|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
623,205 | 666,095 | 613,879 | 603,637 | 582,066 |
 | I. Cash and cash equivalents |
|
|
440,423 | 491,648 | 426,323 | 473,102 | 391,143 |
 | 1. Cash |
|
|
22,915 | 15,140 | 7,215 | 168,446 | 12,043 |
 | 2. Cash equivalents |
|
|
417,508 | 476,508 | 419,108 | 304,657 | 379,100 |
 | II. Short-term financial investments |
|
|
50,048 | 50,048 | 50,048 | 66,048 | 117,548 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,048 | 50,048 | 50,048 | 66,048 | 117,548 |
 | III. Short-term receivables |
|
|
38,957 | 43,165 | 22,986 | 15,362 | 25,951 |
 | 1. Short-term receivables of customers |
|
|
23,362 | 11,936 | 21,668 | 7,818 | 27,877 |
 | 2. Prepayments to suppliers |
|
|
18,812 | 33,856 | 7,580 | 10,827 | 4,765 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | 2,000 | | | |
 | 6. Other short-term receivables |
|
|
2,831 | 3,419 | 1,785 | 4,764 | 1,356 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,047 | -8,047 | -8,047 | -8,047 | -8,047 |
 | IV. Inventories |
|
|
90,839 | 76,646 | 98,490 | 37,104 | 35,654 |
 | 1. Inventories |
|
|
91,598 | 77,405 | 99,249 | 37,863 | 36,414 |
 | 2. Provision for decline in value of inventories |
|
|
-759 | -759 | -759 | -759 | -759 |
 | V. Other current assets |
|
|
2,938 | 4,588 | 16,031 | 12,020 | 11,769 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
2,938 | 4,588 | 16,031 | 12,020 | 10,707 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 1,062 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
532,785 | 567,403 | 697,066 | 753,184 | 763,758 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
466,177 | 449,669 | 448,533 | 431,888 | 420,240 |
 | 1. Tangible fixed assets |
|
|
451,985 | 436,114 | 430,663 | 414,762 | 403,400 |
 | - Cost |
|
|
1,057,665 | 1,057,665 | 1,068,246 | 1,068,246 | 1,072,106 |
 | - Accumulated depreciation |
|
|
-605,681 | -621,552 | -637,584 | -653,484 | -668,707 |
 | 2. Fixed assets of financial leasing |
|
|
10,486 | 9,976 | 10,006 | 9,503 | 9,486 |
 | - Cost |
|
|
45,232 | 45,232 | 45,232 | 45,232 | 45,232 |
 | - Accumulated depreciation |
|
|
-34,746 | -35,257 | -35,226 | -35,729 | -35,746 |
 | 3. Intangible fixed assets |
|
|
3,706 | 3,579 | 7,864 | 7,624 | 7,354 |
 | - Cost |
|
|
8,175 | 8,175 | 12,818 | 12,958 | 13,057 |
 | - Accumulated depreciation |
|
|
-4,469 | -4,595 | -4,954 | -5,334 | -5,703 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
48,107 | 93,901 | 222,389 | 292,635 | 317,484 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
48,107 | 93,901 | 222,389 | 292,635 | 317,484 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,501 | 23,833 | 26,143 | 28,661 | 26,035 |
 | 1. Long-term prepaid expenses |
|
|
18,501 | 23,833 | 26,143 | 28,661 | 26,035 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,155,990 | 1,233,498 | 1,310,945 | 1,356,821 | 1,345,824 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
390,852 | 438,796 | 463,321 | 473,379 | 478,441 |
 | I. Current liabilities |
|
|
289,140 | 301,502 | 340,535 | 349,592 | 367,500 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
27,222 | 21,231 | 27,039 | 21,042 | 27,553 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
127,188 | 142,205 | 186,846 | 199,293 | 197,995 |
 | 4. Advances from customers |
|
|
16,268 | 16,482 | 14,447 | 16,030 | 19,311 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,006 | 19,070 | 24,375 | 16,401 | 18,421 |
 | 6. Payables to employees |
|
|
72,962 | 81,965 | 63,970 | 64,408 | 71,619 |
 | 7. Short-term accrued expenses |
|
|
14,423 | 11,926 | 15,896 | 20,410 | 20,057 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,939 | 8,492 | 7,830 | 11,877 | 12,412 |
 | 12. Provision for short term payables |
|
|
131 | 131 | 131 | 131 | 131 |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
101,712 | 137,294 | 122,786 | 123,786 | 110,941 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
99,275 | 134,857 | 120,349 | 120,349 | 107,304 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,437 | 2,437 | 2,437 | 3,437 | 3,637 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
765,138 | 794,701 | 847,624 | 883,442 | 867,383 |
 | I. ShareHolder's equity |
|
|
765,138 | 794,701 | 847,624 | 883,442 | 867,383 |
 | 1. Owner's investment capital |
|
|
320,000 | 480,000 | 480,000 | 480,000 | 480,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
445,138 | 314,701 | 367,624 | 403,442 | 387,383 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
355,099 | 195,099 | 195,099 | 375,284 | 317,684 |
 | - Profit after tax undistributed this period |
|
|
90,039 | 119,603 | 172,525 | 28,158 | 69,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,155,990 | 1,233,498 | 1,310,945 | 1,356,821 | 1,345,824 |
There is no report.
|
|