|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,173,410 | 2,153,837 | 2,432,456 | 2,337,335 | 2,425,119 |
 | I. Cash and cash equivalents |
|
|
96,689 | 132,827 | 479,375 | 192,444 | 232,144 |
 | 1. Cash |
|
|
96,689 | 92,827 | 454,375 | 137,444 | 191,144 |
 | 2. Cash equivalents |
|
|
| 40,000 | 25,000 | 55,000 | 41,000 |
 | II. Short-term financial investments |
|
|
58,210 | 58,210 | 58,447 | 78,447 | 88,545 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
58,210 | 58,210 | 58,447 | 78,447 | 88,545 |
 | III. Short-term receivables |
|
|
1,200,046 | 1,117,198 | 1,069,004 | 1,228,603 | 1,257,776 |
 | 1. Short-term receivables of customers |
|
|
432,962 | 425,061 | 458,634 | 436,015 | 465,426 |
 | 2. Prepayments to suppliers |
|
|
737,889 | 671,368 | 595,650 | 757,132 | 768,415 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
193,671 | 185,245 | 181,023 | 201,759 | 190,239 |
 | 7. Provision for doubtful short-term receivables |
|
|
-164,476 | -164,476 | -166,304 | -166,304 | -166,304 |
 | IV. Inventories |
|
|
705,381 | 728,601 | 708,198 | 719,453 | 727,044 |
 | 1. Inventories |
|
|
705,381 | 728,601 | 708,198 | 719,453 | 727,044 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
113,084 | 117,001 | 117,433 | 118,388 | 119,610 |
 | 1. Short-term prepaid expenses |
|
|
279 | | 457 | 380 | 289 |
 | 2. Deductible VAT |
|
|
77,296 | 80,050 | 76,246 | 77,140 | 74,768 |
 | 3. Taxes and the State Receivables |
|
|
35,509 | 36,951 | 40,729 | 40,869 | 44,553 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
347,897 | 335,037 | 318,197 | 300,500 | 285,811 |
 | I. Long-term receivables |
|
|
124 | 124 | 124 | 124 | 169 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
124 | 124 | 124 | 124 | 169 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
292,324 | 275,650 | 257,856 | 239,775 | 220,921 |
 | 1. Tangible fixed assets |
|
|
284,917 | 268,317 | 250,599 | 232,593 | 213,814 |
 | - Cost |
|
|
858,497 | 858,280 | 858,513 | 858,534 | 858,631 |
 | - Accumulated depreciation |
|
|
-573,581 | -589,963 | -607,914 | -625,941 | -644,817 |
 | 2. Fixed assets of financial leasing |
|
|
2,103 | 2,028 | 1,953 | 1,878 | 1,802 |
 | - Cost |
|
|
2,408 | 2,408 | 2,408 | 2,408 | 2,408 |
 | - Accumulated depreciation |
|
|
-304 | -380 | -455 | -530 | -605 |
 | 3. Intangible fixed assets |
|
|
5,304 | 5,304 | 5,304 | 5,304 | 5,304 |
 | - Cost |
|
|
5,530 | 5,530 | 5,530 | 5,530 | 5,530 |
 | - Accumulated depreciation |
|
|
-225 | -225 | -225 | -225 | -225 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
48,155 | 49,719 | 51,403 | 53,274 | 54,662 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,334 | 25,898 | 27,582 | 29,452 | 30,840 |
 | 3. Other investments in equity instruments |
|
|
3,821 | 3,821 | 3,821 | 3,821 | 3,821 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
7,294 | 9,545 | 8,814 | 7,327 | 10,060 |
 | 1. Long-term prepaid expenses |
|
|
7,294 | 9,545 | 8,814 | 7,327 | 10,060 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,521,307 | 2,488,874 | 2,750,653 | 2,637,834 | 2,710,930 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,880,320 | 1,851,746 | 2,120,635 | 2,008,388 | 2,070,039 |
 | I. Current liabilities |
|
|
1,823,582 | 1,795,505 | 2,099,280 | 1,987,513 | 2,048,750 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
754,244 | 746,138 | 810,664 | 811,702 | 856,505 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
385,094 | 431,891 | 431,996 | 388,918 | 438,785 |
 | 4. Advances from customers |
|
|
494,269 | 421,921 | 662,416 | 607,720 | 537,940 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,659 | 2,229 | 3,920 | 4,846 | 7,545 |
 | 6. Payables to employees |
|
|
7,374 | 7,401 | 14,148 | 7,713 | 9,571 |
 | 7. Short-term accrued expenses |
|
|
44,095 | 39,570 | 48,174 | 37,844 | 61,422 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,971 | 2,154 | 2,204 | 2,223 | 2,264 |
 | 11. Other short-term payables |
|
|
131,882 | 143,383 | 124,950 | 125,749 | 133,920 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
993 | 819 | 810 | 798 | 798 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
56,738 | 56,241 | 21,355 | 20,875 | 21,289 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,312 | 16,312 | 16,462 | 16,462 | 16,462 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
40,426 | 39,928 | 4,892 | 4,412 | 4,826 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
640,987 | 637,128 | 630,018 | 629,446 | 640,891 |
 | I. ShareHolder's equity |
|
|
640,987 | 637,128 | 630,018 | 629,446 | 640,891 |
 | 1. Owner's investment capital |
|
|
419,080 | 419,080 | 419,080 | 419,080 | 419,080 |
 | 2. Share capital surplus |
|
|
52,626 | 52,626 | 52,626 | 52,626 | 52,626 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-543 | -543 | -543 | -543 | -543 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
174 | 174 | 484 | 465 | 421 |
 | 8. Investment and development funds |
|
|
24,955 | 24,955 | 24,955 | 24,955 | 24,955 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,980 | 57,946 | 38,058 | 51,307 | 58,064 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
54,285 | 54,272 | 45,885 | 46,456 | 46,456 |
 | - Profit after tax undistributed this period |
|
|
2,695 | 3,674 | -7,827 | 4,851 | 11,608 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
87,716 | 82,891 | 95,358 | 81,557 | 86,289 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,521,307 | 2,488,874 | 2,750,653 | 2,637,834 | 2,710,930 |
There is no report.
|
|