|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,589 | 54,243 | 47,500 | 43,813 | 42,079 |
| I. Cash and cash equivalents |
|
|
523 | 1,504 | 836 | 942 | 692 |
| 1. Cash |
|
|
523 | 1,504 | 836 | 942 | 692 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
73,913 | 52,586 | 46,664 | 42,871 | 41,387 |
| 1. Short-term receivables of customers |
|
|
51,762 | 30,436 | 23,138 | 19,470 | 17,988 |
| 2. Prepayments to suppliers |
|
|
363 | 363 | 1,739 | 1,613 | 1,612 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
36,099 | 36,098 | 36,098 | 36,098 | 36,098 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,310 | -14,310 | -14,310 | -14,310 | -14,310 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
40 | 40 | 40 | 40 | 40 |
| 2. Provision for decline in value of inventories |
|
|
-40 | -40 | -40 | -40 | -40 |
| V. Other current assets |
|
|
153 | 153 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
153 | 153 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,018 | 201,905 | 201,905 | 201,824 | 201,824 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
10,576 | | | | |
| - Accumulated depreciation |
|
|
-10,576 | | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
202,018 | 201,905 | 201,905 | 201,824 | 201,824 |
| 1. Costs of long-term production, business in progress |
|
|
| 201,905 | | | |
| 2. Costs of construction in progress |
|
|
202,018 | | 201,905 | 201,824 | 201,824 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
276,606 | 256,148 | 249,405 | 245,637 | 243,902 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
283,629 | 277,892 | 283,027 | 287,197 | 293,757 |
| I. Current liabilities |
|
|
283,629 | 277,892 | 283,027 | 287,197 | 293,757 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,436 | 67,880 | 67,880 | 67,880 | 67,880 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
63,855 | 61,482 | 57,028 | 54,476 | 54,476 |
| 4. Advances from customers |
|
|
1,090 | 670 | 499 | 499 | 499 |
| 5. Taxes and other payables to the State Budget |
|
|
34,511 | 32,495 | 33,981 | 32,566 | 31,126 |
| 6. Payables to employees |
|
|
1,765 | 1,519 | 1,519 | 1,519 | 1,519 |
| 7. Short-term accrued expenses |
|
|
2,006 | 222 | 222 | 222 | 222 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
106,822 | 113,480 | 121,755 | 129,890 | 137,890 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
145 | 145 | 145 | 145 | 145 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-7,023 | -21,744 | -33,622 | -41,561 | -49,854 |
| I. ShareHolder's equity |
|
|
-7,023 | -21,744 | -33,622 | -41,561 | -49,854 |
| 1. Owner's investment capital |
|
|
83,999 | 83,999 | 83,999 | 83,999 | 83,999 |
| 2. Share capital surplus |
|
|
23,426 | 23,426 | 23,426 | 23,426 | 23,426 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,093 | 18,093 | 18,093 | 18,093 | 18,093 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-132,541 | -147,263 | -159,141 | -167,079 | -175,373 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-120,522 | -132,541 | -147,263 | -159,141 | -167,079 |
| - Profit after tax undistributed this period |
|
|
-12,020 | -14,722 | -11,878 | -7,938 | -8,294 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
276,606 | 256,148 | 249,405 | 245,637 | 243,902 |
There is no report.
|
|