|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
331,952 | 342,369 | 384,218 | 419,377 | 462,607 |
| I. Cash and cash equivalents |
|
|
249,169 | 263,825 | 254,382 | 329,728 | 382,664 |
| 1. Cash |
|
|
32,769 | 22,925 | 59,482 | 31,728 | 69,664 |
| 2. Cash equivalents |
|
|
216,400 | 240,900 | 194,900 | 298,000 | 313,000 |
| II. Short-term financial investments |
|
|
42,000 | 42,000 | 93,000 | 45,000 | 45,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,000 | 42,000 | 93,000 | 45,000 | 45,000 |
| III. Short-term receivables |
|
|
24,795 | 21,039 | 20,466 | 27,575 | 15,222 |
| 1. Short-term receivables of customers |
|
|
15,225 | 15,250 | 15,750 | 25,451 | 12,175 |
| 2. Prepayments to suppliers |
|
|
3,500 | 5,139 | 5,525 | 6,590 | 7,786 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 6. Other short-term receivables |
|
|
9,405 | 3,984 | 5,238 | 1,582 | 1,307 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,335 | -5,335 | -8,047 | -8,047 | -8,047 |
| IV. Inventories |
|
|
15,750 | 14,912 | 16,369 | 17,075 | 19,722 |
| 1. Inventories |
|
|
16,509 | 15,671 | 17,129 | 17,834 | 20,481 |
| 2. Provision for decline in value of inventories |
|
|
-759 | -759 | -759 | -759 | -759 |
| V. Other current assets |
|
|
238 | 593 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
238 | 593 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
523,150 | 524,995 | 523,085 | 524,422 | 516,361 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
498,609 | 505,256 | 500,254 | 497,310 | 487,528 |
| 1. Tangible fixed assets |
|
|
486,930 | 493,551 | 489,075 | 485,995 | 476,708 |
| - Cost |
|
|
985,577 | 1,007,228 | 1,015,659 | 1,028,102 | 1,034,602 |
| - Accumulated depreciation |
|
|
-498,646 | -513,677 | -526,584 | -542,108 | -557,894 |
| 2. Fixed assets of financial leasing |
|
|
11,619 | 11,662 | 11,154 | 11,308 | 10,820 |
| - Cost |
|
|
45,232 | 45,232 | 45,232 | 45,232 | 45,232 |
| - Accumulated depreciation |
|
|
-33,613 | -33,570 | -34,078 | -33,924 | -34,412 |
| 3. Intangible fixed assets |
|
|
60 | 43 | 25 | 7 | |
| - Cost |
|
|
4,132 | 4,132 | 4,132 | 4,132 | 4,132 |
| - Accumulated depreciation |
|
|
-4,072 | -4,089 | -4,107 | -4,125 | -4,132 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
24,186 | 19,490 | 22,646 | 23,316 | 21,252 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
24,186 | 19,490 | 22,646 | 23,316 | 21,252 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
354 | 248 | 185 | 3,796 | 7,581 |
| 1. Long-term prepaid expenses |
|
|
138 | 176 | 113 | 3,724 | 7,508 |
| 2. Deferred income tax assets |
|
|
216 | 73 | 73 | 73 | 73 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
855,102 | 867,363 | 907,303 | 943,800 | 978,969 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
372,754 | 350,862 | 346,050 | 370,745 | 346,159 |
| I. Current liabilities |
|
|
230,991 | 240,529 | 233,283 | 267,431 | 242,845 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,519 | 28,504 | 21,801 | 24,840 | 18,495 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
120,501 | 113,436 | 110,877 | 108,945 | 76,217 |
| 4. Advances from customers |
|
|
21,018 | 19,837 | 20,372 | 18,967 | 18,358 |
| 5. Taxes and other payables to the State Budget |
|
|
10,214 | 10,765 | 13,691 | 19,982 | 23,183 |
| 6. Payables to employees |
|
|
43,039 | 49,517 | 44,155 | 64,330 | 75,499 |
| 7. Short-term accrued expenses |
|
|
8,737 | 8,270 | 9,439 | 16,388 | 17,271 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
718 | 364 | 364 | 364 | 364 |
| 11. Other short-term payables |
|
|
6,637 | 9,242 | 12,033 | 13,231 | 13,147 |
| 12. Provision for short term payables |
|
|
131 | 131 | 131 | 131 | 131 |
| 13. Bonus and welfare fund |
|
|
476 | 465 | 420 | 253 | 179 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
141,763 | 110,332 | 112,767 | 103,314 | 103,314 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
141,399 | 110,332 | 110,978 | 101,140 | 101,140 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 1,788 | 2,174 | 2,174 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
364 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
482,348 | 516,502 | 561,253 | 573,055 | 632,809 |
| I. ShareHolder's equity |
|
|
482,348 | 516,502 | 561,253 | 573,055 | 632,809 |
| 1. Owner's investment capital |
|
|
320,000 | 320,000 | 320,000 | 320,000 | 320,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
162,348 | 196,502 | 241,253 | 253,055 | 312,809 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
93,269 | 93,269 | 201,494 | 163,094 | 163,094 |
| - Profit after tax undistributed this period |
|
|
69,079 | 103,233 | 39,759 | 89,961 | 149,715 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
855,102 | 867,363 | 907,303 | 943,800 | 978,969 |
There is no report.
|
|