|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
337,134 | 425,024 | 364,037 | 756,578 | 747,145 |
 | I. Cash and cash equivalents |
|
|
22,167 | 7,416 | 9,270 | 10,928 | 2,476 |
 | 1. Cash |
|
|
22,167 | 7,416 | 9,270 | 10,928 | 2,476 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,100 | | | | 4,016 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,100 | | | | 4,016 |
 | III. Short-term receivables |
|
|
245,756 | 315,429 | 270,550 | 627,020 | 635,953 |
 | 1. Short-term receivables of customers |
|
|
156,447 | 100,453 | 103,635 | 258,347 | 70,984 |
 | 2. Prepayments to suppliers |
|
|
82,695 | 128,623 | 69,145 | 335,646 | 337,529 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 80 | |
 | 6. Other short-term receivables |
|
|
6,614 | 87,224 | 98,642 | 32,946 | 227,439 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -872 | -872 | | |
 | IV. Inventories |
|
|
56,856 | 96,800 | 80,077 | 116,316 | 101,519 |
 | 1. Inventories |
|
|
56,856 | 96,800 | 80,077 | 116,316 | 101,519 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,256 | 5,379 | 4,139 | 2,314 | 3,180 |
 | 1. Short-term prepaid expenses |
|
|
987 | 690 | 603 | 127 | 449 |
 | 2. Deductible VAT |
|
|
6,269 | 4,689 | 3,536 | 2,183 | 2,720 |
 | 3. Taxes and the State Receivables |
|
|
| | | 5 | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
701,488 | 692,387 | 938,593 | 623,342 | 611,299 |
 | I. Long-term receivables |
|
|
511 | 511 | 511 | 511 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
511 | 511 | 511 | 511 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
139,203 | 133,885 | 128,105 | 67,265 | 65,557 |
 | 1. Tangible fixed assets |
|
|
121,162 | 115,908 | 110,191 | 49,413 | 47,768 |
 | - Cost |
|
|
140,788 | 138,206 | 135,662 | 59,170 | 59,300 |
 | - Accumulated depreciation |
|
|
-19,626 | -22,298 | -25,472 | -9,757 | -11,532 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,040 | 17,978 | 17,915 | 17,852 | 17,789 |
 | - Cost |
|
|
18,200 | 18,200 | 18,200 | 18,200 | 18,200 |
 | - Accumulated depreciation |
|
|
-160 | -222 | -285 | -348 | -411 |
 | III. Real Estate Investments |
|
|
505,049 | 503,696 | 506,614 | 504,755 | 496,032 |
 | - Cost |
|
|
510,435 | 510,435 | 514,729 | 514,028 | 513,105 |
 | - Accumulated depreciation |
|
|
-5,385 | -6,739 | -8,116 | -9,272 | -17,073 |
 | IV. Long-term assets in progress |
|
|
1,757 | 588 | 249,638 | 675 | 675 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,757 | 588 | 249,638 | 675 | 675 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
54,968 | 53,707 | 53,725 | 50,134 | 49,035 |
 | 1. Long-term prepaid expenses |
|
|
2,187 | 1,805 | 2,071 | 833 | 861 |
 | 2. Deferred income tax assets |
|
|
11,660 | 11,908 | 11,660 | 11,560 | 11,560 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
41,121 | 39,994 | 39,994 | 37,741 | 36,614 |
 | TOTAL ASSETS |
|
|
1,038,622 | 1,117,411 | 1,302,630 | 1,379,919 | 1,358,444 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
668,120 | 743,983 | 929,030 | 990,466 | 893,944 |
 | I. Current liabilities |
|
|
284,264 | 430,808 | 381,177 | 459,170 | 362,846 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
210,418 | 267,040 | 267,147 | 354,339 | 265,255 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,132 | 99,355 | 77,978 | 24,027 | 23,784 |
 | 4. Advances from customers |
|
|
12,538 | 27,469 | 546 | 14,738 | 613 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,485 | 16,633 | 15,959 | 18,678 | 16,611 |
 | 6. Payables to employees |
|
|
467 | 316 | 278 | 237 | 801 |
 | 7. Short-term accrued expenses |
|
|
1,741 | 12,556 | 12,597 | 40,712 | 36,208 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,577 | 235 | 230 | | |
 | 11. Other short-term payables |
|
|
11,427 | 5,725 | 4,960 | 4,960 | 18,096 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,480 | 1,480 | 1,480 | 1,480 | 1,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
383,855 | 313,175 | 547,853 | 531,296 | 531,098 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
383,339 | 312,659 | 547,585 | 531,296 | 531,098 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
516 | 516 | 268 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
370,502 | 373,428 | 373,600 | 389,453 | 464,501 |
 | I. ShareHolder's equity |
|
|
370,502 | 373,428 | 373,600 | 389,453 | 464,501 |
 | 1. Owner's investment capital |
|
|
313,206 | 313,206 | 313,206 | 313,206 | 313,206 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| 2,364 | 2,364 | 2,364 | 2,364 |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,998 | 57,562 | 57,734 | 73,708 | 89,953 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,221 | 20,221 | 57,562 | 57,562 | 57,562 |
 | - Profit after tax undistributed this period |
|
|
36,778 | 37,341 | 172 | 16,147 | 32,391 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
298 | 297 | 296 | 175 | 58,978 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,038,622 | 1,117,411 | 1,302,630 | 1,379,919 | 1,358,444 |
There is no report.
|
|