|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
674,421 | 337,134 | 425,024 | 364,037 | 756,578 |
 | I. Cash and cash equivalents |
|
|
18,911 | 22,167 | 7,416 | 9,270 | 10,928 |
 | 1. Cash |
|
|
18,911 | 22,167 | 7,416 | 9,270 | 10,928 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,100 | 5,100 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,100 | 5,100 | | | |
 | III. Short-term receivables |
|
|
423,429 | 245,756 | 315,429 | 270,550 | 627,020 |
 | 1. Short-term receivables of customers |
|
|
179,088 | 156,447 | 100,453 | 103,635 | 258,347 |
 | 2. Prepayments to suppliers |
|
|
275 | 82,695 | 128,623 | 69,145 | 335,646 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 80 |
 | 6. Other short-term receivables |
|
|
244,066 | 6,614 | 87,224 | 98,642 | 32,946 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -872 | -872 | |
 | IV. Inventories |
|
|
220,084 | 56,856 | 96,800 | 80,077 | 116,316 |
 | 1. Inventories |
|
|
220,084 | 56,856 | 96,800 | 80,077 | 116,316 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,896 | 7,256 | 5,379 | 4,139 | 2,314 |
 | 1. Short-term prepaid expenses |
|
|
808 | 987 | 690 | 603 | 127 |
 | 2. Deductible VAT |
|
|
6,088 | 6,269 | 4,689 | 3,536 | 2,183 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
689,112 | 701,488 | 692,387 | 938,593 | 623,342 |
 | I. Long-term receivables |
|
|
511 | 511 | 511 | 511 | 511 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
511 | 511 | 511 | 511 | 511 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,627 | 139,203 | 133,885 | 128,105 | 67,265 |
 | 1. Tangible fixed assets |
|
|
97,524 | 121,162 | 115,908 | 110,191 | 49,413 |
 | - Cost |
|
|
113,603 | 140,788 | 138,206 | 135,662 | 59,170 |
 | - Accumulated depreciation |
|
|
-16,079 | -19,626 | -22,298 | -25,472 | -9,757 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,103 | 18,040 | 17,978 | 17,915 | 17,852 |
 | - Cost |
|
|
18,200 | 18,200 | 18,200 | 18,200 | 18,200 |
 | - Accumulated depreciation |
|
|
-97 | -160 | -222 | -285 | -348 |
 | III. Real Estate Investments |
|
|
564,489 | 505,049 | 503,696 | 506,614 | 504,755 |
 | - Cost |
|
|
568,736 | 510,435 | 510,435 | 514,729 | 514,028 |
 | - Accumulated depreciation |
|
|
-4,247 | -5,385 | -6,739 | -8,116 | -9,272 |
 | IV. Long-term assets in progress |
|
|
6,829 | 1,757 | 588 | 249,638 | 675 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,829 | 1,757 | 588 | 249,638 | 675 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,656 | 54,968 | 53,707 | 53,725 | 50,134 |
 | 1. Long-term prepaid expenses |
|
|
1,656 | 2,187 | 1,805 | 2,071 | 833 |
 | 2. Deferred income tax assets |
|
|
| 11,660 | 11,908 | 11,660 | 11,560 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| 41,121 | 39,994 | 39,994 | 37,741 |
 | TOTAL ASSETS |
|
|
1,363,533 | 1,038,622 | 1,117,411 | 1,302,630 | 1,379,919 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
993,462 | 668,120 | 743,983 | 929,030 | 990,466 |
 | I. Current liabilities |
|
|
421,269 | 284,264 | 430,808 | 381,177 | 459,170 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,032 | 210,418 | 267,040 | 267,147 | 354,339 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
246,595 | 30,132 | 99,355 | 77,978 | 24,027 |
 | 4. Advances from customers |
|
|
117,261 | 12,538 | 27,469 | 546 | 14,738 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,727 | 10,485 | 16,633 | 15,959 | 18,678 |
 | 6. Payables to employees |
|
|
357 | 467 | 316 | 278 | 237 |
 | 7. Short-term accrued expenses |
|
|
173 | 1,741 | 12,556 | 12,597 | 40,712 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,767 | 5,577 | 235 | 230 | |
 | 11. Other short-term payables |
|
|
29,877 | 11,427 | 5,725 | 4,960 | 4,960 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,480 | 1,480 | 1,480 | 1,480 | 1,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
572,193 | 383,855 | 313,175 | 547,853 | 531,296 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
571,677 | 383,339 | 312,659 | 547,585 | 531,296 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
516 | 516 | 516 | 268 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
370,071 | 370,502 | 373,428 | 373,600 | 389,453 |
 | I. ShareHolder's equity |
|
|
370,071 | 370,502 | 373,428 | 373,600 | 389,453 |
 | 1. Owner's investment capital |
|
|
313,206 | 313,206 | 313,206 | 313,206 | 313,206 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | 2,364 | 2,364 | 2,364 |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,561 | 56,998 | 57,562 | 57,734 | 73,708 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,338 | 20,221 | 20,221 | 57,562 | 57,562 |
 | - Profit after tax undistributed this period |
|
|
33,223 | 36,778 | 37,341 | 172 | 16,147 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
303 | 298 | 297 | 296 | 175 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,363,533 | 1,038,622 | 1,117,411 | 1,302,630 | 1,379,919 |
There is no report.
|
|