|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
168,805 | 217,073 | 190,736 | 189,483 | 186,181 |
 | I. Cash and cash equivalents |
|
|
52,719 | 87,606 | 74,053 | 102,069 | 74,298 |
 | 1. Cash |
|
|
52,719 | 87,606 | 74,053 | 102,069 | 74,298 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 156 | 156 | 156 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 156 | 156 | 156 |
 | III. Short-term receivables |
|
|
39,182 | 66,495 | 62,453 | 21,391 | 48,861 |
 | 1. Short-term receivables of customers |
|
|
41,141 | 52,254 | 55,783 | 25,216 | 51,162 |
 | 2. Prepayments to suppliers |
|
|
4,257 | 20,819 | 13,613 | 3,371 | 4,792 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
836 | 919 | 649 | 554 | 710 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,053 | -7,498 | -7,593 | -7,749 | -7,803 |
 | IV. Inventories |
|
|
57,897 | 48,056 | 45,585 | 48,866 | 46,689 |
 | 1. Inventories |
|
|
58,143 | 48,301 | 45,830 | 48,866 | 46,689 |
 | 2. Provision for decline in value of inventories |
|
|
-245 | -245 | -245 | | |
 | V. Other current assets |
|
|
19,007 | 14,917 | 8,490 | 17,001 | 16,177 |
 | 1. Short-term prepaid expenses |
|
|
13,168 | 11,750 | 7,298 | 10,672 | 12,688 |
 | 2. Deductible VAT |
|
|
5,839 | 3,167 | 88 | 5,811 | 2,971 |
 | 3. Taxes and the State Receivables |
|
|
| | 1,104 | 518 | 518 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
407,235 | 413,678 | 451,714 | 522,009 | 524,175 |
 | I. Long-term receivables |
|
|
730 | 940 | 940 | 940 | 790 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 790 |
 | 5. Other long-term receivables |
|
|
730 | 940 | 940 | 940 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
367,142 | 394,506 | 423,572 | 489,949 | 489,853 |
 | 1. Tangible fixed assets |
|
|
358,319 | 385,059 | 415,115 | 482,662 | 482,184 |
 | - Cost |
|
|
1,120,717 | 1,168,587 | 1,220,185 | 1,306,166 | 1,328,915 |
 | - Accumulated depreciation |
|
|
-762,398 | -783,528 | -805,069 | -823,504 | -846,731 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,823 | 9,447 | 8,457 | 7,287 | 7,668 |
 | - Cost |
|
|
23,355 | 25,304 | 25,741 | 21,800 | 23,577 |
 | - Accumulated depreciation |
|
|
-14,532 | -15,857 | -17,284 | -14,513 | -15,909 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
33,240 | 13,797 | 23,695 | 3,601 | 4,984 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
33,240 | 13,797 | 23,695 | 3,601 | 4,984 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,123 | 4,434 | 3,508 | 27,519 | 28,549 |
 | 1. Long-term prepaid expenses |
|
|
5,975 | 4,383 | 3,493 | 27,519 | 28,549 |
 | 2. Deferred income tax assets |
|
|
148 | 51 | 14 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
576,040 | 630,751 | 642,451 | 711,492 | 710,356 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
322,168 | 401,512 | 403,110 | 449,046 | 437,823 |
 | I. Current liabilities |
|
|
285,815 | 360,519 | 353,495 | 359,283 | 340,996 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,936 | 36,087 | 67,871 | 71,493 | 69,186 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
89,888 | 94,134 | 27,985 | 107,999 | 84,415 |
 | 4. Advances from customers |
|
|
9,277 | 11,956 | 11,764 | 6,932 | 9,191 |
 | 5. Taxes and other payables to the State Budget |
|
|
146,440 | 159,356 | 107,619 | 114,292 | 139,630 |
 | 6. Payables to employees |
|
|
11,845 | 20,356 | 24,247 | 30,708 | 16,022 |
 | 7. Short-term accrued expenses |
|
|
4,756 | 3,413 | 78,103 | 7,285 | 5,801 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,905 | 18,882 | 20,528 | 9,499 | 9,454 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,769 | 16,336 | 15,378 | 11,075 | 7,297 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36,353 | 40,992 | 49,615 | 89,763 | 96,827 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,353 | 40,992 | 49,615 | 89,763 | 96,827 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
253,872 | 229,239 | 239,341 | 262,446 | 272,532 |
 | I. ShareHolder's equity |
|
|
253,872 | 229,239 | 239,341 | 262,446 | 272,532 |
 | 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
52,373 | 69,198 | 69,198 | 69,198 | 69,198 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
116,498 | 75,041 | 85,143 | 108,248 | 118,334 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
105,036 | 48,338 | 47,849 | 47,852 | 108,287 |
 | - Profit after tax undistributed this period |
|
|
11,463 | 26,704 | 37,293 | 60,396 | 10,047 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
576,040 | 630,751 | 642,451 | 711,492 | 710,356 |
There is no report.
|
|