|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
125,918 | 125,809 | 129,018 | 136,226 | 132,923 |
 | I. Cash and cash equivalents |
|
|
77,451 | 8,349 | 4,537 | 16,483 | 4,664 |
 | 1. Cash |
|
|
12,451 | 8,349 | 2,537 | 5,432 | 4,664 |
 | 2. Cash equivalents |
|
|
65,000 | | 2,000 | 11,051 | |
 | II. Short-term financial investments |
|
|
| 60,000 | 47,051 | 38,000 | 70,346 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 60,000 | 47,051 | 38,000 | 70,346 |
 | III. Short-term receivables |
|
|
5,535 | 2,584 | 10,463 | 24,273 | 7,265 |
 | 1. Short-term receivables of customers |
|
|
3,474 | 1,202 | 1,217 | 22,946 | 6,479 |
 | 2. Prepayments to suppliers |
|
|
823 | 927 | 981 | 807 | 236 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 6,000 | | |
 | 6. Other short-term receivables |
|
|
1,238 | 456 | 2,265 | 520 | 549 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
40,908 | 52,794 | 65,917 | 56,534 | 48,494 |
 | 1. Inventories |
|
|
40,908 | 52,794 | 65,917 | 56,534 | 48,494 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,024 | 2,082 | 1,050 | 936 | 2,153 |
 | 1. Short-term prepaid expenses |
|
|
1,183 | 1,227 | 499 | 495 | 1,391 |
 | 2. Deductible VAT |
|
|
379 | 415 | | | |
 | 3. Taxes and the State Receivables |
|
|
461 | 440 | 551 | 440 | 761 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
50,569 | 49,032 | 46,737 | 45,193 | 43,632 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,999 | 44,657 | 42,681 | 41,454 | 40,208 |
 | 1. Tangible fixed assets |
|
|
45,999 | 44,657 | 42,681 | 41,454 | 40,208 |
 | - Cost |
|
|
138,866 | 138,866 | 136,584 | 136,584 | 131,716 |
 | - Accumulated depreciation |
|
|
-92,867 | -94,208 | -93,904 | -95,130 | -91,508 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
314 | 314 | 314 | 314 | 314 |
 | - Accumulated depreciation |
|
|
-314 | -314 | -314 | -314 | -314 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,570 | 4,374 | 4,056 | 3,739 | 3,424 |
 | 1. Long-term prepaid expenses |
|
|
4,570 | 4,374 | 4,056 | 3,739 | 3,424 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
176,486 | 174,841 | 175,754 | 181,419 | 176,555 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,110 | 4,491 | 6,730 | 10,468 | 4,717 |
 | I. Current liabilities |
|
|
4,917 | 4,491 | 6,730 | 10,468 | 4,717 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,401 | 2,369 | 4,809 | 2,155 | 932 |
 | 4. Advances from customers |
|
|
7 | | | 69 | 270 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,980 | 695 | 717 | 6,404 | 2,199 |
 | 6. Payables to employees |
|
|
1,225 | 1,087 | 899 | 1,566 | 1,016 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
105 | 140 | 169 | 137 | 165 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
199 | 199 | 136 | 136 | 136 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,192 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
160 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,032 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
165,376 | 170,349 | 169,024 | 170,951 | 171,838 |
 | I. ShareHolder's equity |
|
|
165,376 | 170,349 | 169,024 | 170,951 | 171,838 |
 | 1. Owner's investment capital |
|
|
146,572 | 146,572 | 146,572 | 146,572 | 146,572 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,934 | 9,934 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,871 | 13,844 | 22,452 | 24,380 | 25,266 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,169 | 14,910 | 24,844 | 24,844 | 24,844 |
 | - Profit after tax undistributed this period |
|
|
-25,298 | -1,066 | -2,392 | -464 | 422 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
176,486 | 174,841 | 175,754 | 181,419 | 176,555 |
There is no report.
|
|