|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
239,300 | 216,868 | 236,183 | 252,152 | 248,104 |
| I. Cash and cash equivalents |
|
|
44,336 | 14,262 | 37,229 | 47,436 | 60,252 |
| 1. Cash |
|
|
29,336 | 9,262 | 37,229 | 37,436 | 30,252 |
| 2. Cash equivalents |
|
|
15,000 | 5,000 | | 10,000 | 30,000 |
| II. Short-term financial investments |
|
|
15,007 | 13,738 | 48,387 | 48,387 | 9,338 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,007 | 13,738 | 48,387 | 48,387 | 9,338 |
| III. Short-term receivables |
|
|
125,299 | 128,865 | 88,182 | 108,654 | 118,790 |
| 1. Short-term receivables of customers |
|
|
90,406 | 84,962 | 57,142 | 78,046 | 99,133 |
| 2. Prepayments to suppliers |
|
|
20,061 | 20,627 | 10,709 | 6,433 | 4,231 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,060 | 26,503 | 23,560 | 27,403 | 18,654 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,228 | -3,228 | -3,228 | -3,228 | -3,228 |
| IV. Inventories |
|
|
54,658 | 58,757 | 62,380 | 47,676 | 59,724 |
| 1. Inventories |
|
|
54,658 | 58,757 | 62,380 | 47,676 | 59,724 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 1,247 | 5 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 1,247 | 5 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
74,358 | 71,634 | 74,068 | 70,105 | 69,509 |
| I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
56,024 | 53,065 | 52,313 | 50,357 | 53,171 |
| 1. Tangible fixed assets |
|
|
52,271 | 49,313 | 48,560 | 46,604 | 49,419 |
| - Cost |
|
|
571,802 | 572,092 | 574,070 | 574,757 | 580,281 |
| - Accumulated depreciation |
|
|
-519,531 | -522,779 | -525,509 | -528,153 | -530,862 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,753 | 3,753 | 3,753 | 3,753 | 3,753 |
| - Cost |
|
|
7,482 | 7,482 | 7,482 | 7,482 | 7,318 |
| - Accumulated depreciation |
|
|
-3,729 | -3,729 | -3,729 | -3,729 | -3,565 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
524 | 3,337 | 3,750 | 3,750 | 466 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
524 | 3,337 | 3,750 | 3,750 | 466 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,800 | 15,222 | 17,995 | 15,989 | 15,862 |
| 1. Long-term prepaid expenses |
|
|
17,794 | 15,219 | 17,992 | 15,986 | 15,016 |
| 2. Deferred income tax assets |
|
|
6 | 3 | 3 | 3 | 846 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
313,657 | 288,502 | 310,252 | 322,257 | 317,613 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
159,848 | 138,053 | 161,710 | 175,336 | 168,843 |
| I. Current liabilities |
|
|
147,162 | 125,318 | 148,499 | 162,004 | 152,579 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
39,618 | 60,891 | 40,155 | 53,408 | 45,763 |
| 4. Advances from customers |
|
|
3,074 | 2,137 | 2,622 | 1,723 | 16,377 |
| 5. Taxes and other payables to the State Budget |
|
|
28,216 | 12,189 | 44,463 | 44,105 | 28,151 |
| 6. Payables to employees |
|
|
17,481 | 2,644 | 6,940 | 11,717 | 13,579 |
| 7. Short-term accrued expenses |
|
|
204 | | | | 65 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
55,179 | 44,152 | 48,175 | 45,760 | 44,528 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,391 | 3,305 | 6,144 | 5,291 | 4,117 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,686 | 12,735 | 13,211 | 13,332 | 16,264 |
| 1. Long-term payables to sellers |
|
|
350 | 350 | 350 | 350 | 313 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
12,336 | 12,385 | 12,861 | 12,982 | 15,951 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
153,810 | 150,450 | 148,542 | 146,921 | 148,771 |
| I. ShareHolder's equity |
|
|
153,420 | 150,060 | 148,152 | 146,531 | 148,381 |
| 1. Owner's investment capital |
|
|
114,246 | 114,246 | 114,246 | 114,246 | 114,246 |
| 2. Share capital surplus |
|
|
4,079 | 4,079 | 4,079 | 4,079 | 4,079 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,426 | 19,426 | 19,426 | 19,426 | 19,426 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
15,670 | 12,310 | 10,401 | 8,781 | 10,630 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,624 | 15,611 | 12,481 | 5,626 | 5,626 |
| - Profit after tax undistributed this period |
|
|
10,045 | -3,301 | -2,079 | 3,155 | 5,004 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
390 | 390 | 390 | 390 | 390 |
| 1. Funding resources |
|
|
390 | 390 | 390 | 390 | 390 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
313,657 | 288,502 | 310,252 | 322,257 | 317,613 |
There is no report.
|
|