|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
389,885 | 384,813 | 434,352 | 409,911 | 382,534 |
| I. Cash and cash equivalents |
|
|
84,694 | 88,288 | 118,482 | 151,338 | 41,771 |
| 1. Cash |
|
|
33,694 | 37,288 | 32,482 | 46,338 | 21,771 |
| 2. Cash equivalents |
|
|
51,000 | 51,000 | 86,000 | 105,000 | 20,000 |
| II. Short-term financial investments |
|
|
111,700 | 108,000 | 125,000 | 135,000 | 142,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
111,700 | 108,000 | 125,000 | 135,000 | 142,000 |
| III. Short-term receivables |
|
|
175,703 | 172,784 | 175,993 | 99,387 | 181,509 |
| 1. Short-term receivables of customers |
|
|
160,221 | 154,239 | 163,170 | 88,839 | 172,165 |
| 2. Prepayments to suppliers |
|
|
12,441 | 12,121 | 9,371 | 5,756 | 6,681 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,714 | 13,053 | 10,081 | 11,764 | 9,418 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,673 | -6,629 | -6,629 | -6,972 | -6,754 |
| IV. Inventories |
|
|
6,539 | 551 | 5,375 | 7,769 | 7,615 |
| 1. Inventories |
|
|
6,539 | 551 | 5,375 | 7,769 | 7,615 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,249 | 10,230 | 9,502 | 16,417 | 9,640 |
| 1. Short-term prepaid expenses |
|
|
10,984 | 10,165 | 9,431 | 12,860 | 9,564 |
| 2. Deductible VAT |
|
|
234 | | | 3,486 | |
| 3. Taxes and the State Receivables |
|
|
31 | 65 | 71 | 70 | 75 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
194,185 | 203,228 | 203,433 | 206,532 | 205,663 |
| I. Long-term receivables |
|
|
10,000 | 15,000 | 15,000 | 15,000 | 16,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,000 | 15,000 | 15,000 | 15,000 | 16,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
159,149 | 156,494 | 158,879 | 166,474 | 163,716 |
| 1. Tangible fixed assets |
|
|
149,884 | 148,088 | 151,323 | 153,561 | 152,230 |
| - Cost |
|
|
749,512 | 758,308 | 752,211 | 753,384 | 761,005 |
| - Accumulated depreciation |
|
|
-599,628 | -610,220 | -600,888 | -599,823 | -608,774 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9,265 | 8,406 | 7,555 | 12,913 | 11,486 |
| - Cost |
|
|
19,592 | 19,592 | 19,592 | 25,912 | 25,666 |
| - Accumulated depreciation |
|
|
-10,327 | -11,186 | -12,037 | -12,998 | -14,181 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
506 | 506 | 716 | 51 | 51 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
506 | 506 | 716 | 51 | 51 |
| IV. Long-term financial investments |
|
|
2,721 | 2,123 | 2,223 | 2,595 | 2,673 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
2,721 | 2,123 | 2,223 | 2,595 | 2,673 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
21,809 | 29,106 | 26,614 | 22,412 | 23,223 |
| 1. Long-term prepaid expenses |
|
|
20,788 | 21,192 | 18,701 | 21,680 | 22,491 |
| 2. Deferred income tax assets |
|
|
1,022 | 7,913 | 7,913 | 732 | 732 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
584,070 | 588,041 | 637,784 | 616,443 | 588,197 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
213,074 | 252,286 | 278,238 | 251,434 | 202,348 |
| I. Current liabilities |
|
|
169,564 | 223,804 | 248,431 | 224,200 | 179,610 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,339 | 13,508 | 14,923 | 13,131 | 11,596 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
36,201 | 44,561 | 35,533 | 70,635 | 41,961 |
| 4. Advances from customers |
|
|
14 | 21 | 41 | | |
| 5. Taxes and other payables to the State Budget |
|
|
13,028 | 18,876 | 21,182 | 14,172 | 12,565 |
| 6. Payables to employees |
|
|
29,569 | 52,279 | 67,463 | 50,112 | 33,728 |
| 7. Short-term accrued expenses |
|
|
25,265 | 38,883 | 53,998 | 6,645 | 29,868 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,906 | 10,693 | 11,097 | 13,657 | 13,534 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
40,241 | 44,982 | 44,193 | 55,847 | 36,359 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
43,509 | 28,482 | 29,807 | 27,234 | 22,738 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8,622 | 8,784 | 8,622 | 8,854 | 8,854 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
34,888 | 19,698 | 21,185 | 18,380 | 13,884 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
370,997 | 335,755 | 359,546 | 365,009 | 385,849 |
| I. ShareHolder's equity |
|
|
370,997 | 335,755 | 359,546 | 365,009 | 385,849 |
| 1. Owner's investment capital |
|
|
199,910 | 199,910 | 199,910 | 199,910 | 199,910 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
73,787 | 76,636 | 79,656 | 81,595 | 84,459 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
65,071 | 30,784 | 49,066 | 50,805 | 67,812 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
50,494 | 5,635 | 5,635 | 5,635 | 50,805 |
| - Profit after tax undistributed this period |
|
|
14,577 | 25,149 | 43,431 | 45,170 | 17,007 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
32,229 | 28,425 | 30,914 | 32,700 | 33,668 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
584,070 | 588,041 | 637,784 | 616,443 | 588,197 |
There is no report.
|
|