|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,282,023 | 1,339,233 | 1,344,049 | 949,584 | 961,909 |
| I. Cash and cash equivalents |
|
|
23,764 | 22,990 | 308,026 | 50,301 | 27,816 |
| 1. Cash |
|
|
23,764 | 22,990 | 18,593 | 50,301 | 7,816 |
| 2. Cash equivalents |
|
|
| | 289,434 | | 20,000 |
| II. Short-term financial investments |
|
|
757,576 | 785,976 | 582,030 | 414,030 | 420,155 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
757,576 | 785,976 | 582,030 | 414,030 | 420,155 |
| III. Short-term receivables |
|
|
306,739 | 317,259 | 285,356 | 293,126 | 290,333 |
| 1. Short-term receivables of customers |
|
|
245,726 | 254,929 | 231,721 | 239,345 | 235,334 |
| 2. Prepayments to suppliers |
|
|
3,572 | 1,662 | 6,929 | 3,997 | 7,954 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
58,038 | 62,117 | 47,558 | 49,886 | 47,146 |
| 7. Provision for doubtful short-term receivables |
|
|
-596 | -1,449 | -851 | -101 | -101 |
| IV. Inventories |
|
|
182,840 | 202,994 | 157,801 | 181,017 | 206,549 |
| 1. Inventories |
|
|
184,426 | 206,885 | 161,682 | 183,219 | 208,750 |
| 2. Provision for decline in value of inventories |
|
|
-1,586 | -3,892 | -3,881 | -2,201 | -2,201 |
| V. Other current assets |
|
|
11,104 | 10,014 | 10,836 | 11,109 | 17,057 |
| 1. Short-term prepaid expenses |
|
|
2,170 | 1,278 | 1,869 | 1,953 | 2,048 |
| 2. Deductible VAT |
|
|
8,910 | 8,736 | 8,964 | 9,147 | 15,005 |
| 3. Taxes and the State Receivables |
|
|
24 | | 3 | 9 | 3 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
263,119 | 257,107 | 255,935 | 248,663 | 244,015 |
| I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
153,189 | 147,635 | 146,986 | 139,694 | 135,050 |
| 1. Tangible fixed assets |
|
|
133,627 | 128,207 | 127,749 | 120,145 | 115,721 |
| - Cost |
|
|
962,343 | 962,980 | 963,134 | 962,277 | 963,900 |
| - Accumulated depreciation |
|
|
-828,716 | -834,773 | -835,385 | -842,132 | -848,179 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,562 | 19,428 | 19,237 | 19,549 | 19,329 |
| - Cost |
|
|
37,156 | 37,227 | 37,227 | 37,740 | 37,740 |
| - Accumulated depreciation |
|
|
-17,594 | -17,799 | -17,990 | -18,191 | -18,411 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
95,868 | 95,913 | 96,036 | 95,868 | 95,868 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
95,868 | 95,913 | 96,036 | 95,868 | 95,868 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,053 | 13,550 | 12,904 | 13,091 | 13,088 |
| 1. Long-term prepaid expenses |
|
|
4,404 | 3,513 | 2,706 | 3,324 | 3,417 |
| 2. Deferred income tax assets |
|
|
9,648 | 10,037 | 10,198 | 9,767 | 9,671 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,545,142 | 1,596,340 | 1,599,984 | 1,198,248 | 1,205,925 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
454,306 | 460,753 | 429,169 | 470,992 | 456,071 |
| I. Current liabilities |
|
|
448,576 | 455,264 | 423,680 | 465,531 | 450,642 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
186,272 | 187,061 | 164,846 | 196,468 | 182,017 |
| 4. Advances from customers |
|
|
419 | 459 | 504 | 432 | 425 |
| 5. Taxes and other payables to the State Budget |
|
|
9,578 | 15,101 | 8,676 | 8,760 | 5,313 |
| 6. Payables to employees |
|
|
20,925 | 23,773 | 17,370 | 20,147 | 22,857 |
| 7. Short-term accrued expenses |
|
|
5,042 | 2,101 | 3,883 | 3,885 | 4,420 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
226,341 | 226,769 | 228,401 | 235,840 | 235,610 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,731 | 5,489 | 5,489 | 5,461 | 5,429 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,731 | 5,489 | 5,489 | 5,461 | 5,429 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,090,836 | 1,135,586 | 1,170,815 | 727,255 | 749,853 |
| I. ShareHolder's equity |
|
|
1,090,836 | 1,135,586 | 1,170,815 | 727,255 | 749,853 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
154,778 | 154,778 | 154,778 | 154,778 | 154,778 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-45,918 | -45,918 | -45,918 | -45,918 | -45,918 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
177,152 | 177,152 | 177,152 | 177,152 | 177,152 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
654,824 | 699,574 | 734,803 | 291,243 | 313,841 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
546,822 | 546,822 | 699,574 | 226,452 | 226,452 |
| - Profit after tax undistributed this period |
|
|
108,001 | 152,752 | 35,229 | 64,791 | 87,389 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,545,142 | 1,596,340 | 1,599,984 | 1,198,248 | 1,205,925 |
There is no report.
|
|