|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,178,353 | 1,199,329 | 968,821 | 1,237,754 | 1,554,107 |
| I. Cash and cash equivalents |
|
|
33,751 | 8,812 | 17,414 | 5,886 | 35,771 |
| 1. Cash |
|
|
11,874 | 8,812 | 9,414 | 5,886 | 5,771 |
| 2. Cash equivalents |
|
|
21,877 | | 8,000 | | 30,000 |
| II. Short-term financial investments |
|
|
126 | 143 | 143 | 39,143 | 49,143 |
| 1. Trading securities |
|
|
603 | 603 | 603 | 603 | 603 |
| 2. Provision for diminution in value of trading securities |
|
|
-477 | -460 | -460 | -460 | -460 |
| 3. Investments holding until maturity |
|
|
| | | 39,000 | 49,000 |
| III. Short-term receivables |
|
|
477,731 | 661,358 | 336,903 | 529,060 | 501,024 |
| 1. Short-term receivables of customers |
|
|
507,465 | 743,949 | 415,644 | 590,940 | 547,035 |
| 2. Prepayments to suppliers |
|
|
23,690 | 10,839 | 13,638 | 31,412 | 45,716 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,827 | 1,752 | 2,747 | 1,834 | 3,744 |
| 7. Provision for doubtful short-term receivables |
|
|
-58,252 | -95,181 | -95,127 | -95,127 | -95,472 |
| IV. Inventories |
|
|
652,251 | 527,637 | 603,431 | 651,520 | 933,868 |
| 1. Inventories |
|
|
652,251 | 527,637 | 603,431 | 651,520 | 933,868 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
14,493 | 1,378 | 10,930 | 12,145 | 34,301 |
| 1. Short-term prepaid expenses |
|
|
1,006 | 510 | 865 | 1,615 | 1,924 |
| 2. Deductible VAT |
|
|
12,308 | 854 | 10,021 | 9,702 | 32,124 |
| 3. Taxes and the State Receivables |
|
|
1,180 | 15 | 44 | 828 | 252 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
253,159 | 285,265 | 316,450 | 340,569 | 334,979 |
| I. Long-term receivables |
|
|
82 | 422 | 424 | 436 | 295 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
82 | 422 | 424 | 436 | 295 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
186,742 | 214,932 | 214,067 | 239,869 | 273,573 |
| 1. Tangible fixed assets |
|
|
185,912 | 214,175 | 213,383 | 239,258 | 273,036 |
| - Cost |
|
|
546,614 | 572,406 | 579,622 | 613,815 | 656,127 |
| - Accumulated depreciation |
|
|
-360,702 | -358,231 | -366,239 | -374,557 | -383,091 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
831 | 758 | 685 | 611 | 537 |
| - Cost |
|
|
2,314 | 2,314 | 2,314 | 2,314 | 2,314 |
| - Accumulated depreciation |
|
|
-1,483 | -1,556 | -1,629 | -1,703 | -1,777 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
63,715 | 67,295 | 99,239 | 94,995 | 58,045 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
63,715 | 67,295 | 99,239 | 94,995 | 58,045 |
| IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
120 | 116 | 220 | 2,769 | 565 |
| 1. Long-term prepaid expenses |
|
|
120 | 116 | 220 | 2,769 | 565 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,431,512 | 1,484,595 | 1,285,270 | 1,578,323 | 1,889,086 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
899,738 | 925,237 | 706,115 | 993,003 | 1,279,224 |
| I. Current liabilities |
|
|
876,684 | 890,169 | 679,564 | 958,595 | 1,243,607 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
521,896 | 491,316 | 442,428 | 569,675 | 649,088 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
151,161 | 243,325 | 115,578 | 145,074 | 327,580 |
| 4. Advances from customers |
|
|
77,079 | 48,422 | 59,920 | 144,584 | 166,080 |
| 5. Taxes and other payables to the State Budget |
|
|
6,482 | 18,462 | 4,549 | 6,078 | 7,486 |
| 6. Payables to employees |
|
|
6,366 | 37,022 | 9,108 | 22,740 | 25,263 |
| 7. Short-term accrued expenses |
|
|
10,967 | 6,413 | 9,089 | 10,865 | 10,219 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
166 | 214 | 166 | 216 | 157 |
| 11. Other short-term payables |
|
|
81,631 | 16,551 | 16,674 | 17,806 | 14,790 |
| 12. Provision for short term payables |
|
|
12,740 | 20,809 | 20,040 | 20,650 | 21,152 |
| 13. Bonus and welfare fund |
|
|
8,197 | 7,633 | 2,012 | 20,907 | 21,793 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
23,054 | 35,068 | 26,551 | 34,408 | 35,617 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,054 | 35,068 | 26,551 | 34,408 | 35,617 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
531,774 | 559,358 | 579,155 | 585,320 | 609,863 |
| I. ShareHolder's equity |
|
|
501,374 | 553,042 | 565,079 | 571,481 | 596,264 |
| 1. Owner's investment capital |
|
|
324,864 | 324,864 | 324,864 | 324,864 | 324,864 |
| 2. Share capital surplus |
|
|
11,535 | 11,535 | 11,535 | 11,535 | 11,535 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,360 | -1,360 | -1,360 | -1,360 | -1,360 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
45,755 | 45,755 | 45,755 | 63,366 | 63,366 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
120,580 | 172,248 | 184,285 | 173,076 | 197,859 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
107,429 | 121,917 | 172,248 | 135,511 | 135,511 |
| - Profit after tax undistributed this period |
|
|
13,151 | 50,331 | 12,037 | 37,565 | 62,348 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
30,400 | 6,316 | 14,076 | 13,839 | 13,598 |
| 1. Funding resources |
|
|
30,400 | 2,164 | 10,164 | 10,164 | 10,164 |
| 2. Funding resources that form fixed assets |
|
|
| 4,152 | 3,913 | 3,676 | 3,435 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,431,512 | 1,484,595 | 1,285,270 | 1,578,323 | 1,889,086 |
There is no report.
|
|