|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,117,186 | 1,146,568 | 1,180,926 | 1,254,095 | 1,019,942 |
| I. Cash and cash equivalents |
|
|
30,382 | 52,336 | 216,476 | 266,751 | 78,052 |
| 1. Cash |
|
|
6,472 | 1,676 | 3,476 | 11,451 | 10,052 |
| 2. Cash equivalents |
|
|
23,910 | 50,660 | 213,000 | 255,300 | 68,000 |
| II. Short-term financial investments |
|
|
752,000 | 653,500 | 424,000 | 380,000 | 246,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
752,000 | 653,500 | 424,000 | 380,000 | 246,500 |
| III. Short-term receivables |
|
|
331,649 | 437,191 | 536,586 | 603,600 | 693,054 |
| 1. Short-term receivables of customers |
|
|
285,511 | 388,044 | 475,039 | 550,907 | 636,907 |
| 2. Prepayments to suppliers |
|
|
1,481 | 2,738 | 917 | 2,181 | 1,136 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
44,657 | 46,409 | 60,631 | 50,511 | 55,012 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
2,650 | 2,674 | 2,944 | 2,318 | 728 |
| 1. Inventories |
|
|
2,650 | 2,674 | 2,944 | 2,318 | 728 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
505 | 867 | 920 | 1,428 | 1,609 |
| 1. Short-term prepaid expenses |
|
|
212 | 77 | 597 | 723 | 831 |
| 2. Deductible VAT |
|
|
| | | 382 | |
| 3. Taxes and the State Receivables |
|
|
292 | 790 | 322 | 322 | 778 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,176,834 | 1,155,289 | 1,156,911 | 1,139,691 | 1,129,570 |
| I. Long-term receivables |
|
|
854 | 854 | 854 | 854 | 854 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
854 | 854 | 854 | 854 | 854 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
868,890 | 846,702 | 829,043 | 806,425 | 816,546 |
| 1. Tangible fixed assets |
|
|
856,979 | 835,003 | 817,555 | 795,148 | 803,674 |
| - Cost |
|
|
3,189,806 | 3,190,246 | 3,196,037 | 3,196,695 | 3,228,400 |
| - Accumulated depreciation |
|
|
-2,332,827 | -2,355,243 | -2,378,482 | -2,401,547 | -2,424,726 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,911 | 11,700 | 11,488 | 11,277 | 12,871 |
| - Cost |
|
|
17,534 | 17,534 | 17,534 | 17,534 | 19,358 |
| - Accumulated depreciation |
|
|
-5,623 | -5,834 | -6,045 | -6,256 | -6,486 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,945 | 7,100 | 11,361 | 20,370 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,945 | 7,100 | 11,361 | 20,370 | |
| IV. Long-term financial investments |
|
|
285,518 | 285,518 | 299,592 | 296,566 | 296,178 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
134,658 | 134,658 | 148,732 | 145,706 | 145,318 |
| 3. Other investments in equity instruments |
|
|
150,860 | 150,860 | 150,860 | 150,860 | 150,860 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,628 | 15,115 | 16,061 | 15,475 | 15,992 |
| 1. Long-term prepaid expenses |
|
|
12,281 | 12,776 | 13,612 | 13,114 | 12,999 |
| 2. Deferred income tax assets |
|
|
813 | 813 | 923 | 836 | 771 |
| 3. Other long-term assets |
|
|
1,533 | 1,526 | 1,526 | 1,525 | 2,222 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,294,020 | 2,301,857 | 2,337,837 | 2,393,786 | 2,149,512 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
603,407 | 510,577 | 598,697 | 538,825 | 848,532 |
| I. Current liabilities |
|
|
222,729 | 142,613 | 245,446 | 191,787 | 493,358 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
54,854 | 54,854 | 54,854 | 54,854 | 57,354 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
39,737 | 18,469 | 18,725 | 8,379 | 29,171 |
| 4. Advances from customers |
|
|
| | | 155 | |
| 5. Taxes and other payables to the State Budget |
|
|
80,941 | 36,525 | 45,148 | 75,151 | 65,925 |
| 6. Payables to employees |
|
|
23,490 | 11,914 | 11,215 | 11,700 | 20,546 |
| 7. Short-term accrued expenses |
|
|
2,711 | 2,041 | 2,403 | 8,371 | 2,500 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,958 | 12,811 | 87,989 | 13,507 | 287,236 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8,039 | 5,999 | 25,111 | 19,670 | 30,627 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
380,678 | 367,964 | 353,251 | 347,038 | 355,174 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
359,978 | 347,264 | 332,551 | 326,480 | 312,374 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
20,700 | 20,700 | 20,700 | 20,558 | 42,800 |
| B. OWNER'S EQUITY |
|
|
1,690,613 | 1,791,280 | 1,739,140 | 1,854,961 | 1,300,980 |
| I. ShareHolder's equity |
|
|
1,690,613 | 1,791,280 | 1,739,140 | 1,854,961 | 1,300,980 |
| 1. Owner's investment capital |
|
|
700,000 | 700,000 | 700,000 | 700,000 | 700,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
56,454 | 56,454 | 56,454 | 243,629 | 254,130 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
294,485 | 294,485 | 294,524 | 107,349 | 3,553 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
596,906 | 696,601 | 651,593 | 766,529 | 303,869 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
453,875 | 593,622 | 417,935 | 651,593 | 209,580 |
| - Profit after tax undistributed this period |
|
|
143,030 | 102,979 | 233,658 | 114,936 | 94,289 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
42,768 | 43,740 | 36,568 | 37,453 | 39,427 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,294,020 | 2,301,857 | 2,337,837 | 2,393,786 | 2,149,512 |
There is no report.
|
|