|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
165,814 | 162,501 | 155,959 | 174,277 | 168,805 |
 | I. Cash and cash equivalents |
|
|
45,296 | 60,231 | 34,318 | 69,544 | 52,719 |
 | 1. Cash |
|
|
45,296 | 60,231 | 34,318 | 64,544 | 52,719 |
 | 2. Cash equivalents |
|
|
| | | 5,000 | |
 | II. Short-term financial investments |
|
|
1,450 | 477 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,450 | 477 | | | |
 | III. Short-term receivables |
|
|
44,787 | 43,089 | 58,010 | 18,497 | 39,182 |
 | 1. Short-term receivables of customers |
|
|
43,362 | 44,718 | 50,036 | 20,124 | 41,141 |
 | 2. Prepayments to suppliers |
|
|
6,333 | 2,906 | 13,243 | 4,118 | 4,257 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,146 | 1,745 | 1,135 | 818 | 836 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,055 | -6,279 | -6,403 | -6,562 | -7,053 |
 | IV. Inventories |
|
|
61,390 | 48,804 | 54,940 | 66,682 | 57,897 |
 | 1. Inventories |
|
|
61,635 | 49,049 | 55,185 | 66,927 | 58,143 |
 | 2. Provision for decline in value of inventories |
|
|
-245 | -245 | -245 | -245 | -245 |
 | V. Other current assets |
|
|
12,892 | 9,900 | 8,691 | 19,555 | 19,007 |
 | 1. Short-term prepaid expenses |
|
|
10,646 | 9,506 | 8,437 | 12,140 | 13,168 |
 | 2. Deductible VAT |
|
|
2,246 | 393 | | 7,414 | 5,839 |
 | 3. Taxes and the State Receivables |
|
|
| | 253 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
293,841 | 307,270 | 302,060 | 390,376 | 407,235 |
 | I. Long-term receivables |
|
|
175 | 505 | 505 | 730 | 730 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
175 | 505 | 505 | 730 | 730 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
275,559 | 282,805 | 286,218 | 332,854 | 367,142 |
 | 1. Tangible fixed assets |
|
|
267,356 | 274,021 | 278,181 | 325,200 | 358,319 |
 | - Cost |
|
|
968,590 | 991,912 | 1,012,848 | 1,067,481 | 1,120,717 |
 | - Accumulated depreciation |
|
|
-701,235 | -717,891 | -734,667 | -742,281 | -762,398 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,204 | 8,784 | 8,037 | 7,654 | 8,823 |
 | - Cost |
|
|
18,603 | 20,129 | 20,380 | 21,009 | 23,355 |
 | - Accumulated depreciation |
|
|
-10,400 | -11,345 | -12,342 | -13,355 | -14,532 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,717 | 15,725 | 8,372 | 48,792 | 33,240 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,717 | 15,725 | 8,372 | 48,792 | 33,240 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,389 | 8,235 | 6,965 | 7,999 | 6,123 |
 | 1. Long-term prepaid expenses |
|
|
8,316 | 7,449 | 6,474 | 7,696 | 5,975 |
 | 2. Deferred income tax assets |
|
|
1,073 | 786 | 491 | 303 | 148 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
459,655 | 469,771 | 458,019 | 564,653 | 576,040 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
212,347 | 252,160 | 230,045 | 321,761 | 322,168 |
 | I. Current liabilities |
|
|
194,848 | 241,093 | 212,451 | 287,283 | 285,815 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,665 | 12,882 | 9,665 | 12,882 | 9,936 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
91,566 | 106,371 | 98,614 | 106,250 | 89,888 |
 | 4. Advances from customers |
|
|
8,374 | 7,346 | 7,289 | 6,347 | 9,277 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,908 | 37,570 | 36,162 | 114,740 | 146,440 |
 | 6. Payables to employees |
|
|
13,342 | 20,030 | 23,192 | 27,334 | 11,845 |
 | 7. Short-term accrued expenses |
|
|
12,668 | 8,652 | 5,380 | 1,094 | 4,756 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,704 | 32,391 | 17,999 | 9,788 | 9,905 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,621 | 15,852 | 14,150 | 8,848 | 3,769 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,499 | 11,067 | 17,594 | 34,479 | 36,353 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 6,527 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,499 | 11,067 | 11,067 | 34,479 | 36,353 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
247,308 | 217,611 | 227,974 | 242,892 | 253,872 |
 | I. ShareHolder's equity |
|
|
247,308 | 217,611 | 227,974 | 242,892 | 253,872 |
 | 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,373 | 52,373 | 52,373 | 52,373 | 52,373 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
125,935 | 80,238 | 90,601 | 105,518 | 116,498 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
111,853 | 50,002 | 50,002 | 50,002 | 105,036 |
 | - Profit after tax undistributed this period |
|
|
14,082 | 30,235 | 40,598 | 55,516 | 11,463 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
459,655 | 469,771 | 458,019 | 564,653 | 576,040 |
There is no report.
|
|