|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
421,994 | 471,153 | 410,205 | 435,921 | 660,637 |
 | I. Cash and cash equivalents |
|
|
39,819 | 35,302 | 111,031 | 80,547 | 30,477 |
 | 1. Cash |
|
|
9,819 | 35,302 | 51,031 | 55,547 | 30,477 |
 | 2. Cash equivalents |
|
|
30,000 | | 60,000 | 25,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
141,056 | 204,946 | 79,295 | 129,404 | 142,280 |
 | 1. Short-term receivables of customers |
|
|
143,080 | 207,222 | 81,536 | 131,437 | 144,022 |
 | 2. Prepayments to suppliers |
|
|
296 | 131 | 122 | 165 | 212 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
427 | 340 | 384 | 550 | 793 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,747 | -2,747 | -2,747 | -2,747 | -2,747 |
 | IV. Inventories |
|
|
219,848 | 204,403 | 189,684 | 192,130 | 417,988 |
 | 1. Inventories |
|
|
220,357 | 204,911 | 190,218 | 192,663 | 418,404 |
 | 2. Provision for decline in value of inventories |
|
|
-508 | -508 | -533 | -533 | -416 |
 | V. Other current assets |
|
|
21,271 | 26,503 | 30,194 | 33,840 | 69,892 |
 | 1. Short-term prepaid expenses |
|
|
1,857 | 2,019 | 1,929 | 1,740 | 3,966 |
 | 2. Deductible VAT |
|
|
19,413 | 24,483 | 26,671 | 32,075 | 65,927 |
 | 3. Taxes and the State Receivables |
|
|
| | 1,594 | 24 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,033 | 5,757 | 5,581 | 5,040 | 5,068 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,860 | 3,506 | 3,173 | 2,878 | 2,595 |
 | 1. Tangible fixed assets |
|
|
3,860 | 3,506 | 3,173 | 2,878 | 2,595 |
 | - Cost |
|
|
310,996 | 310,996 | 310,996 | 310,996 | 310,996 |
 | - Accumulated depreciation |
|
|
-307,136 | -307,489 | -307,823 | -308,118 | -308,401 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
300 | 300 | 300 | 300 | 300 |
 | - Accumulated depreciation |
|
|
-300 | -300 | -300 | -300 | -300 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,968 | 1,038 | 783 | 783 | 993 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,968 | 1,038 | 783 | 783 | 993 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,206 | 1,213 | 1,625 | 1,379 | 1,480 |
 | 1. Long-term prepaid expenses |
|
|
1,206 | 1,213 | 1,625 | 1,379 | 1,480 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
429,027 | 476,910 | 415,786 | 440,961 | 665,705 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
211,899 | 258,203 | 195,854 | 216,933 | 434,824 |
 | I. Current liabilities |
|
|
160,851 | 207,155 | 144,806 | 165,885 | 383,776 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
31,089 | 30,254 | 47,001 | 14,354 | 94,215 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
73,156 | 113,064 | 45,659 | 79,270 | 206,294 |
 | 4. Advances from customers |
|
|
14 | 14 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,575 | 7,523 | 196 | 11,430 | 7,195 |
 | 6. Payables to employees |
|
|
23,942 | 28,570 | 30,866 | 24,425 | 27,145 |
 | 7. Short-term accrued expenses |
|
|
19,510 | 21,643 | 12,803 | 27,505 | 36,949 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,387 | 1,619 | 856 | 1,531 | 1,392 |
 | 12. Provision for short term payables |
|
|
3,525 | 3,860 | 7,165 | 7,165 | 9,547 |
 | 13. Bonus and welfare fund |
|
|
653 | 608 | 262 | 206 | 1,039 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
51,048 | 51,048 | 51,048 | 51,048 | 51,048 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51,048 | 51,048 | 51,048 | 51,048 | 51,048 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
217,128 | 218,708 | 219,932 | 224,029 | 230,882 |
 | I. ShareHolder's equity |
|
|
217,128 | 218,708 | 219,932 | 224,029 | 230,882 |
 | 1. Owner's investment capital |
|
|
122,254 | 122,254 | 122,254 | 122,254 | 122,254 |
 | 2. Share capital surplus |
|
|
17,708 | 17,708 | 17,708 | 17,708 | 17,708 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
26,752 | 26,752 | 26,752 | 26,752 | 26,752 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,414 | 51,993 | 53,217 | 57,314 | 64,167 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
45,664 | 45,664 | 46,305 | 53,217 | 52,181 |
 | - Profit after tax undistributed this period |
|
|
4,749 | 6,329 | 6,912 | 4,097 | 11,987 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
429,027 | 476,910 | 415,786 | 440,961 | 665,705 |
There is no report.
|
|