|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
221,871 | 221,598 | 191,170 | 287,072 | 236,820 |
 | I. Cash and cash equivalents |
|
|
77,907 | 76,685 | 69,885 | 70,173 | 44,698 |
 | 1. Cash |
|
|
57,907 | 66,685 | 49,885 | 50,173 | 14,698 |
 | 2. Cash equivalents |
|
|
20,000 | 10,000 | 20,000 | 20,000 | 30,000 |
 | II. Short-term financial investments |
|
|
743 | 738 | 743 | 734 | 736 |
 | 1. Trading securities |
|
|
851 | 851 | 851 | 851 | 851 |
 | 2. Provision for diminution in value of trading securities |
|
|
-109 | -113 | -108 | -117 | -115 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
85,657 | 100,012 | 95,388 | 94,537 | 113,672 |
 | 1. Short-term receivables of customers |
|
|
52,969 | 63,900 | 60,899 | 71,059 | 91,057 |
 | 2. Prepayments to suppliers |
|
|
458 | 350 | 642 | 994 | 776 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
34,647 | 37,719 | 36,571 | 27,716 | 27,374 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,417 | -1,958 | -2,725 | -5,233 | -5,535 |
 | IV. Inventories |
|
|
55,197 | 42,793 | 23,685 | 114,217 | 72,828 |
 | 1. Inventories |
|
|
55,197 | 42,793 | 24,454 | 114,217 | 76,978 |
 | 2. Provision for decline in value of inventories |
|
|
| | -769 | | -4,150 |
 | V. Other current assets |
|
|
2,368 | 1,371 | 1,469 | 7,411 | 4,886 |
 | 1. Short-term prepaid expenses |
|
|
829 | 1,358 | 648 | 1,644 | 1,208 |
 | 2. Deductible VAT |
|
|
1,539 | 13 | 821 | 2,828 | 3,678 |
 | 3. Taxes and the State Receivables |
|
|
| | | 2,938 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
157,517 | 167,723 | 188,904 | 195,121 | 193,782 |
 | I. Long-term receivables |
|
|
| | | 10,500 | 10,710 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 10,500 | 10,710 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
112,088 | 110,128 | 108,553 | 115,537 | 131,910 |
 | 1. Tangible fixed assets |
|
|
36,859 | 35,367 | 34,260 | 41,712 | 41,607 |
 | - Cost |
|
|
150,590 | 149,610 | 149,975 | 159,251 | 160,945 |
 | - Accumulated depreciation |
|
|
-113,731 | -114,243 | -115,715 | -117,539 | -119,338 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
75,229 | 74,761 | 74,293 | 73,825 | 90,304 |
 | - Cost |
|
|
102,373 | 102,373 | 102,373 | 102,373 | 119,410 |
 | - Accumulated depreciation |
|
|
-27,144 | -27,612 | -28,080 | -28,548 | -29,107 |
 | III. Real Estate Investments |
|
|
4,780 | 4,658 | 4,537 | 4,415 | 4,293 |
 | - Cost |
|
|
12,203 | 12,203 | 12,203 | 12,203 | 12,203 |
 | - Accumulated depreciation |
|
|
-7,424 | -7,545 | -7,667 | -7,788 | -7,910 |
 | IV. Long-term assets in progress |
|
|
533 | 5,733 | 29,578 | 18,736 | 2,628 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
533 | 5,733 | 29,578 | 18,736 | 2,628 |
 | IV. Long-term financial investments |
|
|
4,279 | 4,261 | 4,259 | 4,297 | 4,277 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8,923 | 8,923 | 8,923 | 8,923 | 8,923 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,644 | -4,662 | -4,664 | -4,625 | -4,645 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,838 | 42,942 | 41,978 | 41,636 | 39,963 |
 | 1. Long-term prepaid expenses |
|
|
35,508 | 42,622 | 41,667 | 41,334 | 39,670 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
330 | 320 | 311 | 302 | 292 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
379,388 | 389,321 | 380,074 | 482,193 | 430,602 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
190,798 | 197,823 | 185,763 | 285,102 | 240,458 |
 | I. Current liabilities |
|
|
178,285 | 186,061 | 174,751 | 274,841 | 229,244 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
119,483 | 125,885 | 115,080 | 173,738 | 156,380 |
 | 4. Advances from customers |
|
|
881 | 633 | 540 | 637 | 1,477 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,004 | 1,011 | 1,632 | 1,794 | 1,066 |
 | 6. Payables to employees |
|
|
13,759 | 18,653 | 19,850 | 17,841 | 12,919 |
 | 7. Short-term accrued expenses |
|
|
| 1,700 | 225 | 5,081 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 498 | | 482 | |
 | 11. Other short-term payables |
|
|
40,905 | 35,431 | 36,935 | 74,822 | 54,505 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,252 | 2,250 | 490 | 445 | 2,898 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,513 | 11,762 | 11,012 | 10,261 | 11,214 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 1,704 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
12,513 | 11,762 | 11,012 | 10,261 | 9,510 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,590 | 191,498 | 194,311 | 197,091 | 190,144 |
 | I. ShareHolder's equity |
|
|
188,590 | 191,498 | 194,311 | 197,091 | 190,144 |
 | 1. Owner's investment capital |
|
|
124,000 | 124,000 | 124,000 | 124,000 | 124,000 |
 | 2. Share capital surplus |
|
|
27,458 | 27,458 | 27,458 | 27,458 | 27,458 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| 31,967 | | | |
 | 8. Investment and development funds |
|
|
31,967 | | 31,967 | 31,967 | 32,062 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,165 | 8,073 | 10,887 | 13,667 | 6,623 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,077 | 1,077 | 1,077 | 10,622 | 1,224 |
 | - Profit after tax undistributed this period |
|
|
4,088 | 6,996 | 9,809 | 3,045 | 5,399 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
379,388 | 389,321 | 380,074 | 482,193 | 430,602 |
There is no report.
|
|