|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
327,224 | 350,621 | 333,596 | 322,088 | 324,266 |
 | I. Cash and cash equivalents |
|
|
3,820 | 1,035 | 3,611 | 6,252 | 1,042 |
 | 1. Cash |
|
|
3,820 | 1,035 | 3,611 | 6,252 | 1,042 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 34,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 34,500 |
 | III. Short-term receivables |
|
|
222,310 | 205,582 | 196,333 | 177,339 | 175,579 |
 | 1. Short-term receivables of customers |
|
|
222,585 | 203,038 | 196,283 | 174,004 | 171,442 |
 | 2. Prepayments to suppliers |
|
|
155 | 1,123 | 208 | 152 | 995 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
197 | 2,048 | 467 | 3,809 | 4,106 |
 | 7. Provision for doubtful short-term receivables |
|
|
-627 | -627 | -627 | -627 | -963 |
 | IV. Inventories |
|
|
85,777 | 123,232 | 112,333 | 116,469 | 110,332 |
 | 1. Inventories |
|
|
85,777 | 123,232 | 112,333 | 116,469 | 110,332 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,317 | 20,772 | 21,319 | 22,028 | 2,813 |
 | 1. Short-term prepaid expenses |
|
|
1,146 | 1,321 | 1,086 | 985 | 935 |
 | 2. Deductible VAT |
|
|
13,575 | 18,903 | 20,168 | 20,621 | 1,639 |
 | 3. Taxes and the State Receivables |
|
|
595 | 548 | 65 | 422 | 239 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,873 | 69,677 | 66,543 | 62,913 | 59,326 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,436 | 66,212 | 63,034 | 59,189 | 55,590 |
 | 1. Tangible fixed assets |
|
|
69,436 | 66,212 | 63,034 | 59,189 | 55,590 |
 | - Cost |
|
|
299,168 | 299,928 | 300,777 | 300,892 | 301,151 |
 | - Accumulated depreciation |
|
|
-229,732 | -233,715 | -237,743 | -241,702 | -245,561 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 207 | 36 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 207 | 36 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,437 | 3,465 | 3,509 | 3,517 | 3,701 |
 | 1. Long-term prepaid expenses |
|
|
3,437 | 3,465 | 3,509 | 3,517 | 3,701 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
400,097 | 420,298 | 400,139 | 385,002 | 383,592 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
233,706 | 246,871 | 237,598 | 215,949 | 207,674 |
 | I. Current liabilities |
|
|
232,663 | 246,871 | 237,598 | 215,949 | 207,674 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
104,125 | 126,620 | 90,691 | 93,221 | 92,956 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
92,985 | 98,693 | 108,767 | 82,940 | 73,398 |
 | 4. Advances from customers |
|
|
314 | 1,301 | 291 | 2,253 | 550 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,349 | 1,664 | 3,243 | 2,244 | 4,699 |
 | 6. Payables to employees |
|
|
26,702 | 12,881 | 19,585 | 24,561 | 31,826 |
 | 7. Short-term accrued expenses |
|
|
1,127 | 1,013 | 2,009 | 2,864 | 952 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,233 | 3,571 | 9,809 | 4,898 | 700 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,829 | 1,127 | 3,203 | 2,967 | 2,593 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,044 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,044 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
166,391 | 173,428 | 162,541 | 169,053 | 175,919 |
 | I. ShareHolder's equity |
|
|
166,391 | 173,428 | 162,541 | 169,053 | 175,919 |
 | 1. Owner's investment capital |
|
|
75,000 | 75,000 | 75,000 | 75,000 | 75,000 |
 | 2. Share capital surplus |
|
|
1,450 | 1,450 | 1,450 | 1,450 | 1,450 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
63,033 | 63,033 | 71,405 | 71,405 | 71,405 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
26,908 | 33,945 | 14,686 | 21,198 | 28,064 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 26,908 | | | |
 | - Profit after tax undistributed this period |
|
|
26,908 | 7,037 | 14,686 | 21,198 | 28,064 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
400,097 | 420,298 | 400,139 | 385,002 | 383,592 |
There is no report.
|
|