|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,896 | 3,884 | 3,893 | 3,842 | 438 |
 | I. Cash and cash equivalents |
|
|
315 | 147 | 179 | 184 | 212 |
 | 1. Cash |
|
|
315 | 147 | 179 | 184 | 212 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 174 | 102 | 3,400 | 161 |
 | 1. Trading securities |
|
|
| 174 | 102 | | 161 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -1 |
 | 3. Investments holding until maturity |
|
|
| | | 3,400 | |
 | III. Short-term receivables |
|
|
3,547 | 3,530 | 3,574 | 209 | 34 |
 | 1. Short-term receivables of customers |
|
|
34 | 34 | 48 | | |
 | 2. Prepayments to suppliers |
|
|
55 | 28 | 99 | 2 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,400 | 3,400 | 3,400 | | |
 | 6. Other short-term receivables |
|
|
58 | 69 | 27 | 207 | 34 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | 2 | 2 | |
 | 1. Inventories |
|
|
| | 2 | 2 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33 | 34 | 34 | 47 | 31 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
16 | 16 | 16 | 29 | 31 |
 | 3. Taxes and the State Receivables |
|
|
18 | 18 | 18 | 18 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
158,588 | 158,573 | 158,558 | 158,542 | 161,927 |
 | I. Long-term receivables |
|
|
| | | | 3,400 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 3,400 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,149 | 1,133 | 1,118 | 1,103 | 1,087 |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,149 | 1,133 | 1,118 | 1,103 | 1,087 |
 | - Cost |
|
|
1,661 | 1,661 | 1,661 | 1,661 | 1,661 |
 | - Accumulated depreciation |
|
|
-513 | -528 | -543 | -559 | -574 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
157,440 | 157,440 | 157,440 | 157,440 | 157,440 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
157,440 | 157,440 | 157,440 | 157,440 | 157,440 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
162,484 | 162,457 | 162,450 | 162,385 | 162,365 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
60 | 32 | 149 | 92 | 115 |
 | I. Current liabilities |
|
|
60 | 32 | 149 | 92 | 115 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 77 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47 | 18 | 14 | 73 | 23 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
13 | 14 | 10 | 19 | 15 |
 | 7. Short-term accrued expenses |
|
|
| | 125 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
162,424 | 162,425 | 162,302 | 162,293 | 162,250 |
 | I. ShareHolder's equity |
|
|
162,424 | 162,425 | 162,302 | 162,293 | 162,250 |
 | 1. Owner's investment capital |
|
|
253,500 | 253,500 | 253,500 | 253,500 | 253,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-91,076 | -91,075 | -91,198 | -91,207 | -91,250 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-91,080 | -91,076 | -91,075 | -91,198 | -91,207 |
 | - Profit after tax undistributed this period |
|
|
4 | 1 | -124 | -9 | -43 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
162,484 | 162,457 | 162,450 | 162,385 | 162,365 |