|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
218,541 | 206,523 | 260,024 | 249,804 | 233,986 |
 | I. Cash and cash equivalents |
|
|
44,510 | 41,279 | 41,819 | 39,583 | 30,971 |
 | 1. Cash |
|
|
39,510 | 41,279 | 31,819 | 22,583 | 18,971 |
 | 2. Cash equivalents |
|
|
5,000 | | 10,000 | 17,000 | 12,000 |
 | II. Short-term financial investments |
|
|
38,100 | 23,100 | 23,215 | 16,215 | 6,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
38,100 | 23,100 | 23,215 | 16,215 | 6,100 |
 | III. Short-term receivables |
|
|
69,530 | 82,735 | 144,134 | 154,097 | 135,424 |
 | 1. Short-term receivables of customers |
|
|
56,649 | 49,441 | 101,299 | 110,656 | 118,998 |
 | 2. Prepayments to suppliers |
|
|
1,550 | 6,313 | 5,484 | 3,835 | 5,362 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,559 | 30,209 | 40,578 | 42,833 | 14,292 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,228 | -3,228 | -3,228 | -3,228 | -3,228 |
 | IV. Inventories |
|
|
65,678 | 58,558 | 50,843 | 39,869 | 61,477 |
 | 1. Inventories |
|
|
65,678 | 58,558 | 50,843 | 39,869 | 61,477 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
723 | 851 | 13 | 41 | 13 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
723 | 851 | 13 | 41 | 13 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,489 | 56,622 | 59,923 | 60,194 | 63,414 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,352 | 45,372 | 43,832 | 41,848 | 40,474 |
 | 1. Tangible fixed assets |
|
|
41,764 | 40,843 | 39,360 | 37,434 | 36,117 |
 | - Cost |
|
|
582,505 | 583,078 | 583,589 | 582,246 | 560,131 |
 | - Accumulated depreciation |
|
|
-540,741 | -542,235 | -544,228 | -544,812 | -524,014 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,587 | 4,529 | 4,472 | 4,414 | 4,356 |
 | - Cost |
|
|
8,263 | 8,263 | 8,263 | 8,263 | 8,263 |
 | - Accumulated depreciation |
|
|
-3,676 | -3,733 | -3,791 | -3,849 | -3,907 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,349 | 477 | 688 | 756 | 2,876 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,349 | 477 | 688 | 756 | 2,876 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,778 | 10,763 | 15,393 | 17,580 | 20,054 |
 | 1. Long-term prepaid expenses |
|
|
10,062 | 10,064 | 14,712 | 16,916 | 19,418 |
 | 2. Deferred income tax assets |
|
|
716 | 699 | 681 | 664 | 636 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
277,030 | 263,145 | 319,946 | 309,998 | 297,400 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
129,452 | 122,584 | 177,724 | 160,410 | 149,351 |
 | I. Current liabilities |
|
|
119,588 | 112,721 | 166,787 | 148,853 | 135,524 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 6,605 | | | 5,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,541 | 37,168 | 43,067 | 38,443 | 13,629 |
 | 4. Advances from customers |
|
|
31,923 | 2,713 | 2,859 | 2,781 | 32,424 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,995 | 10,810 | 40,209 | 30,466 | 22,065 |
 | 6. Payables to employees |
|
|
11,756 | 3,208 | 8,862 | 11,350 | 12,897 |
 | 7. Short-term accrued expenses |
|
|
| | | | 136 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
45,563 | 49,410 | 68,029 | 62,358 | 48,080 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,811 | 2,808 | 3,760 | 3,455 | 1,292 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,863 | 9,863 | 10,938 | 11,557 | 13,827 |
 | 1. Long-term payables to sellers |
|
|
313 | 313 | 313 | 313 | 313 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,550 | 9,550 | 10,625 | 11,245 | 13,514 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
147,578 | 140,561 | 142,222 | 149,588 | 148,049 |
 | I. ShareHolder's equity |
|
|
147,188 | 140,171 | 141,832 | 149,198 | 147,659 |
 | 1. Owner's investment capital |
|
|
114,246 | 114,246 | 114,246 | 114,246 | 114,246 |
 | 2. Share capital surplus |
|
|
4,079 | 4,079 | 4,079 | 4,079 | 4,079 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,426 | 19,426 | 19,426 | 19,426 | 19,426 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,438 | 2,421 | 4,082 | 11,448 | 9,909 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,626 | 9,438 | 8,482 | 8,482 | 5,626 |
 | - Profit after tax undistributed this period |
|
|
3,812 | -7,017 | -4,401 | 2,965 | 4,283 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
390 | 390 | 390 | 390 | 390 |
 | 1. Funding resources |
|
|
390 | 390 | 390 | 390 | 390 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
277,030 | 263,145 | 319,946 | 309,998 | 297,400 |
There is no report.
|
|