|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
174,588 | 130,692 | 127,273 | 134,928 | 135,025 |
| I. Cash and cash equivalents |
|
|
2,975 | 16,694 | 10,051 | 5,022 | 2,844 |
| 1. Cash |
|
|
2,975 | 3,694 | 5,051 | 5,022 | 2,844 |
| 2. Cash equivalents |
|
|
| 13,000 | 5,000 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
165,621 | 113,271 | 115,585 | 128,384 | 129,814 |
| 1. Short-term receivables of customers |
|
|
149,177 | 100,563 | 106,488 | 119,833 | 121,352 |
| 2. Prepayments to suppliers |
|
|
8,947 | 5,371 | 2,737 | 2,550 | 2,509 |
| 3. Short-term intercompany receivables |
|
|
| | 10,456 | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,728 | 10,568 | | 10,518 | 10,471 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,231 | -3,231 | -4,096 | -4,518 | -4,518 |
| IV. Inventories |
|
|
4,320 | 3 | 1,107 | 507 | 1,219 |
| 1. Inventories |
|
|
4,555 | 3 | 1,107 | 507 | 1,219 |
| 2. Provision for decline in value of inventories |
|
|
-235 | | | | |
| V. Other current assets |
|
|
1,672 | 724 | 531 | 1,016 | 1,148 |
| 1. Short-term prepaid expenses |
|
|
| 24 | 24 | 24 | 24 |
| 2. Deductible VAT |
|
|
599 | 18 | 295 | 16 | 42 |
| 3. Taxes and the State Receivables |
|
|
1,074 | 682 | 212 | 975 | 1,081 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
605 | 531 | 459 | 461 | 422 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
605 | 531 | 459 | 461 | 422 |
| 1. Tangible fixed assets |
|
|
605 | 531 | 459 | 461 | 422 |
| - Cost |
|
|
19,172 | 19,172 | 19,172 | 19,213 | 19,213 |
| - Accumulated depreciation |
|
|
-18,568 | -18,641 | -18,714 | -18,752 | -18,791 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
| - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
175,193 | 131,223 | 127,732 | 135,388 | 135,447 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
61,758 | 18,549 | 15,809 | 24,516 | 25,469 |
| I. Current liabilities |
|
|
61,758 | 18,549 | 15,809 | 24,516 | 25,469 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 13,586 | 6,169 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,479 | 16,348 | | 15,570 | 24,124 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
7 | 249 | 129 | 133 | 11 |
| 6. Payables to employees |
|
|
638 | 883 | 918 | 1,376 | 446 |
| 7. Short-term accrued expenses |
|
|
1,377 | 32 | 32 | 237 | 32 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
432 | 111 | 270 | 202 | 134 |
| 11. Other short-term payables |
|
|
735 | 471 | 430 | 399 | 600 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
457 | 455 | 444 | 430 | 121 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
113,434 | 112,675 | 111,923 | 110,872 | 109,979 |
| I. ShareHolder's equity |
|
|
113,434 | 112,675 | 111,923 | 110,872 | 109,979 |
| 1. Owner's investment capital |
|
|
70,000 | 70,000 | 70,000 | 70,000 | 70,000 |
| 2. Share capital surplus |
|
|
18,200 | 18,200 | 18,200 | 18,200 | 18,200 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,032 | 1,032 | 1,032 | 1,032 | 1,032 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,862 | 24,862 | 24,862 | 24,862 | 24,862 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,418 | 1,418 | 1,418 | 1,418 | 1,418 |
| 11. After tax undistributed profit |
|
|
-2,079 | -2,838 | -3,590 | -4,640 | -5,534 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27 | 27 | 27 | 27 | -4,640 |
| - Profit after tax undistributed this period |
|
|
-2,105 | -2,865 | -3,617 | -4,667 | -894 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
175,193 | 131,223 | 127,732 | 135,388 | 135,447 |
There is no report.
|
|