Song Da Water Investment JSC., (VCW : UPCOM)
Utilities : Water
|
44.40
0.00/0.00%
3:00:08 PM
|
|
|
|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
570,224 | 584,827 | 388,915 | 765,355 | 663,523 |
 | I. Cash and cash equivalents |
|
|
98,464 | 100,051 | 48,757 | 41,821 | 57,969 |
 | 1. Cash |
|
|
98,464 | 100,051 | 48,757 | 41,821 | 57,969 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,000 | 6,000 | 6,000 | 6,106 | 6,194 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 6,106 | 6,194 |
 | III. Short-term receivables |
|
|
389,653 | 401,852 | 238,200 | 613,749 | 474,838 |
 | 1. Short-term receivables of customers |
|
|
96,083 | 63,951 | 108,890 | 97,814 | 205,031 |
 | 2. Prepayments to suppliers |
|
|
247,945 | 266,882 | 55,925 | 454,808 | 225,301 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
45,625 | 71,019 | 73,386 | 61,127 | 44,505 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
23,164 | 25,392 | 31,516 | 31,683 | 29,313 |
 | 1. Inventories |
|
|
24,441 | 26,669 | 35,024 | 35,191 | 32,821 |
 | 2. Provision for decline in value of inventories |
|
|
-1,277 | -1,277 | -3,508 | -3,508 | -3,508 |
 | V. Other current assets |
|
|
52,942 | 51,532 | 64,442 | 71,996 | 95,209 |
 | 1. Short-term prepaid expenses |
|
|
109 | 149 | 84 | 57 | 46 |
 | 2. Deductible VAT |
|
|
52,833 | 51,384 | 64,358 | 71,939 | 95,163 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,319,882 | 3,271,355 | 3,478,164 | 3,442,362 | 3,901,875 |
 | I. Long-term receivables |
|
|
165 | 165 | 165 | 165 | 165 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
165 | 165 | 165 | 165 | 165 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,136,119 | 3,078,154 | 3,073,218 | 3,012,038 | 3,522,589 |
 | 1. Tangible fixed assets |
|
|
3,136,119 | 3,078,154 | 3,073,218 | 3,012,038 | 3,522,589 |
 | - Cost |
|
|
4,851,641 | 4,852,798 | 4,910,650 | 4,910,650 | 5,497,814 |
 | - Accumulated depreciation |
|
|
-1,715,521 | -1,774,644 | -1,837,432 | -1,898,612 | -1,975,225 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
879 | 879 | 879 | 879 | 879 |
 | - Accumulated depreciation |
|
|
-879 | -879 | -879 | -879 | -879 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
46,453 | 56,484 | 268,847 | 292,797 | 237,285 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
46,453 | 56,484 | 268,847 | 292,797 | 237,285 |
 | IV. Long-term financial investments |
|
|
122,509 | 122,509 | 122,509 | 122,509 | 122,509 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
120,859 | 120,859 | 120,859 | 120,859 | 120,859 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,650 | 1,650 | 1,650 | 1,650 | 1,650 |
 | V. Total other long-term assets |
|
|
14,636 | 14,042 | 13,425 | 14,853 | 19,326 |
 | 1. Long-term prepaid expenses |
|
|
9,801 | 9,208 | 8,590 | 10,018 | 14,663 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
4,835 | 4,835 | 4,835 | 4,835 | 4,663 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,890,106 | 3,856,182 | 3,867,080 | 4,207,717 | 4,565,397 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,612,798 | 2,611,860 | 2,661,456 | 3,024,823 | 3,286,965 |
 | I. Current liabilities |
|
|
228,682 | 250,160 | 284,312 | 220,703 | 241,434 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
157,295 | 170,683 | 193,361 | 158,382 | 167,212 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,078 | 23,867 | 44,507 | 17,465 | 16,845 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,303 | 3,348 | 2,413 | 3,149 | 3,022 |
 | 6. Payables to employees |
|
|
8,533 | 11,243 | 11,597 | 6,627 | 10,269 |
 | 7. Short-term accrued expenses |
|
|
33,663 | 31,132 | 22,380 | 25,248 | 34,317 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,432 | 9,509 | 9,675 | 9,454 | 9,389 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
379 | 379 | 379 | 379 | 379 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,384,116 | 2,361,699 | 2,377,145 | 2,804,121 | 3,045,530 |
 | 1. Long-term payables to sellers |
|
|
17,759 | 13,257 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,366,357 | 2,348,442 | 2,377,145 | 2,804,121 | 3,045,530 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,277,308 | 1,244,322 | 1,205,623 | 1,182,893 | 1,278,433 |
 | I. ShareHolder's equity |
|
|
1,277,308 | 1,244,322 | 1,205,623 | 1,182,893 | 1,278,433 |
 | 1. Owner's investment capital |
|
|
750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,202 | 2,202 | 2,202 | 2,202 | 2,202 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
525,106 | 492,120 | 453,421 | 430,691 | 526,231 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
546,964 | 546,964 | 546,964 | 454,381 | 454,381 |
 | - Profit after tax undistributed this period |
|
|
-21,858 | -54,844 | -93,543 | -23,690 | 71,849 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,890,106 | 3,856,182 | 3,867,080 | 4,207,717 | 4,565,397 |
There is no report.
|
|
|
|