|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,860,447 | 2,044,417 | 2,163,930 | 2,421,158 | 2,270,263 |
| I. Cash and cash equivalents |
|
|
18,157 | 71,463 | 82,104 | 317,943 | 186,353 |
| 1. Cash |
|
|
17,157 | 69,463 | 40,104 | 185,943 | 122,353 |
| 2. Cash equivalents |
|
|
1,000 | 2,000 | 42,000 | 132,000 | 64,000 |
| II. Short-term financial investments |
|
|
56,844 | 57,026 | 77,026 | 61,210 | 59,210 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
56,844 | 57,026 | 77,026 | 61,210 | 59,210 |
| III. Short-term receivables |
|
|
1,152,800 | 1,237,943 | 1,237,593 | 1,221,477 | 1,229,222 |
| 1. Short-term receivables of customers |
|
|
420,643 | 474,848 | 450,418 | 424,891 | 428,784 |
| 2. Prepayments to suppliers |
|
|
664,446 | 709,295 | 739,737 | 789,596 | 779,534 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
231,204 | 217,293 | 210,931 | 171,466 | 185,380 |
| 7. Provision for doubtful short-term receivables |
|
|
-163,492 | -163,492 | -163,492 | -164,476 | -164,476 |
| IV. Inventories |
|
|
534,582 | 578,476 | 663,291 | 711,911 | 685,864 |
| 1. Inventories |
|
|
534,582 | 578,476 | 663,291 | 711,911 | 685,864 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
98,064 | 99,509 | 103,916 | 108,617 | 109,614 |
| 1. Short-term prepaid expenses |
|
|
1,009 | 257 | 187 | 126 | 41 |
| 2. Deductible VAT |
|
|
72,387 | 72,776 | 75,668 | 78,331 | 77,757 |
| 3. Taxes and the State Receivables |
|
|
24,668 | 26,476 | 28,061 | 30,160 | 31,817 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
456,480 | 445,579 | 427,214 | 397,009 | 377,232 |
| I. Long-term receivables |
|
|
12,572 | 12,699 | 13,094 | 356 | 356 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
12,340 | 12,342 | 12,737 | | |
| 5. Other long-term receivables |
|
|
232 | 356 | 356 | 356 | 356 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
379,038 | 369,424 | 355,472 | 338,487 | 321,042 |
| 1. Tangible fixed assets |
|
|
370,680 | 358,794 | 345,048 | 328,271 | 311,033 |
| - Cost |
|
|
858,663 | 860,448 | 860,565 | 858,445 | 858,497 |
| - Accumulated depreciation |
|
|
-487,983 | -501,654 | -515,516 | -530,174 | -547,464 |
| 2. Fixed assets of financial leasing |
|
|
3,054 | 5,326 | 5,119 | 4,911 | 4,704 |
| - Cost |
|
|
4,227 | 6,635 | 6,635 | 6,635 | 6,635 |
| - Accumulated depreciation |
|
|
-1,173 | -1,309 | -1,516 | -1,723 | -1,931 |
| 3. Intangible fixed assets |
|
|
5,304 | 5,304 | 5,304 | 5,304 | 5,304 |
| - Cost |
|
|
5,530 | 5,530 | 5,530 | 5,530 | 5,530 |
| - Accumulated depreciation |
|
|
-225 | -225 | -225 | -225 | -225 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 85 | 192 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 85 | 192 | |
| IV. Long-term financial investments |
|
|
41,665 | 41,665 | 41,665 | 44,992 | 46,284 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
17,844 | 17,844 | 17,844 | 21,171 | 22,463 |
| 3. Other investments in equity instruments |
|
|
3,821 | 3,821 | 3,821 | 3,821 | 3,821 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| V. Total other long-term assets |
|
|
23,204 | 21,791 | 16,898 | 12,982 | 9,551 |
| 1. Long-term prepaid expenses |
|
|
23,204 | 21,791 | 16,898 | 12,982 | 9,551 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,316,927 | 2,489,997 | 2,591,144 | 2,818,166 | 2,647,496 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,704,756 | 1,869,374 | 1,967,048 | 2,182,980 | 2,017,470 |
| I. Current liabilities |
|
|
1,601,125 | 1,751,730 | 1,884,265 | 2,105,609 | 1,933,146 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
700,439 | 716,822 | 751,124 | 726,258 | 737,444 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
405,603 | 429,462 | 395,813 | 415,883 | 360,020 |
| 4. Advances from customers |
|
|
280,348 | 398,090 | 500,496 | 759,414 | 651,819 |
| 5. Taxes and other payables to the State Budget |
|
|
9,073 | 9,719 | 5,654 | 4,138 | 5,793 |
| 6. Payables to employees |
|
|
7,544 | 8,114 | 9,672 | 13,889 | 7,155 |
| 7. Short-term accrued expenses |
|
|
63,149 | 55,250 | 86,020 | 67,433 | 44,151 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
175 | 364 | 2,014 | 1,767 | 1,611 |
| 11. Other short-term payables |
|
|
133,631 | 132,725 | 132,331 | 115,796 | 124,154 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,162 | 1,185 | 1,141 | 1,032 | 999 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
103,631 | 117,644 | 82,783 | 77,370 | 84,324 |
| 1. Long-term payables to sellers |
|
|
9,676 | 9,388 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
27,060 | 19,799 | 15,972 | 16,312 | 16,042 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
66,895 | 88,457 | 66,810 | 61,058 | 68,282 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
612,171 | 620,622 | 624,097 | 635,187 | 630,025 |
| I. ShareHolder's equity |
|
|
612,171 | 620,622 | 624,097 | 635,187 | 630,025 |
| 1. Owner's investment capital |
|
|
419,080 | 419,080 | 419,080 | 419,080 | 419,080 |
| 2. Share capital surplus |
|
|
52,626 | 52,626 | 52,626 | 52,626 | 52,626 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-543 | -543 | -543 | -543 | -543 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-72 | -88 | -188 | 219 | 174 |
| 8. Investment and development funds |
|
|
24,955 | 24,955 | 24,955 | 24,955 | 24,955 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
35,856 | 42,358 | 45,176 | 54,436 | 59,967 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
30,735 | 30,720 | 30,539 | 30,720 | 59,708 |
| - Profit after tax undistributed this period |
|
|
5,121 | 11,638 | 14,637 | 23,716 | 259 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
80,270 | 82,235 | 82,991 | 84,415 | 73,767 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,316,927 | 2,489,997 | 2,591,144 | 2,818,166 | 2,647,496 |
There is no report.
|
|