|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
215,648 | 262,185 | 227,228 | 229,905 | 243,763 |
 | I. Cash and cash equivalents |
|
|
20,262 | 43,555 | 7,432 | 6,728 | 11,584 |
 | 1. Cash |
|
|
20,262 | 13,555 | 7,432 | 6,728 | 11,584 |
 | 2. Cash equivalents |
|
|
| 30,000 | | | |
 | II. Short-term financial investments |
|
|
136,100 | 141,100 | 149,100 | 156,100 | 181,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
136,100 | 141,100 | 149,100 | 156,100 | 181,100 |
 | III. Short-term receivables |
|
|
7,546 | 12,546 | 18,356 | 28,206 | 9,903 |
 | 1. Short-term receivables of customers |
|
|
6,291 | 13,387 | 18,325 | 26,611 | 6,906 |
 | 2. Prepayments to suppliers |
|
|
1,623 | 753 | 448 | 280 | 2,316 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,162 | 3,936 | 5,114 | 6,922 | 6,544 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,531 | -5,531 | -5,531 | -5,606 | -5,863 |
 | IV. Inventories |
|
|
49,988 | 59,537 | 45,229 | 38,697 | 35,967 |
 | 1. Inventories |
|
|
49,988 | 59,537 | 45,229 | 38,697 | 35,967 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,752 | 5,447 | 7,110 | 173 | 5,209 |
 | 1. Short-term prepaid expenses |
|
|
1,748 | 5,428 | 7,072 | | 4,728 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
4 | 19 | 38 | 173 | 482 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
159,854 | 155,302 | 157,194 | 152,510 | 148,349 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
100,046 | 89,420 | 88,176 | 89,967 | 88,713 |
 | 1. Tangible fixed assets |
|
|
100,046 | 89,420 | 88,176 | 89,967 | 88,713 |
 | - Cost |
|
|
191,048 | 177,846 | 178,801 | 182,834 | 183,660 |
 | - Accumulated depreciation |
|
|
-91,003 | -88,426 | -90,624 | -92,868 | -94,947 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
340 | 340 | 340 | 340 | 340 |
 | - Accumulated depreciation |
|
|
-340 | -340 | -340 | -340 | -340 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,321 | 19,282 | 23,426 | 20,341 | 21,818 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,321 | 19,282 | 23,426 | 20,341 | 21,818 |
 | IV. Long-term financial investments |
|
|
33,111 | 38,111 | 38,111 | 34,911 | 29,911 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
26,811 | 26,811 | 26,811 | 26,811 | 26,811 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
6,300 | 11,300 | 11,300 | 8,100 | 3,100 |
 | V. Total other long-term assets |
|
|
8,376 | 8,489 | 7,480 | 7,291 | 7,907 |
 | 1. Long-term prepaid expenses |
|
|
8,376 | 8,489 | 7,480 | 7,291 | 7,907 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
375,502 | 417,487 | 384,422 | 382,415 | 392,113 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,246 | 78,220 | 41,018 | 32,832 | 31,322 |
 | I. Current liabilities |
|
|
27,852 | 77,826 | 40,625 | 32,439 | 31,322 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,623 | 10,300 | 3,010 | 2,686 | 2,958 |
 | 4. Advances from customers |
|
|
459 | 203 | 29 | 219 | 904 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,414 | 11,410 | 13,109 | 500 | 7,993 |
 | 6. Payables to employees |
|
|
5,278 | 997 | 2,696 | 6,501 | 900 |
 | 7. Short-term accrued expenses |
|
|
67 | 71 | 6 | 194 | 1,680 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
209 | 105 | 105 | 83 | 268 |
 | 11. Other short-term payables |
|
|
2,086 | 35,541 | 3,410 | 2,116 | 3,289 |
 | 12. Provision for short term payables |
|
|
| | | 3,536 | |
 | 13. Bonus and welfare fund |
|
|
9,717 | 19,201 | 18,261 | 16,606 | 13,330 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
393 | 393 | 393 | 393 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
393 | 393 | 393 | 393 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
347,256 | 339,267 | 343,404 | 349,583 | 360,791 |
 | I. ShareHolder's equity |
|
|
347,256 | 339,267 | 343,404 | 349,583 | 360,791 |
 | 1. Owner's investment capital |
|
|
192,500 | 192,500 | 192,500 | 192,500 | 192,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
105,833 | 105,833 | 105,833 | 105,833 | 105,833 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
48,924 | 40,935 | 45,071 | 51,250 | 62,458 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,527 | 1,601 | 1,601 | 1,601 | 1,601 |
 | - Profit after tax undistributed this period |
|
|
47,396 | 39,333 | 43,470 | 49,649 | 60,857 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
375,502 | 417,487 | 384,422 | 382,415 | 392,113 |
There is no report.
|
|