 | 750,213 | 754,612 | 761,990 | 773,950 |
 | 1. Owner's investment capital |
|
|
220,834 | 220,834 | 220,834 | 220,834 | 220,834 |
 | 2. Share capital surplus |
|
|
179,852 | 179,852 | 179,852 | 179,852 | 179,852 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
280,749 | 280,749 | 280,737 | 280,737 | 289,578 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,748 | 68,778 | 73,189 | 80,567 | 83,686 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,382 | 24,499 | 9,382 | 68,649 | 52,697 |
 | - Profit after tax undistributed this period |
|
|
32,366 | 44,280 | 63,807 | 11,918 | 30,988 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,117,604 | 1,052,224 | 1,102,270 | 1,043,849 | 1,062,643 |
There is no report.
|
|