|
|
Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,372,189 | 798,296 | 514,117 | 997,180 | 835,718 |
| I. Cash and cash equivalents |
|
|
481 | 490 | 620 | 454 | 204 |
| 1. Cash |
|
|
481 | 490 | 620 | 454 | 204 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
9,810 | 18,311 | 18,529 | 17,062 | |
| 1. Trading securities |
|
|
21,799 | 21,799 | 21,799 | 21,799 | |
| 2. Provision for diminution in value of trading securities |
|
|
-11,989 | -3,488 | -3,270 | -4,737 | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
787,754 | 502,543 | 127,168 | 526,007 | 295,690 |
| 1. Short-term receivables of customers |
|
|
777,319 | 491,811 | 114,112 | 513,085 | 281,312 |
| 2. Prepayments to suppliers |
|
|
547 | 943 | 997 | 1,839 | 1,914 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,888 | 9,789 | 12,059 | 11,082 | 12,464 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
509,737 | 255,697 | 260,650 | 433,360 | 496,395 |
| 1. Inventories |
|
|
513,286 | 255,697 | 260,650 | 433,360 | 496,395 |
| 2. Provision for decline in value of inventories |
|
|
-3,549 | | | | |
| V. Other current assets |
|
|
64,407 | 21,255 | 107,150 | 20,297 | 43,429 |
| 1. Short-term prepaid expenses |
|
|
55,406 | 18,755 | 66,331 | 13,818 | 36,260 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
9,002 | 2,499 | 40,819 | 6,480 | 7,169 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,301,881 | 1,327,892 | 1,233,045 | 984,917 | 946,699 |
| I. Long-term receivables |
|
|
81,441 | 81,441 | 82,683 | 88,819 | 89,486 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
81,441 | 81,441 | 82,683 | 88,819 | 89,486 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
645,294 | 651,707 | 661,267 | 660,537 | 591,189 |
| 1. Tangible fixed assets |
|
|
645,268 | 651,694 | 573,670 | 580,241 | 518,194 |
| - Cost |
|
|
2,997,442 | 3,012,570 | 2,928,398 | 2,948,721 | 2,790,041 |
| - Accumulated depreciation |
|
|
-2,352,174 | -2,360,875 | -2,354,728 | -2,368,480 | -2,271,847 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
26 | 13 | 87,597 | 80,296 | 72,995 |
| - Cost |
|
|
945 | 945 | 103,134 | 103,134 | 103,134 |
| - Accumulated depreciation |
|
|
-919 | -932 | -15,537 | -22,838 | -30,139 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
133,095 | 145,018 | 39,860 | 18,110 | 17,890 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
133,095 | 145,018 | 39,860 | 18,110 | 17,890 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
442,052 | 449,726 | 449,235 | 217,450 | 248,134 |
| 1. Long-term prepaid expenses |
|
|
441,245 | 448,928 | 448,283 | 152,995 | 183,285 |
| 2. Deferred income tax assets |
|
|
| | | 63,504 | 63,504 |
| 3. Other long-term assets |
|
|
806 | 799 | 952 | 951 | 1,345 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,674,070 | 2,126,188 | 1,747,162 | 1,982,096 | 1,782,417 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,387,437 | 1,837,833 | 1,400,207 | 1,615,672 | 1,415,058 |
| I. Current liabilities |
|
|
2,042,214 | 1,535,465 | 1,127,099 | 1,387,083 | 1,200,331 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
543,784 | 340,556 | 472,966 | 335,243 | 403,910 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
343,473 | 286,452 | 459,756 | 351,598 | 244,858 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
98,146 | 74,255 | 63,549 | 91,381 | 82,220 |
| 6. Payables to employees |
|
|
80,083 | 86,246 | 85,006 | 63,880 | 49,539 |
| 7. Short-term accrued expenses |
|
|
153,665 | 194,180 | 18 | 176,575 | 188,722 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
82,055 | 192,198 | 2,730 | 201,855 | 201,692 |
| 12. Provision for short term payables |
|
|
681,260 | 306,620 | | 141,910 | |
| 13. Bonus and welfare fund |
|
|
59,747 | 54,957 | 43,075 | 24,641 | 29,391 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
345,223 | 302,368 | 273,107 | 228,590 | 214,727 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
342,352 | 299,559 | 270,360 | 225,905 | 212,105 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,871 | 2,809 | 2,747 | 2,685 | 2,622 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
286,633 | 288,355 | 346,956 | 366,424 | 367,359 |
| I. ShareHolder's equity |
|
|
286,633 | 288,355 | 346,956 | 366,424 | 367,359 |
| 1. Owner's investment capital |
|
|
268,468 | 268,468 | 268,468 | 268,468 | 268,468 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
348 | 348 | 348 | 348 | 348 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
17,817 | 19,540 | 78,140 | 97,609 | 98,543 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 84,893 | 63,504 |
| - Profit after tax undistributed this period |
|
|
17,817 | 19,540 | 78,140 | 12,716 | 35,040 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,674,070 | 2,126,188 | 1,747,162 | 1,982,096 | 1,782,417 |
There is no report.
|
|