|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
280,470 | 277,803 | 280,465 | 295,619 | 295,573 |
 | I. Cash and cash equivalents |
|
|
28,417 | 9,782 | 40,568 | 49,385 | 32,723 |
 | 1. Cash |
|
|
14,975 | 2,298 | 18,043 | 18,818 | 18,108 |
 | 2. Cash equivalents |
|
|
13,442 | 7,483 | 22,525 | 30,567 | 14,615 |
 | II. Short-term financial investments |
|
|
37,000 | 40,000 | 25,000 | 32,000 | 42,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
37,000 | 40,000 | 25,000 | 32,000 | 42,000 |
 | III. Short-term receivables |
|
|
10,894 | 17,729 | 16,574 | 22,931 | 19,887 |
 | 1. Short-term receivables of customers |
|
|
27,854 | 34,321 | 33,310 | 37,591 | 36,711 |
 | 2. Prepayments to suppliers |
|
|
1,075 | 1,115 | 1,261 | 1,349 | 1,217 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,078 | 4,407 | 4,117 | 6,104 | 4,073 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,114 | -22,114 | -22,114 | -22,114 | -22,114 |
 | IV. Inventories |
|
|
203,829 | 209,682 | 196,749 | 191,297 | 200,734 |
 | 1. Inventories |
|
|
206,278 | 212,131 | 199,197 | 194,561 | 203,388 |
 | 2. Provision for decline in value of inventories |
|
|
-2,449 | -2,449 | -2,449 | -3,264 | -2,654 |
 | V. Other current assets |
|
|
329 | 610 | 1,574 | 6 | 229 |
 | 1. Short-term prepaid expenses |
|
|
70 | 42 | 15 | 6 | |
 | 2. Deductible VAT |
|
|
253 | 398 | | | 229 |
 | 3. Taxes and the State Receivables |
|
|
6 | 170 | 1,559 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
93,582 | 93,097 | 92,561 | 92,033 | 91,448 |
 | I. Long-term receivables |
|
|
3,752 | 3,772 | 3,772 | 3,772 | 3,777 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 3,777 |
 | 5. Other long-term receivables |
|
|
3,752 | 3,772 | 3,772 | 3,772 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,287 | 18,689 | 18,091 | 17,831 | 17,241 |
 | 1. Tangible fixed assets |
|
|
19,287 | 18,689 | 18,091 | 17,831 | 17,241 |
 | - Cost |
|
|
109,629 | 109,629 | 109,629 | 109,971 | 109,971 |
 | - Accumulated depreciation |
|
|
-90,342 | -90,940 | -91,538 | -92,140 | -92,730 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
334 | 334 | 334 | 334 | 334 |
 | - Accumulated depreciation |
|
|
-334 | -334 | -334 | -334 | -334 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,829 | 22,233 | 22,835 | 23,243 | 23,642 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,829 | 22,233 | 22,835 | 23,243 | 23,642 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
48,713 | 48,403 | 47,863 | 47,187 | 46,788 |
 | 1. Long-term prepaid expenses |
|
|
48,163 | 47,852 | 47,444 | 46,995 | 46,596 |
 | 2. Deferred income tax assets |
|
|
551 | 552 | 420 | 192 | 192 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
374,051 | 370,900 | 373,026 | 387,651 | 387,022 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
218,611 | 215,569 | 217,187 | 230,234 | 229,049 |
 | I. Current liabilities |
|
|
217,610 | 214,577 | 216,203 | 224,260 | 223,083 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,532 | 2,077 | 2,196 | 10,376 | 10,231 |
 | 4. Advances from customers |
|
|
183,194 | 183,088 | 183,577 | 178,148 | 178,215 |
 | 5. Taxes and other payables to the State Budget |
|
|
690 | | 267 | 1,125 | 358 |
 | 6. Payables to employees |
|
|
1,026 | 1,210 | 1,378 | 4,239 | 1,782 |
 | 7. Short-term accrued expenses |
|
|
222 | 122 | 178 | 1,136 | 2,116 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
27,897 | 28,030 | 28,557 | 29,186 | 30,332 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
50 | 50 | 50 | 50 | 50 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,001 | 992 | 984 | 5,975 | 5,966 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
960 | 960 | 960 | 960 | 960 |
 | 11. Long-term unrealized revenue |
|
|
| | | 5,000 | 5,000 |
 | 12. Development fund of science and technology |
|
|
41 | 32 | 24 | 15 | 6 |
 | B. OWNER'S EQUITY |
|
|
155,440 | 155,331 | 155,840 | 157,417 | 157,973 |
 | I. ShareHolder's equity |
|
|
155,440 | 155,331 | 155,840 | 157,417 | 157,973 |
 | 1. Owner's investment capital |
|
|
132,946 | 132,946 | 132,946 | 132,946 | 132,946 |
 | 2. Share capital surplus |
|
|
17,589 | 17,589 | 17,589 | 17,589 | 17,589 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,490 | 12,490 | 12,490 | 12,490 | 12,490 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-7,586 | -7,695 | -7,186 | -5,609 | -5,053 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,874 | -7,874 | -7,874 | -7,874 | -5,609 |
 | - Profit after tax undistributed this period |
|
|
288 | 179 | 687 | 2,265 | 556 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
374,051 | 370,900 | 373,026 | 387,651 | 387,022 |
There is no report.
|
|