|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,649,518 | 1,779,397 | 1,977,304 | 1,974,748 | 1,951,816 |
 | I. Cash and cash equivalents |
|
|
16,691 | 13,036 | 6,013 | 16,449 | 6,122 |
 | 1. Cash |
|
|
16,691 | 13,036 | 6,013 | 16,449 | 6,122 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
108 | 108 | 108 | 81 | 81 |
 | 1. Trading securities |
|
|
603 | 603 | 603 | 603 | 603 |
 | 2. Provision for diminution in value of trading securities |
|
|
-495 | -495 | -495 | -522 | -522 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
668,864 | 810,557 | 695,810 | 1,089,695 | 714,877 |
 | 1. Short-term receivables of customers |
|
|
665,084 | 814,356 | 677,876 | 1,107,215 | 701,178 |
 | 2. Prepayments to suppliers |
|
|
75,522 | 60,297 | 78,545 | 49,410 | 79,523 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,863 | 1,038 | 4,569 | 415 | 1,428 |
 | 7. Provision for doubtful short-term receivables |
|
|
-74,605 | -65,135 | -65,179 | -67,344 | -67,252 |
 | IV. Inventories |
|
|
936,684 | 929,670 | 1,233,953 | 847,881 | 1,173,338 |
 | 1. Inventories |
|
|
936,684 | 929,670 | 1,233,953 | 847,881 | 1,173,338 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,171 | 26,026 | 41,420 | 20,643 | 57,399 |
 | 1. Short-term prepaid expenses |
|
|
3,761 | 3,843 | 2,433 | 6,778 | 4,786 |
 | 2. Deductible VAT |
|
|
19,629 | 18,317 | 37,445 | 6,412 | 27,166 |
 | 3. Taxes and the State Receivables |
|
|
3,781 | 3,866 | 1,542 | 7,453 | 25,447 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
319,654 | 310,449 | 303,437 | 321,071 | 313,616 |
 | I. Long-term receivables |
|
|
226 | 244 | 27 | 24 | 24 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
226 | 244 | 27 | 24 | 24 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
304,850 | 295,601 | 287,348 | 275,341 | 273,554 |
 | 1. Tangible fixed assets |
|
|
292,451 | 284,398 | 277,356 | 266,545 | 265,893 |
 | - Cost |
|
|
694,039 | 697,025 | 698,936 | 696,298 | 705,945 |
 | - Accumulated depreciation |
|
|
-401,587 | -412,627 | -421,580 | -429,753 | -440,052 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,399 | 11,202 | 9,993 | 8,796 | 7,661 |
 | - Cost |
|
|
15,549 | 15,549 | 15,549 | 15,549 | 15,549 |
 | - Accumulated depreciation |
|
|
-3,150 | -4,347 | -5,556 | -6,753 | -7,888 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,693 | 11,693 | 11,693 | 40,736 | 35,302 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,693 | 11,693 | 11,693 | 40,736 | 35,302 |
 | IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
384 | 411 | 1,869 | 2,470 | 2,236 |
 | 1. Long-term prepaid expenses |
|
|
384 | 411 | 1,869 | 1,514 | 1,351 |
 | 2. Deferred income tax assets |
|
|
| | | 955 | 885 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,969,172 | 2,089,846 | 2,280,742 | 2,295,819 | 2,265,432 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,324,781 | 1,399,298 | 1,560,293 | 1,541,778 | 1,496,157 |
 | I. Current liabilities |
|
|
1,249,269 | 1,322,358 | 1,484,663 | 1,447,629 | 1,393,219 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
762,946 | 787,786 | 873,899 | 900,498 | 861,442 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
275,667 | 228,452 | 281,366 | 280,984 | 252,422 |
 | 4. Advances from customers |
|
|
145,900 | 182,197 | 190,182 | 121,519 | 172,329 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,179 | 18,366 | 9,171 | 11,683 | 2,178 |
 | 6. Payables to employees |
|
|
22,226 | 38,413 | 52,324 | 62,875 | 26,076 |
 | 7. Short-term accrued expenses |
|
|
6,738 | 8,037 | 13,798 | 2,277 | 25,172 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
80 | 24 | 125 | 166 | 165 |
 | 11. Other short-term payables |
|
|
18,186 | 18,430 | 22,228 | 30,154 | 22,262 |
 | 12. Provision for short term payables |
|
|
7,298 | 8,030 | 10,004 | 12,811 | 14,459 |
 | 13. Bonus and welfare fund |
|
|
7,049 | 32,623 | 31,565 | 24,661 | 16,713 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
75,512 | 76,940 | 75,630 | 94,149 | 102,938 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
35,755 | 33,786 | 30,960 | 44,719 | 52,633 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
39,757 | 43,155 | 44,670 | 49,431 | 50,305 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
644,391 | 690,547 | 720,449 | 754,041 | 769,276 |
 | I. ShareHolder's equity |
|
|
627,211 | 674,088 | 704,584 | 739,034 | 769,276 |
 | 1. Owner's investment capital |
|
|
324,864 | 324,864 | 324,864 | 324,864 | 324,864 |
 | 2. Share capital surplus |
|
|
11,535 | 11,535 | 11,535 | 11,535 | 11,535 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 14,282 |
 | 5. Treasury shares |
|
|
-1,360 | -1,360 | -1,360 | -1,360 | -1,360 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
63,366 | 106,116 | 106,116 | 106,116 | 106,116 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
228,806 | 232,933 | 263,429 | 297,879 | 313,839 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
213,499 | 144,244 | 144,244 | 77,137 | 297,879 |
 | - Profit after tax undistributed this period |
|
|
15,307 | 88,690 | 119,186 | 220,742 | 15,960 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
17,180 | 16,459 | 15,865 | 15,007 | |
 | 1. Funding resources |
|
|
572 | 438 | 438 | 173 | |
 | 2. Funding resources that form fixed assets |
|
|
16,609 | 16,021 | 15,426 | 14,834 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,969,172 | 2,089,846 | 2,280,742 | 2,295,819 | 2,265,432 |
There is no report.
|
|