|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
174,414 | 243,630 | 241,368 | 218,541 | 206,523 |
 | I. Cash and cash equivalents |
|
|
37,667 | 40,595 | 25,678 | 44,510 | 41,279 |
 | 1. Cash |
|
|
27,667 | 30,595 | 25,678 | 39,510 | 41,279 |
 | 2. Cash equivalents |
|
|
10,000 | 10,000 | | 5,000 | |
 | II. Short-term financial investments |
|
|
8,163 | 49,000 | 77,100 | 38,100 | 23,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,163 | 49,000 | 77,100 | 38,100 | 23,100 |
 | III. Short-term receivables |
|
|
76,725 | 94,386 | 88,274 | 69,530 | 82,735 |
 | 1. Short-term receivables of customers |
|
|
48,042 | 60,186 | 50,977 | 56,649 | 49,441 |
 | 2. Prepayments to suppliers |
|
|
7,632 | 4,691 | 5,255 | 1,550 | 6,313 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,279 | 32,736 | 35,269 | 14,559 | 30,209 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,228 | -3,228 | -3,228 | -3,228 | -3,228 |
 | IV. Inventories |
|
|
51,791 | 58,858 | 50,296 | 65,678 | 58,558 |
 | 1. Inventories |
|
|
51,791 | 58,858 | 50,296 | 65,678 | 58,558 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
68 | 791 | 21 | 723 | 851 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
68 | 791 | 21 | 723 | 851 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,996 | 62,680 | 58,733 | 58,489 | 56,622 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
51,541 | 50,054 | 47,981 | 46,352 | 45,372 |
 | 1. Tangible fixed assets |
|
|
47,788 | 46,139 | 44,082 | 41,764 | 40,843 |
 | - Cost |
|
|
581,280 | 582,202 | 582,505 | 582,505 | 583,078 |
 | - Accumulated depreciation |
|
|
-533,492 | -536,062 | -538,423 | -540,741 | -542,235 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,753 | 3,915 | 3,899 | 4,587 | 4,529 |
 | - Cost |
|
|
7,318 | 7,513 | 7,513 | 8,263 | 8,263 |
 | - Accumulated depreciation |
|
|
-3,565 | -3,598 | -3,614 | -3,676 | -3,733 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
525 | 330 | 330 | 1,349 | 477 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
525 | 330 | 330 | 1,349 | 477 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,920 | 12,285 | 10,413 | 10,778 | 10,763 |
 | 1. Long-term prepaid expenses |
|
|
14,104 | 11,293 | 9,631 | 10,062 | 10,064 |
 | 2. Deferred income tax assets |
|
|
817 | 993 | 782 | 716 | 699 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
241,409 | 306,309 | 300,102 | 277,030 | 263,145 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
100,237 | 162,469 | 150,977 | 129,452 | 122,584 |
 | I. Current liabilities |
|
|
88,652 | 150,576 | 141,074 | 119,588 | 112,721 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 6,605 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,153 | 44,933 | 33,789 | 11,541 | 37,168 |
 | 4. Advances from customers |
|
|
1,420 | 2,388 | 1,436 | 31,923 | 2,713 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,499 | 38,401 | 40,435 | 15,995 | 10,810 |
 | 6. Payables to employees |
|
|
2,606 | 7,041 | 10,370 | 11,756 | 3,208 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
32,164 | 53,011 | 50,559 | 45,563 | 49,410 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,811 | 4,803 | 4,485 | 2,811 | 2,808 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,585 | 11,893 | 9,903 | 9,863 | 9,863 |
 | 1. Long-term payables to sellers |
|
|
313 | 313 | 313 | 313 | 313 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,272 | 11,580 | 9,590 | 9,550 | 9,550 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
141,172 | 143,840 | 149,125 | 147,578 | 140,561 |
 | I. ShareHolder's equity |
|
|
140,782 | 143,450 | 148,735 | 147,188 | 140,171 |
 | 1. Owner's investment capital |
|
|
114,246 | 114,246 | 114,246 | 114,246 | 114,246 |
 | 2. Share capital surplus |
|
|
4,079 | 4,079 | 4,079 | 4,079 | 4,079 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,426 | 19,426 | 19,426 | 19,426 | 19,426 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,032 | 5,700 | 10,985 | 9,438 | 2,421 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,677 | 9,625 | 9,625 | 5,626 | 9,438 |
 | - Profit after tax undistributed this period |
|
|
-7,645 | -3,925 | 1,360 | 3,812 | -7,017 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
390 | 390 | 390 | 390 | 390 |
 | 1. Funding resources |
|
|
390 | 390 | 390 | 390 | 390 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
241,409 | 306,309 | 300,102 | 277,030 | 263,145 |
There is no report.
|
|