|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,254,095 | 1,019,942 | 720,147 | 777,710 | 950,650 |
| I. Cash and cash equivalents |
|
|
266,751 | 78,052 | 112,001 | 107,259 | 46,431 |
| 1. Cash |
|
|
11,451 | 10,052 | 10,721 | 11,309 | 14,001 |
| 2. Cash equivalents |
|
|
255,300 | 68,000 | 101,280 | 95,950 | 32,430 |
| II. Short-term financial investments |
|
|
380,000 | 246,500 | 180,500 | 228,000 | 283,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
380,000 | 246,500 | 180,500 | 228,000 | 283,000 |
| III. Short-term receivables |
|
|
603,600 | 693,054 | 425,424 | 439,333 | 617,693 |
| 1. Short-term receivables of customers |
|
|
550,907 | 636,907 | 381,079 | 420,154 | 598,207 |
| 2. Prepayments to suppliers |
|
|
2,181 | 1,136 | 2,039 | 3,945 | 2,031 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
50,511 | 55,012 | 42,306 | 15,233 | 17,455 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
2,318 | 728 | 918 | 1,013 | 989 |
| 1. Inventories |
|
|
2,318 | 728 | 918 | 1,013 | 989 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,428 | 1,609 | 1,304 | 2,105 | 2,537 |
| 1. Short-term prepaid expenses |
|
|
723 | 831 | 842 | 1,798 | 2,218 |
| 2. Deductible VAT |
|
|
382 | | | | |
| 3. Taxes and the State Receivables |
|
|
322 | 778 | 463 | 307 | 319 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,139,691 | 1,129,570 | 1,100,161 | 1,085,181 | 1,073,948 |
| I. Long-term receivables |
|
|
854 | 854 | 854 | 899 | 895 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
854 | 854 | 854 | 899 | 895 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
806,425 | 816,546 | 792,957 | 770,538 | 763,618 |
| 1. Tangible fixed assets |
|
|
795,148 | 803,674 | 780,536 | 758,368 | 751,700 |
| - Cost |
|
|
3,196,695 | 3,228,400 | 3,229,080 | 3,230,398 | 3,248,015 |
| - Accumulated depreciation |
|
|
-2,401,547 | -2,424,726 | -2,448,544 | -2,472,031 | -2,496,316 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,277 | 12,871 | 12,422 | 12,170 | 11,918 |
| - Cost |
|
|
17,534 | 19,358 | 19,158 | 19,158 | 19,158 |
| - Accumulated depreciation |
|
|
-6,256 | -6,486 | -6,736 | -6,987 | -7,239 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
20,370 | | | 1,634 | 1,634 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,370 | | | 1,634 | 1,634 |
| IV. Long-term financial investments |
|
|
296,566 | 296,178 | 291,178 | 298,516 | 295,549 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
145,706 | 145,318 | 140,318 | 147,656 | 144,689 |
| 3. Other investments in equity instruments |
|
|
150,860 | 150,860 | 150,860 | 150,860 | 150,860 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,475 | 15,992 | 15,171 | 13,595 | 12,252 |
| 1. Long-term prepaid expenses |
|
|
13,114 | 12,999 | 12,178 | 10,814 | 9,632 |
| 2. Deferred income tax assets |
|
|
836 | 771 | 771 | 618 | 618 |
| 3. Other long-term assets |
|
|
1,525 | 2,222 | 2,222 | 2,163 | 2,003 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,393,786 | 2,149,512 | 1,820,308 | 1,862,891 | 2,024,598 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
538,825 | 848,532 | 471,581 | 437,995 | 468,003 |
| I. Current liabilities |
|
|
191,787 | 493,358 | 139,354 | 131,695 | 174,417 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
54,854 | 57,354 | 44,890 | 53,854 | 53,604 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,379 | 29,171 | 9,796 | 10,218 | 9,063 |
| 4. Advances from customers |
|
|
155 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
75,151 | 65,925 | 17,982 | 32,042 | 70,931 |
| 6. Payables to employees |
|
|
11,700 | 20,546 | 4,149 | 3,976 | 10,470 |
| 7. Short-term accrued expenses |
|
|
8,371 | 2,500 | 1,405 | 1,162 | 4,879 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,507 | 287,236 | 36,110 | 15,668 | 14,549 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
19,670 | 30,627 | 25,022 | 14,775 | 10,922 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
347,038 | 355,174 | 332,227 | 306,300 | 293,586 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
326,480 | 312,374 | 311,874 | 285,947 | 273,233 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
20,558 | 42,800 | 20,353 | 20,353 | 20,353 |
| B. OWNER'S EQUITY |
|
|
1,854,961 | 1,300,980 | 1,348,727 | 1,424,896 | 1,556,595 |
| I. ShareHolder's equity |
|
|
1,854,961 | 1,300,980 | 1,348,727 | 1,424,896 | 1,556,595 |
| 1. Owner's investment capital |
|
|
700,000 | 700,000 | 700,000 | 700,000 | 700,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
243,629 | 254,130 | 254,130 | 255,348 | 272,371 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
107,349 | 3,553 | 3,553 | 140,815 | 123,791 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
766,529 | 303,869 | 356,241 | 293,925 | 423,956 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
651,593 | 209,580 | 317,944 | 181,326 | 293,925 |
| - Profit after tax undistributed this period |
|
|
114,936 | 94,289 | 38,297 | 112,599 | 130,032 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
37,453 | 39,427 | 34,802 | 34,809 | 36,476 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,393,786 | 2,149,512 | 1,820,308 | 1,862,891 | 2,024,598 |
There is no report.
|
|