|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
133,216 | 134,810 | 126,181 | 128,176 | 126,231 |
 | I. Cash and cash equivalents |
|
|
4,664 | 2,280 | 3,761 | 3,271 | 14,564 |
 | 1. Cash |
|
|
4,664 | 2,280 | 3,761 | 3,271 | 14,564 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
61,346 | 65,346 | 40,217 | 31,217 | 51,217 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
61,346 | 65,346 | 40,217 | 31,217 | 51,217 |
 | III. Short-term receivables |
|
|
16,292 | 13,812 | 21,219 | 50,337 | 22,661 |
 | 1. Short-term receivables of customers |
|
|
6,499 | 707 | 1,637 | 27,731 | 11,712 |
 | 2. Prepayments to suppliers |
|
|
65 | 2,831 | 1,387 | 4,770 | 4,840 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,000 | 10,000 | 17,000 | 17,000 | 5,000 |
 | 6. Other short-term receivables |
|
|
728 | 273 | 1,195 | 836 | 1,110 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
48,575 | 50,723 | 58,757 | 42,384 | 37,347 |
 | 1. Inventories |
|
|
48,575 | 50,723 | 58,757 | 42,384 | 37,347 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,338 | 2,649 | 2,227 | 967 | 443 |
 | 1. Short-term prepaid expenses |
|
|
1,471 | 2,122 | 1,787 | 233 | 2 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
867 | 527 | 440 | 733 | 440 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,441 | 42,211 | 40,706 | 39,418 | 38,718 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
40,096 | 38,900 | 37,497 | 36,306 | 35,589 |
 | 1. Tangible fixed assets |
|
|
40,096 | 38,900 | 37,497 | 36,306 | 35,589 |
 | - Cost |
|
|
131,716 | 131,716 | 131,716 | 131,664 | 132,270 |
 | - Accumulated depreciation |
|
|
-91,620 | -92,816 | -94,218 | -95,357 | -96,681 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
314 | 314 | 314 | 314 | 314 |
 | - Accumulated depreciation |
|
|
-314 | -314 | -314 | -314 | -314 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,345 | 3,311 | 3,208 | 3,112 | 3,129 |
 | 1. Long-term prepaid expenses |
|
|
3,345 | 3,311 | 3,208 | 3,112 | 3,129 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
176,657 | 177,021 | 166,887 | 167,594 | 164,949 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,745 | 5,730 | 16,339 | 14,704 | 7,338 |
 | I. Current liabilities |
|
|
4,745 | 5,730 | 16,339 | 14,704 | 6,838 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
939 | 908 | 1,846 | 2,759 | 1,746 |
 | 4. Advances from customers |
|
|
290 | 1,504 | 35 | 35 | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,199 | 2,280 | 2,700 | 10,498 | 4,049 |
 | 6. Payables to employees |
|
|
1,016 | 747 | 862 | 1,240 | 880 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
165 | 165 | 10,799 | 85 | 87 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
136 | 127 | 97 | 87 | 77 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
171,912 | 171,291 | 150,548 | 152,890 | 157,612 |
 | I. ShareHolder's equity |
|
|
171,912 | 171,291 | 150,548 | 152,890 | 157,612 |
 | 1. Owner's investment capital |
|
|
146,572 | 146,572 | 146,572 | 146,572 | 146,572 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,340 | 24,720 | 3,977 | 6,319 | 11,040 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,844 | 25,340 | 3,355 | 3,355 | 3,355 |
 | - Profit after tax undistributed this period |
|
|
496 | -621 | 622 | 2,964 | 7,685 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
176,657 | 177,021 | 166,887 | 167,594 | 164,949 |
There is no report.
|
|