|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
134,663 | 125,918 | 125,809 | 129,018 | 136,226 |
 | I. Cash and cash equivalents |
|
|
44,280 | 77,451 | 8,349 | 4,537 | 16,483 |
 | 1. Cash |
|
|
16,280 | 12,451 | 8,349 | 2,537 | 5,432 |
 | 2. Cash equivalents |
|
|
28,000 | 65,000 | | 2,000 | 11,051 |
 | II. Short-term financial investments |
|
|
500 | | 60,000 | 47,051 | 38,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
500 | | 60,000 | 47,051 | 38,000 |
 | III. Short-term receivables |
|
|
16,941 | 5,535 | 2,584 | 10,463 | 24,273 |
 | 1. Short-term receivables of customers |
|
|
14,844 | 3,474 | 1,202 | 1,217 | 22,946 |
 | 2. Prepayments to suppliers |
|
|
2,043 | 823 | 927 | 981 | 807 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 6,000 | |
 | 6. Other short-term receivables |
|
|
54 | 1,238 | 456 | 2,265 | 520 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
71,223 | 40,908 | 52,794 | 65,917 | 56,534 |
 | 1. Inventories |
|
|
71,223 | 40,908 | 52,794 | 65,917 | 56,534 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,719 | 2,024 | 2,082 | 1,050 | 936 |
 | 1. Short-term prepaid expenses |
|
|
723 | 1,183 | 1,227 | 499 | 495 |
 | 2. Deductible VAT |
|
|
388 | 379 | 415 | | |
 | 3. Taxes and the State Receivables |
|
|
461 | 461 | 440 | 551 | 440 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
146 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,294 | 50,569 | 49,032 | 46,737 | 45,193 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,427 | 45,999 | 44,657 | 42,681 | 41,454 |
 | 1. Tangible fixed assets |
|
|
47,427 | 45,999 | 44,657 | 42,681 | 41,454 |
 | - Cost |
|
|
138,866 | 138,866 | 138,866 | 136,584 | 136,584 |
 | - Accumulated depreciation |
|
|
-91,438 | -92,867 | -94,208 | -93,904 | -95,130 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
314 | 314 | 314 | 314 | 314 |
 | - Accumulated depreciation |
|
|
-314 | -314 | -314 | -314 | -314 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,866 | 4,570 | 4,374 | 4,056 | 3,739 |
 | 1. Long-term prepaid expenses |
|
|
4,866 | 4,570 | 4,374 | 4,056 | 3,739 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
186,957 | 176,486 | 174,841 | 175,754 | 181,419 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,488 | 11,110 | 4,491 | 6,730 | 10,468 |
 | I. Current liabilities |
|
|
10,060 | 4,917 | 4,491 | 6,730 | 10,468 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,516 | 1,401 | 2,369 | 4,809 | 2,155 |
 | 4. Advances from customers |
|
|
7 | 7 | | | 69 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,488 | 1,980 | 695 | 717 | 6,404 |
 | 6. Payables to employees |
|
|
1,682 | 1,225 | 1,087 | 899 | 1,566 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
163 | 105 | 140 | 169 | 137 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
204 | 199 | 199 | 136 | 136 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,428 | 6,192 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
160 | 160 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,268 | 6,032 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
174,469 | 165,376 | 170,349 | 169,024 | 170,951 |
 | I. ShareHolder's equity |
|
|
174,469 | 165,376 | 170,349 | 169,024 | 170,951 |
 | 1. Owner's investment capital |
|
|
146,572 | 146,572 | 146,572 | 146,572 | 146,572 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,934 | 9,934 | 9,934 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,964 | 8,871 | 13,844 | 22,452 | 24,380 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,169 | 34,169 | 14,910 | 24,844 | 24,844 |
 | - Profit after tax undistributed this period |
|
|
-16,206 | -25,298 | -1,066 | -2,392 | -464 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
186,957 | 176,486 | 174,841 | 175,754 | 181,419 |
There is no report.
|
|