|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,226 | 133,216 | 134,810 | 126,181 | 128,176 |
 | I. Cash and cash equivalents |
|
|
16,483 | 4,664 | 2,280 | 3,761 | 3,271 |
 | 1. Cash |
|
|
5,432 | 4,664 | 2,280 | 3,761 | 3,271 |
 | 2. Cash equivalents |
|
|
11,051 | | | | |
 | II. Short-term financial investments |
|
|
38,000 | 61,346 | 65,346 | 40,217 | 31,217 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
38,000 | 61,346 | 65,346 | 40,217 | 31,217 |
 | III. Short-term receivables |
|
|
24,273 | 16,292 | 13,812 | 21,219 | 50,337 |
 | 1. Short-term receivables of customers |
|
|
22,946 | 6,499 | 707 | 1,637 | 27,731 |
 | 2. Prepayments to suppliers |
|
|
807 | 65 | 2,831 | 1,387 | 4,770 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 9,000 | 10,000 | 17,000 | 17,000 |
 | 6. Other short-term receivables |
|
|
520 | 728 | 273 | 1,195 | 836 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
56,534 | 48,575 | 50,723 | 58,757 | 42,384 |
 | 1. Inventories |
|
|
56,534 | 48,575 | 50,723 | 58,757 | 42,384 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
936 | 2,338 | 2,649 | 2,227 | 967 |
 | 1. Short-term prepaid expenses |
|
|
495 | 1,471 | 2,122 | 1,787 | 233 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
440 | 867 | 527 | 440 | 733 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,193 | 43,441 | 42,211 | 40,706 | 39,418 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,454 | 40,096 | 38,900 | 37,497 | 36,306 |
 | 1. Tangible fixed assets |
|
|
41,454 | 40,096 | 38,900 | 37,497 | 36,306 |
 | - Cost |
|
|
136,584 | 131,716 | 131,716 | 131,716 | 131,664 |
 | - Accumulated depreciation |
|
|
-95,130 | -91,620 | -92,816 | -94,218 | -95,357 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
314 | 314 | 314 | 314 | 314 |
 | - Accumulated depreciation |
|
|
-314 | -314 | -314 | -314 | -314 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,739 | 3,345 | 3,311 | 3,208 | 3,112 |
 | 1. Long-term prepaid expenses |
|
|
3,739 | 3,345 | 3,311 | 3,208 | 3,112 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
181,419 | 176,657 | 177,021 | 166,887 | 167,594 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,468 | 4,745 | 5,730 | 16,339 | 14,704 |
 | I. Current liabilities |
|
|
10,468 | 4,745 | 5,730 | 16,339 | 14,704 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,155 | 939 | 908 | 1,846 | 2,759 |
 | 4. Advances from customers |
|
|
69 | 290 | 1,504 | 35 | 35 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,404 | 2,199 | 2,280 | 2,700 | 10,498 |
 | 6. Payables to employees |
|
|
1,566 | 1,016 | 747 | 862 | 1,240 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
137 | 165 | 165 | 10,799 | 85 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
136 | 136 | 127 | 97 | 87 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
170,951 | 171,912 | 171,291 | 150,548 | 152,890 |
 | I. ShareHolder's equity |
|
|
170,951 | 171,912 | 171,291 | 150,548 | 152,890 |
 | 1. Owner's investment capital |
|
|
146,572 | 146,572 | 146,572 | 146,572 | 146,572 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,380 | 25,340 | 24,720 | 3,977 | 6,319 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,844 | 24,844 | 25,340 | 3,355 | 3,355 |
 | - Profit after tax undistributed this period |
|
|
-464 | 496 | -621 | 622 | 2,964 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
181,419 | 176,657 | 177,021 | 166,887 | 167,594 |
There is no report.
|
|