|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,354 | 78,907 | 137,449 | 117,085 | 138,404 |
| I. Cash and cash equivalents |
|
|
3,967 | 21,625 | 23,240 | 7,726 | 7,762 |
| 1. Cash |
|
|
3,967 | 21,625 | 1,498 | 726 | 1,762 |
| 2. Cash equivalents |
|
|
| | 21,742 | 7,000 | 6,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
62,221 | 44,835 | 33,746 | 89,439 | 107,279 |
| 1. Short-term receivables of customers |
|
|
57,427 | 43,447 | 35,311 | 91,256 | 110,288 |
| 2. Prepayments to suppliers |
|
|
44 | 545 | 96 | 43 | 28 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,506 | 2,255 | 859 | 992 | 770 |
| 7. Provision for doubtful short-term receivables |
|
|
-756 | -1,411 | -2,520 | -2,852 | -3,807 |
| IV. Inventories |
|
|
8,167 | 11,950 | 79,966 | 19,422 | 22,711 |
| 1. Inventories |
|
|
8,167 | 11,950 | 79,966 | 19,422 | 22,711 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 497 | 497 | 497 | 653 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 497 | 497 | 497 | 653 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,536 | 15,560 | 14,805 | 15,668 | 15,175 |
| I. Long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,944 | 11,493 | 10,728 | 10,399 | 9,384 |
| 1. Tangible fixed assets |
|
|
10,904 | 11,457 | 10,695 | 10,370 | 9,359 |
| - Cost |
|
|
31,081 | 31,916 | 32,596 | 32,383 | 32,383 |
| - Accumulated depreciation |
|
|
-20,177 | -20,459 | -21,901 | -22,012 | -23,024 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
40 | 36 | 32 | 29 | 25 |
| - Cost |
|
|
74 | 74 | 74 | 74 | 74 |
| - Accumulated depreciation |
|
|
-34 | -37 | -41 | -45 | -48 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,572 | 4,048 | 4,057 | 5,249 | 5,771 |
| 1. Long-term prepaid expenses |
|
|
4,572 | 4,048 | 4,057 | 5,249 | 5,771 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
89,890 | 94,468 | 152,254 | 132,752 | 153,579 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
49,872 | 55,144 | 112,036 | 91,908 | 111,797 |
| I. Current liabilities |
|
|
49,872 | 55,144 | 112,036 | 91,908 | 111,797 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,620 | 7,570 | 16,632 | 19,393 | 17,676 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,916 | 1,926 | 40,868 | 39,767 | 59,987 |
| 4. Advances from customers |
|
|
4,106 | 32,066 | 39,709 | 7,135 | 9,972 |
| 5. Taxes and other payables to the State Budget |
|
|
6,040 | 3,535 | 3,780 | 4,986 | 4,612 |
| 6. Payables to employees |
|
|
10,220 | 5,937 | 2,784 | 13,165 | 10,742 |
| 7. Short-term accrued expenses |
|
|
73 | | | 953 | 77 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,660 | 4,109 | 7,733 | 5,280 | 7,337 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
236 | | 530 | 1,229 | 1,394 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
40,018 | 39,324 | 40,217 | 40,845 | 41,783 |
| I. ShareHolder's equity |
|
|
40,018 | 39,324 | 40,217 | 40,845 | 41,783 |
| 1. Owner's investment capital |
|
|
30,741 | 30,741 | 30,741 | 30,741 | 30,741 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,694 | 2,502 | 3,195 | 3,768 | 4,389 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,583 | 6,080 | 6,281 | 6,336 | 6,653 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
7,583 | 6,080 | 6,281 | 6,336 | 6,653 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
89,890 | 94,468 | 152,254 | 132,752 | 153,579 |
There is no report.
|
|