|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,424,555 | 1,448,177 | 1,597,426 | 1,507,763 | 1,511,489 |
 | I. Cash and cash equivalents |
|
|
247,013 | 233,483 | 380,674 | 234,025 | 173,479 |
 | 1. Cash |
|
|
137,310 | 123,977 | 239,678 | 106,964 | 121,836 |
 | 2. Cash equivalents |
|
|
109,703 | 109,506 | 140,996 | 127,061 | 51,643 |
 | II. Short-term financial investments |
|
|
45,204 | 24,635 | 34,562 | 7,536 | 11,377 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,204 | 24,635 | 34,562 | 7,536 | 11,377 |
 | III. Short-term receivables |
|
|
300,376 | 353,469 | 320,176 | 288,733 | 318,068 |
 | 1. Short-term receivables of customers |
|
|
249,859 | 273,701 | 274,908 | 232,300 | 258,090 |
 | 2. Prepayments to suppliers |
|
|
20,689 | 23,989 | 37,765 | 41,351 | 34,493 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
72,214 | 97,518 | 54,308 | 61,781 | 75,304 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,387 | -41,739 | -46,805 | -46,700 | -49,819 |
 | IV. Inventories |
|
|
804,069 | 805,197 | 836,167 | 879,652 | 887,608 |
 | 1. Inventories |
|
|
804,436 | 805,565 | 836,534 | 880,019 | 887,975 |
 | 2. Provision for decline in value of inventories |
|
|
-367 | -367 | -367 | -367 | -367 |
 | V. Other current assets |
|
|
27,894 | 31,393 | 25,847 | 97,818 | 120,957 |
 | 1. Short-term prepaid expenses |
|
|
98 | 115 | 881 | 900 | 544 |
 | 2. Deductible VAT |
|
|
23,350 | 26,520 | 20,187 | 30,066 | 28,286 |
 | 3. Taxes and the State Receivables |
|
|
4,446 | 4,758 | 4,778 | 3,081 | 3,740 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 63,771 | 88,386 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
721,077 | 888,500 | 824,143 | 831,627 | 842,405 |
 | I. Long-term receivables |
|
|
331 | 337 | 337 | 337 | 337 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
331 | 337 | 337 | 337 | 337 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
331,326 | 341,505 | 353,258 | 344,961 | 343,968 |
 | 1. Tangible fixed assets |
|
|
299,048 | 309,490 | 321,505 | 308,680 | 307,949 |
 | - Cost |
|
|
791,481 | 816,173 | 844,247 | 846,959 | 861,591 |
 | - Accumulated depreciation |
|
|
-492,434 | -506,683 | -522,742 | -538,279 | -553,642 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
32,278 | 32,016 | 31,753 | 36,281 | 36,019 |
 | - Cost |
|
|
38,977 | 38,977 | 38,977 | 43,767 | 43,767 |
 | - Accumulated depreciation |
|
|
-6,699 | -6,961 | -7,224 | -7,486 | -7,749 |
 | III. Real Estate Investments |
|
|
16,852 | 16,459 | 16,066 | 15,674 | 21,337 |
 | - Cost |
|
|
26,578 | 26,578 | 26,578 | 26,578 | 32,679 |
 | - Accumulated depreciation |
|
|
-9,726 | -10,119 | -10,512 | -10,905 | -11,342 |
 | IV. Long-term assets in progress |
|
|
332,193 | 488,114 | 401,263 | 421,344 | 424,764 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
332,193 | 488,114 | 401,263 | 421,344 | 424,764 |
 | IV. Long-term financial investments |
|
|
344 | 1,388 | 2,909 | 259 | 280 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
344 | 349 | 342 | 259 | 280 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 1,038 | 2,568 | | |
 | V. Total other long-term assets |
|
|
40,031 | 40,696 | 50,309 | 49,053 | 51,719 |
 | 1. Long-term prepaid expenses |
|
|
30,177 | 30,047 | 29,541 | 28,945 | 31,229 |
 | 2. Deferred income tax assets |
|
|
9,854 | 10,650 | 20,768 | 20,108 | 20,491 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,145,632 | 2,336,677 | 2,421,568 | 2,339,390 | 2,353,894 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,410,761 | 1,555,561 | 1,627,125 | 1,545,851 | 1,576,526 |
 | I. Current liabilities |
|
|
1,062,018 | 1,107,584 | 1,198,241 | 1,123,644 | 1,183,804 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
216,854 | 233,836 | 259,414 | 286,183 | 280,223 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
434,209 | 476,508 | 447,931 | 395,267 | 457,847 |
 | 4. Advances from customers |
|
|
283,821 | 266,783 | 343,821 | 331,140 | 292,817 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,519 | 27,289 | 42,464 | 4,785 | 9,604 |
 | 6. Payables to employees |
|
|
13,858 | 17,217 | 21,487 | 11,217 | 14,075 |
 | 7. Short-term accrued expenses |
|
|
39,388 | 56,542 | 53,928 | 37,946 | 60,374 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
910 | 985 | 585 | 1,502 | 1,148 |
 | 11. Other short-term payables |
|
|
27,040 | 1,638 | 1,081 | 33,210 | 33,502 |
 | 12. Provision for short term payables |
|
|
13,007 | 14,244 | 15,674 | 14,896 | 15,542 |
 | 13. Bonus and welfare fund |
|
|
16,412 | 12,541 | 11,856 | 7,498 | 18,673 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
348,743 | 447,978 | 428,883 | 422,207 | 392,721 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
48,964 | 53,778 | 51,091 | 55,170 | 55,170 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
408 | 408 | 408 | 408 | 408 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
293,193 | 387,007 | 370,483 | 359,223 | 329,737 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,178 | 6,785 | 6,901 | 7,406 | 7,406 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
734,872 | 781,116 | 794,444 | 793,539 | 777,368 |
 | I. ShareHolder's equity |
|
|
734,872 | 781,116 | 794,444 | 793,539 | 777,368 |
 | 1. Owner's investment capital |
|
|
311,299 | 311,299 | 311,299 | 311,299 | 351,763 |
 | 2. Share capital surplus |
|
|
5,701 | 5,701 | 5,701 | 5,701 | 5,701 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,000 | 1,000 | 1,000 | 3,750 | 3,750 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
241,238 | 241,238 | 241,238 | 241,962 | 274,009 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
164,546 | 209,791 | 222,174 | 218,782 | 129,597 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
92,895 | 92,895 | 61,743 | 186,772 | 70,321 |
 | - Profit after tax undistributed this period |
|
|
71,651 | 116,896 | 160,431 | 32,010 | 59,276 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,087 | 12,086 | 13,031 | 12,045 | 12,548 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,145,632 | 2,336,677 | 2,421,568 | 2,339,390 | 2,353,894 |
There is no report.
|
|