|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,246,176 | 2,016,083 | 2,016,487 | 1,830,091 | 1,833,759 |
 | I. Cash and cash equivalents |
|
|
1,710 | 1,626 | 14,458 | 15,845 | 4,758 |
 | 1. Cash |
|
|
1,710 | 1,626 | 14,458 | 15,845 | 4,758 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
128,250 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
128,250 | | | | |
 | III. Short-term receivables |
|
|
1,756,134 | 1,734,253 | 1,740,084 | 1,526,081 | 1,553,445 |
 | 1. Short-term receivables of customers |
|
|
98,632 | 80,532 | 46,361 | 60,995 | 97,416 |
 | 2. Prepayments to suppliers |
|
|
1,109,346 | 1,107,610 | 1,155,274 | 926,734 | 917,772 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
548,156 | 546,111 | 538,449 | 545,921 | 545,827 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -7,569 | -7,569 |
 | IV. Inventories |
|
|
338,231 | 258,234 | 239,701 | 270,707 | 259,507 |
 | 1. Inventories |
|
|
338,231 | 258,234 | 239,701 | 270,707 | 259,507 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,851 | 21,971 | 22,244 | 17,458 | 16,050 |
 | 1. Short-term prepaid expenses |
|
|
640 | 359 | 569 | 584 | 315 |
 | 2. Deductible VAT |
|
|
21,186 | 21,587 | 21,652 | 16,850 | 15,710 |
 | 3. Taxes and the State Receivables |
|
|
24 | 24 | 22 | 24 | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
684,687 | 605,794 | 594,647 | 585,595 | 573,896 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
595,149 | 580,994 | 570,178 | 561,053 | 550,274 |
 | 1. Tangible fixed assets |
|
|
490,732 | 481,774 | 471,557 | 463,032 | 452,852 |
 | - Cost |
|
|
758,940 | 760,284 | 760,396 | 761,913 | 761,058 |
 | - Accumulated depreciation |
|
|
-268,208 | -278,510 | -288,839 | -298,881 | -308,206 |
 | 2. Fixed assets of financial leasing |
|
|
20,159 | 19,922 | 19,685 | 19,448 | 19,211 |
 | - Cost |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
 | - Accumulated depreciation |
|
|
-3,558 | -3,795 | -4,032 | -4,269 | -4,506 |
 | 3. Intangible fixed assets |
|
|
84,258 | 79,297 | 78,935 | 78,573 | 78,211 |
 | - Cost |
|
|
94,512 | 89,913 | 89,913 | 89,913 | 89,913 |
 | - Accumulated depreciation |
|
|
-10,254 | -10,616 | -10,978 | -11,340 | -11,702 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,628 | 7,435 | 7,403 | 7,403 | 7,403 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,628 | 7,435 | 7,403 | 7,403 | 7,403 |
 | IV. Long-term financial investments |
|
|
78,683 | 14,777 | 14,777 | 14,758 | 14,777 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
14,777 | 14,777 | 14,777 | 14,758 | 14,777 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
63,906 | | | | |
 | V. Total other long-term assets |
|
|
3,009 | 2,697 | 2,724 | 2,382 | 2,529 |
 | 1. Long-term prepaid expenses |
|
|
3,009 | 2,697 | 2,724 | 2,382 | 2,529 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
217 | -109 | -435 | | -1,087 |
 | TOTAL ASSETS |
|
|
2,930,863 | 2,621,878 | 2,611,134 | 2,415,686 | 2,407,655 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,704,673 | 1,424,176 | 1,434,921 | 1,245,634 | 1,236,735 |
 | I. Current liabilities |
|
|
1,698,260 | 1,418,741 | 1,430,464 | 1,242,233 | 1,235,278 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,671,427 | 1,297,865 | 1,068,844 | 1,162,697 | 1,225,135 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,935 | 8,115 | 13,509 | 12,245 | 2,306 |
 | 4. Advances from customers |
|
|
1,627 | 100,797 | 328,204 | 64,451 | 4,437 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,110 | 7,751 | 7,033 | 1,539 | 2,427 |
 | 6. Payables to employees |
|
|
331 | 680 | 330 | 312 | |
 | 7. Short-term accrued expenses |
|
|
7,468 | 3,308 | 3,178 | 733 | 733 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
363 | 224 | 9,367 | 257 | 240 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,413 | 5,435 | 4,456 | 3,401 | 1,456 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,218 | 4,174 | 3,131 | 2,087 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,195 | 1,261 | 1,326 | 1,314 | 1,456 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,226,190 | 1,197,701 | 1,176,214 | 1,170,052 | 1,170,921 |
 | I. ShareHolder's equity |
|
|
1,226,190 | 1,197,701 | 1,176,214 | 1,170,052 | 1,170,921 |
 | 1. Owner's investment capital |
|
|
783,198 | 783,198 | 783,198 | 783,198 | 783,198 |
 | 2. Share capital surplus |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
135,797 | 115,336 | 92,806 | 85,487 | 89,826 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
158,302 | 135,797 | 108,976 | 108,976 | 108,976 |
 | - Profit after tax undistributed this period |
|
|
-22,505 | -20,461 | -16,170 | -23,489 | -19,150 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
107,195 | 99,167 | 100,210 | 101,367 | 97,898 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,930,863 | 2,621,878 | 2,611,134 | 2,415,686 | 2,407,655 |
There is no report.
|
|