Song Da Water Investment JSC., (VCW : UPCOM)
Utilities : Water
|
30.90
0.00/0.00%
3:08:19 PM
|
|
|
|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
406,178 | 470,567 | 417,351 | 252,677 | 273,747 |
| I. Cash and cash equivalents |
|
|
51,463 | 71,614 | 58,370 | 34,776 | 58,563 |
| 1. Cash |
|
|
51,463 | 71,614 | 58,370 | 34,776 | 58,563 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
206,684 | 338,096 | 313,328 | 136,077 | 135,714 |
| 1. Short-term receivables of customers |
|
|
123,862 | 149,554 | 117,155 | 105,299 | 86,879 |
| 2. Prepayments to suppliers |
|
|
81,503 | 185,969 | 194,186 | 10,498 | 10,948 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,319 | 2,573 | 1,987 | 20,280 | 37,886 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
22,357 | 22,772 | 23,183 | 23,173 | 23,456 |
| 1. Inventories |
|
|
23,634 | 24,049 | 24,460 | 24,450 | 24,733 |
| 2. Provision for decline in value of inventories |
|
|
-1,277 | -1,277 | -1,277 | -1,277 | -1,277 |
| V. Other current assets |
|
|
125,673 | 38,085 | 22,471 | 58,651 | 56,014 |
| 1. Short-term prepaid expenses |
|
|
7 | 21 | 28 | 3 | |
| 2. Deductible VAT |
|
|
125,666 | 38,064 | 22,442 | 58,649 | 55,994 |
| 3. Taxes and the State Receivables |
|
|
| | | | 20 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,663,966 | 2,843,356 | 3,016,455 | 3,457,703 | 3,372,244 |
| I. Long-term receivables |
|
|
1,787 | 1,817 | 1,817 | 167 | 167 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,787 | 1,817 | 1,817 | 167 | 167 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,818,506 | 1,891,882 | 2,761,611 | 3,232,954 | 3,195,206 |
| 1. Tangible fixed assets |
|
|
1,818,506 | 1,891,882 | 2,761,611 | 3,232,954 | 3,195,206 |
| - Cost |
|
|
3,293,505 | 3,386,905 | 4,301,700 | 4,829,518 | 4,851,641 |
| - Accumulated depreciation |
|
|
-1,474,999 | -1,495,024 | -1,540,089 | -1,596,564 | -1,656,435 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
879 | 879 | 879 | 879 | 879 |
| - Accumulated depreciation |
|
|
-879 | -879 | -879 | -879 | -879 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
709,427 | 817,069 | 120,898 | 91,653 | 44,853 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
709,427 | 817,069 | 120,898 | 91,653 | 44,853 |
| IV. Long-term financial investments |
|
|
120,859 | 120,859 | 120,859 | 122,509 | 122,509 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
120,859 | 120,859 | 120,859 | 120,859 | 120,859 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | 1,650 | 1,650 |
| V. Total other long-term assets |
|
|
13,387 | 11,729 | 11,269 | 10,419 | 9,509 |
| 1. Long-term prepaid expenses |
|
|
7,137 | 6,417 | 5,957 | 5,107 | 4,197 |
| 2. Deferred income tax assets |
|
|
| 5,312 | 5,312 | | 5,312 |
| 3. Other long-term assets |
|
|
6,250 | | | 5,312 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,070,144 | 3,313,923 | 3,433,806 | 3,710,379 | 3,645,991 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,700,306 | 1,935,782 | 2,058,024 | 2,409,895 | 2,366,160 |
| I. Current liabilities |
|
|
452,143 | 277,248 | 211,786 | 224,478 | 153,662 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
87,885 | 95,605 | 77,062 | 96,727 | 88,298 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
333,096 | 134,251 | 44,549 | 35,438 | 13,346 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
12,919 | 14,697 | 15,614 | 11,979 | 3,043 |
| 6. Payables to employees |
|
|
5,291 | 6,661 | 7,955 | 9,113 | 6,427 |
| 7. Short-term accrued expenses |
|
|
10,999 | 24,363 | 64,597 | 68,078 | 32,810 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,559 | 1,281 | 1,630 | 2,765 | 9,360 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
392 | 390 | 379 | 379 | 379 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,248,163 | 1,658,535 | 1,846,237 | 2,185,416 | 2,212,498 |
| 1. Long-term payables to sellers |
|
|
| 175,982 | 136,571 | 122,882 | 77,882 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,248,163 | 1,482,552 | 1,709,667 | 2,062,534 | 2,134,615 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,369,839 | 1,378,140 | 1,375,782 | 1,300,485 | 1,279,831 |
| I. ShareHolder's equity |
|
|
1,369,839 | 1,378,140 | 1,375,782 | 1,300,485 | 1,279,831 |
| 1. Owner's investment capital |
|
|
750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,202 | 2,202 | 2,202 | 2,202 | 2,202 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
617,637 | 625,938 | 623,580 | 548,283 | 527,628 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
587,919 | 587,919 | 587,919 | 512,919 | 546,964 |
| - Profit after tax undistributed this period |
|
|
29,717 | 38,019 | 35,661 | 35,363 | -19,336 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,070,144 | 3,313,923 | 3,433,806 | 3,710,379 | 3,645,991 |
There is no report.
|
|
|
|