|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
217,073 | 190,736 | 189,483 | 186,181 | 202,675 |
 | I. Cash and cash equivalents |
|
|
87,606 | 74,053 | 102,069 | 74,298 | 95,530 |
 | 1. Cash |
|
|
87,606 | 74,053 | 102,069 | 74,298 | 95,530 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 156 | 156 | 156 | 162 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 156 | 156 | 156 | 162 |
 | III. Short-term receivables |
|
|
66,495 | 62,453 | 21,391 | 48,861 | 54,560 |
 | 1. Short-term receivables of customers |
|
|
52,254 | 55,783 | 25,216 | 51,162 | 57,010 |
 | 2. Prepayments to suppliers |
|
|
20,819 | 13,613 | 3,371 | 4,792 | 4,633 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
919 | 649 | 554 | 710 | 924 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,498 | -7,593 | -7,749 | -7,803 | -8,006 |
 | IV. Inventories |
|
|
48,056 | 45,585 | 48,866 | 46,689 | 41,176 |
 | 1. Inventories |
|
|
48,301 | 45,830 | 48,866 | 46,689 | 41,176 |
 | 2. Provision for decline in value of inventories |
|
|
-245 | -245 | | | |
 | V. Other current assets |
|
|
14,917 | 8,490 | 17,001 | 16,177 | 11,246 |
 | 1. Short-term prepaid expenses |
|
|
11,750 | 7,298 | 10,672 | 12,688 | 11,246 |
 | 2. Deductible VAT |
|
|
3,167 | 88 | 5,811 | 2,971 | |
 | 3. Taxes and the State Receivables |
|
|
| 1,104 | 518 | 518 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
413,678 | 451,714 | 522,009 | 524,175 | 508,702 |
 | I. Long-term receivables |
|
|
940 | 940 | 940 | 790 | 625 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 790 | |
 | 5. Other long-term receivables |
|
|
940 | 940 | 940 | | 625 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
394,506 | 423,572 | 489,949 | 489,853 | 474,724 |
 | 1. Tangible fixed assets |
|
|
385,059 | 415,115 | 482,662 | 482,184 | 468,393 |
 | - Cost |
|
|
1,168,587 | 1,220,185 | 1,306,166 | 1,328,915 | 1,337,630 |
 | - Accumulated depreciation |
|
|
-783,528 | -805,069 | -823,504 | -846,731 | -869,237 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,447 | 8,457 | 7,287 | 7,668 | 6,331 |
 | - Cost |
|
|
25,304 | 25,741 | 21,800 | 23,577 | 23,647 |
 | - Accumulated depreciation |
|
|
-15,857 | -17,284 | -14,513 | -15,909 | -17,317 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,797 | 23,695 | 3,601 | 4,984 | 3,829 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,797 | 23,695 | 3,601 | 4,984 | 3,829 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,434 | 3,508 | 27,519 | 28,549 | 29,524 |
 | 1. Long-term prepaid expenses |
|
|
4,383 | 3,493 | 27,519 | 28,549 | 29,524 |
 | 2. Deferred income tax assets |
|
|
51 | 14 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
630,751 | 642,451 | 711,492 | 710,356 | 711,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
401,512 | 403,110 | 449,046 | 437,823 | 463,083 |
 | I. Current liabilities |
|
|
360,519 | 353,495 | 359,283 | 340,996 | 372,060 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
36,087 | 67,871 | 71,493 | 69,186 | 72,683 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
94,134 | 27,985 | 107,999 | 84,415 | 92,698 |
 | 4. Advances from customers |
|
|
11,956 | 11,764 | 6,932 | 9,191 | 8,822 |
 | 5. Taxes and other payables to the State Budget |
|
|
159,356 | 107,619 | 114,292 | 139,630 | 119,389 |
 | 6. Payables to employees |
|
|
20,356 | 24,247 | 30,708 | 16,022 | 24,588 |
 | 7. Short-term accrued expenses |
|
|
3,413 | 78,103 | 7,285 | 5,801 | 11,019 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,882 | 20,528 | 9,499 | 9,454 | 20,745 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,336 | 15,378 | 11,075 | 7,297 | 22,117 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
40,992 | 49,615 | 89,763 | 96,827 | 91,023 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
40,992 | 49,615 | 89,763 | 96,827 | 91,023 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
229,239 | 239,341 | 262,446 | 272,532 | 248,293 |
 | I. ShareHolder's equity |
|
|
229,239 | 239,341 | 262,446 | 272,532 | 248,293 |
 | 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
69,198 | 69,198 | 69,198 | 69,198 | 85,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,041 | 85,143 | 108,248 | 118,334 | 78,293 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,338 | 47,849 | 47,852 | 108,287 | 47,630 |
 | - Profit after tax undistributed this period |
|
|
26,704 | 37,293 | 60,396 | 10,047 | 30,663 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
630,751 | 642,451 | 711,492 | 710,356 | 711,377 |
There is no report.
|
|