|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
280,465 | 295,619 | 295,573 | 290,356 | 266,811 |
 | I. Cash and cash equivalents |
|
|
40,568 | 49,385 | 32,723 | 12,635 | 12,645 |
 | 1. Cash |
|
|
18,043 | 18,818 | 18,108 | 12,635 | 12,645 |
 | 2. Cash equivalents |
|
|
22,525 | 30,567 | 14,615 | | |
 | II. Short-term financial investments |
|
|
25,000 | 32,000 | 42,000 | 56,869 | 31,869 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,000 | 32,000 | 42,000 | 56,869 | 31,869 |
 | III. Short-term receivables |
|
|
16,574 | 22,931 | 19,887 | 8,411 | 11,401 |
 | 1. Short-term receivables of customers |
|
|
33,310 | 37,591 | 36,711 | 25,258 | 26,551 |
 | 2. Prepayments to suppliers |
|
|
1,261 | 1,349 | 1,217 | 1,357 | 1,189 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,117 | 6,104 | 4,073 | 3,978 | 5,827 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,114 | -22,114 | -22,114 | -22,183 | -22,167 |
 | IV. Inventories |
|
|
196,749 | 191,297 | 200,734 | 211,726 | 204,827 |
 | 1. Inventories |
|
|
199,197 | 194,561 | 203,388 | 214,380 | 207,480 |
 | 2. Provision for decline in value of inventories |
|
|
-2,449 | -3,264 | -2,654 | -2,654 | -2,654 |
 | V. Other current assets |
|
|
1,574 | 6 | 229 | 715 | 6,069 |
 | 1. Short-term prepaid expenses |
|
|
15 | 6 | | | 5,919 |
 | 2. Deductible VAT |
|
|
| | 229 | 532 | 17 |
 | 3. Taxes and the State Receivables |
|
|
1,559 | | | 183 | 134 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,561 | 92,033 | 91,448 | 91,346 | 90,782 |
 | I. Long-term receivables |
|
|
3,772 | 3,772 | 3,777 | 3,782 | 3,782 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 3,777 | | |
 | 5. Other long-term receivables |
|
|
3,772 | 3,772 | | 3,782 | 3,782 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,091 | 17,831 | 17,241 | 16,978 | 16,435 |
 | 1. Tangible fixed assets |
|
|
18,091 | 17,831 | 17,241 | 16,978 | 16,435 |
 | - Cost |
|
|
109,629 | 109,971 | 109,971 | 110,259 | 110,259 |
 | - Accumulated depreciation |
|
|
-91,538 | -92,140 | -92,730 | -93,281 | -93,824 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
334 | 334 | 334 | 334 | 334 |
 | - Accumulated depreciation |
|
|
-334 | -334 | -334 | -334 | -334 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22,835 | 23,243 | 23,642 | 24,239 | 24,647 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,835 | 23,243 | 23,642 | 24,239 | 24,647 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
47,863 | 47,187 | 46,788 | 46,346 | 45,917 |
 | 1. Long-term prepaid expenses |
|
|
47,444 | 46,995 | 46,596 | 46,152 | 45,731 |
 | 2. Deferred income tax assets |
|
|
420 | 192 | 192 | 194 | 186 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
373,026 | 387,651 | 387,022 | 381,701 | 357,592 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
217,187 | 230,234 | 229,049 | 221,242 | 197,114 |
 | I. Current liabilities |
|
|
216,203 | 224,260 | 223,083 | 215,271 | 191,183 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,196 | 10,376 | 10,231 | 2,736 | 283 |
 | 4. Advances from customers |
|
|
183,577 | 178,148 | 178,215 | 178,141 | 178,269 |
 | 5. Taxes and other payables to the State Budget |
|
|
267 | 1,125 | 358 | 724 | 866 |
 | 6. Payables to employees |
|
|
1,378 | 4,239 | 1,782 | 1,745 | 1,553 |
 | 7. Short-term accrued expenses |
|
|
178 | 1,136 | 2,116 | 1,521 | 659 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28,557 | 29,186 | 30,332 | 30,354 | 9,519 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
50 | 50 | 50 | 50 | 34 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
984 | 5,975 | 5,966 | 5,971 | 5,930 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
960 | 960 | 960 | 971 | 930 |
 | 11. Long-term unrealized revenue |
|
|
| 5,000 | 5,000 | 5,000 | 5,000 |
 | 12. Development fund of science and technology |
|
|
24 | 15 | 6 | | |
 | B. OWNER'S EQUITY |
|
|
155,840 | 157,417 | 157,973 | 160,459 | 160,478 |
 | I. ShareHolder's equity |
|
|
155,840 | 157,417 | 157,973 | 160,459 | 160,478 |
 | 1. Owner's investment capital |
|
|
132,946 | 132,946 | 132,946 | 132,946 | 132,946 |
 | 2. Share capital surplus |
|
|
17,589 | 17,589 | 17,589 | 17,589 | 17,589 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,490 | 12,490 | 12,490 | 12,490 | 12,490 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-7,186 | -5,609 | -5,053 | -2,567 | -2,548 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,874 | -7,874 | -5,609 | -5,609 | -5,609 |
 | - Profit after tax undistributed this period |
|
|
687 | 2,265 | 556 | 3,042 | 3,061 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
373,026 | 387,651 | 387,022 | 381,701 | 357,592 |
There is no report.
|
|