|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
249,768 | 183,873 | 165,814 | 162,501 | 155,959 |
| I. Cash and cash equivalents |
|
|
129,414 | 92,529 | 45,296 | 60,231 | 34,318 |
| 1. Cash |
|
|
91,112 | 67,529 | 45,296 | 60,231 | 34,318 |
| 2. Cash equivalents |
|
|
38,302 | 25,000 | | | |
| II. Short-term financial investments |
|
|
1,450 | 1,450 | 1,450 | 477 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,450 | 1,450 | 1,450 | 477 | |
| III. Short-term receivables |
|
|
54,394 | 18,561 | 44,787 | 43,089 | 58,010 |
| 1. Short-term receivables of customers |
|
|
55,260 | 16,580 | 43,362 | 44,718 | 50,036 |
| 2. Prepayments to suppliers |
|
|
4,571 | 6,956 | 6,333 | 2,906 | 13,243 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,289 | 719 | 1,146 | 1,745 | 1,135 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,726 | -5,694 | -6,055 | -6,279 | -6,403 |
| IV. Inventories |
|
|
55,049 | 57,311 | 61,390 | 48,804 | 54,940 |
| 1. Inventories |
|
|
55,049 | 57,311 | 61,635 | 49,049 | 55,185 |
| 2. Provision for decline in value of inventories |
|
|
| | -245 | -245 | -245 |
| V. Other current assets |
|
|
9,460 | 14,021 | 12,892 | 9,900 | 8,691 |
| 1. Short-term prepaid expenses |
|
|
7,707 | 9,685 | 10,646 | 9,506 | 8,437 |
| 2. Deductible VAT |
|
|
25 | 4,337 | 2,246 | 393 | |
| 3. Taxes and the State Receivables |
|
|
1,728 | | | | 253 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
244,463 | 281,954 | 293,841 | 307,270 | 302,060 |
| I. Long-term receivables |
|
|
543 | 543 | 175 | 505 | 505 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
543 | 543 | 175 | 505 | 505 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
228,649 | 264,908 | 275,559 | 282,805 | 286,218 |
| 1. Tangible fixed assets |
|
|
225,454 | 258,685 | 267,356 | 274,021 | 278,181 |
| - Cost |
|
|
895,381 | 944,172 | 968,590 | 991,912 | 1,012,848 |
| - Accumulated depreciation |
|
|
-669,927 | -685,487 | -701,235 | -717,891 | -734,667 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,195 | 6,224 | 8,204 | 8,784 | 8,037 |
| - Cost |
|
|
12,273 | 15,854 | 18,603 | 20,129 | 20,380 |
| - Accumulated depreciation |
|
|
-9,078 | -9,630 | -10,400 | -11,345 | -12,342 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,672 | 7,625 | 8,717 | 15,725 | 8,372 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,672 | 7,625 | 8,717 | 15,725 | 8,372 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,599 | 8,878 | 9,389 | 8,235 | 6,965 |
| 1. Long-term prepaid expenses |
|
|
8,042 | 7,473 | 8,316 | 7,449 | 6,474 |
| 2. Deferred income tax assets |
|
|
557 | 1,405 | 1,073 | 786 | 491 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
494,231 | 465,827 | 459,655 | 469,771 | 458,019 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
264,041 | 233,682 | 212,347 | 252,160 | 230,045 |
| I. Current liabilities |
|
|
236,169 | 210,252 | 194,848 | 241,093 | 212,451 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,665 | 12,882 | 9,665 | 12,882 | 9,665 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
78,862 | 112,396 | 91,566 | 106,371 | 98,614 |
| 4. Advances from customers |
|
|
9,631 | 3,702 | 8,374 | 7,346 | 7,289 |
| 5. Taxes and other payables to the State Budget |
|
|
29,581 | 30,220 | 38,908 | 37,570 | 36,162 |
| 6. Payables to employees |
|
|
35,515 | 26,343 | 13,342 | 20,030 | 23,192 |
| 7. Short-term accrued expenses |
|
|
29,979 | 2,291 | 12,668 | 8,652 | 5,380 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,395 | 12,535 | 15,704 | 32,391 | 17,999 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
14,541 | 9,885 | 4,621 | 15,852 | 14,150 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
27,872 | 23,430 | 17,499 | 11,067 | 17,594 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,940 | 5,930 | | | 6,527 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,932 | 17,499 | 17,499 | 11,067 | 11,067 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
230,190 | 232,145 | 247,308 | 217,611 | 227,974 |
| I. ShareHolder's equity |
|
|
230,190 | 232,145 | 247,308 | 217,611 | 227,974 |
| 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,373 | 36,373 | 36,373 | 52,373 | 52,373 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
108,817 | 110,772 | 125,935 | 80,238 | 90,601 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
69,641 | 58,362 | 111,853 | 50,002 | 50,002 |
| - Profit after tax undistributed this period |
|
|
39,175 | 52,409 | 14,082 | 30,235 | 40,598 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
494,231 | 465,827 | 459,655 | 469,771 | 458,019 |
There is no report.
|
|