|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,965 | 276,258 | 276,916 | 291,687 | 283,522 |
| I. Cash and cash equivalents |
|
|
21,605 | 29,373 | 25,622 | 28,374 | 20,752 |
| 1. Cash |
|
|
6,387 | 9,110 | 3,323 | 11,049 | 8,389 |
| 2. Cash equivalents |
|
|
15,219 | 20,263 | 22,299 | 17,326 | 12,363 |
| II. Short-term financial investments |
|
|
31,770 | 21,770 | 28,000 | 33,000 | 38,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
31,770 | 21,770 | 28,000 | 33,000 | 38,000 |
| III. Short-term receivables |
|
|
16,879 | 25,776 | 29,529 | 31,774 | 19,356 |
| 1. Short-term receivables of customers |
|
|
32,697 | 37,745 | 45,585 | 38,426 | 29,723 |
| 2. Prepayments to suppliers |
|
|
1,495 | 5,067 | 1,381 | 1,778 | 1,142 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,937 | 4,214 | 3,813 | 12,863 | 10,126 |
| 7. Provision for doubtful short-term receivables |
|
|
-21,250 | -21,250 | -21,250 | -21,293 | -21,636 |
| IV. Inventories |
|
|
204,848 | 198,176 | 193,206 | 197,700 | 204,500 |
| 1. Inventories |
|
|
206,952 | 200,228 | 195,257 | 199,414 | 206,213 |
| 2. Provision for decline in value of inventories |
|
|
-2,105 | -2,052 | -2,051 | -1,713 | -1,713 |
| V. Other current assets |
|
|
1,864 | 1,163 | 559 | 838 | 913 |
| 1. Short-term prepaid expenses |
|
|
41 | 44 | 23 | 7 | 2 |
| 2. Deductible VAT |
|
|
1,811 | 1,120 | 536 | 513 | 717 |
| 3. Taxes and the State Receivables |
|
|
13 | | | 318 | 194 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,499 | 95,956 | 95,234 | 94,510 | 94,218 |
| I. Long-term receivables |
|
|
3,762 | 3,762 | 3,762 | 3,752 | 3,762 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,762 | 3,762 | 3,762 | 3,752 | 3,762 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,379 | 22,644 | 21,921 | 21,209 | 20,521 |
| 1. Tangible fixed assets |
|
|
23,379 | 22,644 | 21,921 | 21,209 | 20,521 |
| - Cost |
|
|
111,989 | 111,989 | 111,989 | 111,989 | 111,989 |
| - Accumulated depreciation |
|
|
-88,610 | -89,346 | -90,068 | -90,780 | -91,468 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
334 | 334 | 334 | 334 | 334 |
| - Accumulated depreciation |
|
|
-334 | -334 | -334 | -334 | -334 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
18,554 | 19,156 | 19,559 | 19,963 | 20,757 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,554 | 19,156 | 19,559 | 19,963 | 20,757 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
50,803 | 50,395 | 49,991 | 49,586 | 49,178 |
| 1. Long-term prepaid expenses |
|
|
50,595 | 50,186 | 49,783 | 49,379 | 48,970 |
| 2. Deferred income tax assets |
|
|
209 | 209 | 209 | 207 | 207 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
373,464 | 372,214 | 372,149 | 386,198 | 377,740 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
222,098 | 220,133 | 219,448 | 232,603 | 223,794 |
| I. Current liabilities |
|
|
220,914 | 218,981 | 218,319 | 231,499 | 222,698 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,561 | 2,738 | 2,560 | 6,201 | 2,370 |
| 4. Advances from customers |
|
|
210,061 | 209,512 | 209,791 | 209,350 | 209,391 |
| 5. Taxes and other payables to the State Budget |
|
|
1,747 | 390 | 997 | 11,174 | 7,281 |
| 6. Payables to employees |
|
|
3,337 | 3,560 | 2,187 | 2,338 | 1,754 |
| 7. Short-term accrued expenses |
|
|
1,572 | 1,184 | 935 | 943 | 481 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,510 | 1,486 | 1,737 | 1,390 | 1,358 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
126 | 112 | 112 | 103 | 64 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,185 | 1,152 | 1,129 | 1,104 | 1,096 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,043 | 1,043 | 1,043 | 1,037 | 1,037 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
141 | 109 | 86 | 68 | 59 |
| B. OWNER'S EQUITY |
|
|
151,366 | 152,082 | 152,701 | 153,595 | 153,946 |
| I. ShareHolder's equity |
|
|
151,366 | 152,082 | 152,701 | 153,595 | 153,946 |
| 1. Owner's investment capital |
|
|
132,946 | 132,946 | 132,946 | 132,946 | 132,946 |
| 2. Share capital surplus |
|
|
17,589 | 17,589 | 17,589 | 17,589 | 17,589 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,490 | 12,490 | 12,490 | 12,490 | 12,490 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-11,660 | -10,944 | -10,325 | -9,431 | -9,080 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,155 | -13,155 | -10,944 | -10,944 | -10,944 |
| - Profit after tax undistributed this period |
|
|
1,495 | 2,211 | 620 | 1,513 | 1,864 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
373,464 | 372,214 | 372,149 | 386,198 | 377,740 |
There is no report.
|
|