|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
131,896 | 134,663 | 125,918 | 125,809 | 129,432 |
| I. Cash and cash equivalents |
|
|
30,398 | 44,280 | 77,451 | 8,349 | 16,831 |
| 1. Cash |
|
|
10,398 | 16,280 | 12,451 | 8,349 | 3,780 |
| 2. Cash equivalents |
|
|
20,000 | 28,000 | 65,000 | | 13,051 |
| II. Short-term financial investments |
|
|
500 | 500 | | 60,000 | 42,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
500 | 500 | | 60,000 | 42,000 |
| III. Short-term receivables |
|
|
8,582 | 16,941 | 5,535 | 2,584 | 2,481 |
| 1. Short-term receivables of customers |
|
|
7,373 | 14,844 | 3,474 | 1,202 | 1,217 |
| 2. Prepayments to suppliers |
|
|
989 | 2,043 | 823 | 927 | 1,160 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
220 | 54 | 1,238 | 456 | 105 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
90,057 | 71,223 | 40,908 | 52,794 | 67,069 |
| 1. Inventories |
|
|
91,057 | 71,223 | 40,908 | 52,794 | 67,069 |
| 2. Provision for decline in value of inventories |
|
|
-1,000 | | | | |
| V. Other current assets |
|
|
2,360 | 1,719 | 2,024 | 2,082 | 1,050 |
| 1. Short-term prepaid expenses |
|
|
1,456 | 723 | 1,183 | 1,227 | 499 |
| 2. Deductible VAT |
|
|
22 | 388 | 379 | 415 | |
| 3. Taxes and the State Receivables |
|
|
882 | 461 | 461 | 440 | 440 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| 146 | | | 111 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
54,136 | 52,294 | 50,569 | 49,032 | 46,787 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
48,953 | 47,427 | 45,999 | 44,657 | 42,731 |
| 1. Tangible fixed assets |
|
|
48,953 | 47,427 | 45,999 | 44,657 | 42,731 |
| - Cost |
|
|
138,866 | 138,866 | 138,866 | 138,866 | 136,584 |
| - Accumulated depreciation |
|
|
-89,912 | -91,438 | -92,867 | -94,208 | -93,853 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
314 | 314 | 314 | 314 | 314 |
| - Accumulated depreciation |
|
|
-314 | -314 | -314 | -314 | -314 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,183 | 4,866 | 4,570 | 4,374 | 4,056 |
| 1. Long-term prepaid expenses |
|
|
5,183 | 4,866 | 4,570 | 4,374 | 4,056 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
186,033 | 186,957 | 176,486 | 174,841 | 176,219 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,118 | 12,488 | 11,110 | 4,491 | 6,695 |
| I. Current liabilities |
|
|
7,958 | 10,060 | 4,917 | 4,491 | 6,695 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,581 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,233 | 2,516 | 1,401 | 2,369 | 4,774 |
| 4. Advances from customers |
|
|
282 | 7 | 7 | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,002 | 5,488 | 1,980 | 695 | 717 |
| 6. Payables to employees |
|
|
1,220 | 1,682 | 1,225 | 1,087 | 899 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
436 | 163 | 105 | 140 | 169 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
204 | 204 | 199 | 199 | 136 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,160 | 2,428 | 6,192 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
160 | 160 | 160 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
3,000 | 2,268 | 6,032 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
174,914 | 174,469 | 165,376 | 170,349 | 169,524 |
| I. ShareHolder's equity |
|
|
174,914 | 174,469 | 165,376 | 170,349 | 169,524 |
| 1. Owner's investment capital |
|
|
146,572 | 146,572 | 146,572 | 146,572 | 146,572 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,934 | 9,934 | 9,934 | 9,934 | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,409 | 17,964 | 8,871 | 13,844 | 22,953 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
34,169 | 34,169 | 34,169 | 14,910 | 24,844 |
| - Profit after tax undistributed this period |
|
|
-15,760 | -16,206 | -25,298 | -1,066 | -1,891 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
186,033 | 186,957 | 176,486 | 174,841 | 176,219 |
There is no report.
|
|