|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,141,674 | 2,193,766 | 2,266,388 | 2,343,881 | 2,246,176 |
| I. Cash and cash equivalents |
|
|
18,035 | 14,055 | 9,730 | 13,217 | 1,710 |
| 1. Cash |
|
|
18,035 | 14,055 | 9,730 | 13,217 | 1,710 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 125,050 | 128,250 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 125,050 | 128,250 |
| III. Short-term receivables |
|
|
1,279,195 | 1,076,085 | 926,367 | 1,776,787 | 1,756,134 |
| 1. Short-term receivables of customers |
|
|
603,922 | 484,023 | 85,577 | 1,393,970 | 98,632 |
| 2. Prepayments to suppliers |
|
|
661,678 | 568,700 | 822,552 | 297,960 | 1,109,346 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,595 | 23,362 | 18,237 | 84,857 | 548,156 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
821,337 | 1,078,037 | 1,303,951 | 407,282 | 338,231 |
| 1. Inventories |
|
|
821,337 | 1,078,037 | 1,303,951 | 407,282 | 338,231 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,108 | 25,589 | 26,340 | 21,546 | 21,851 |
| 1. Short-term prepaid expenses |
|
|
1,060 | 700 | 802 | 602 | 640 |
| 2. Deductible VAT |
|
|
22,048 | 24,889 | 25,538 | 20,919 | 21,186 |
| 3. Taxes and the State Receivables |
|
|
| | | 24 | 24 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
719,907 | 800,272 | 825,542 | 693,924 | 684,687 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
636,566 | 626,271 | 616,981 | 606,045 | 595,149 |
| 1. Tangible fixed assets |
|
|
529,752 | 520,056 | 511,365 | 501,029 | 490,732 |
| - Cost |
|
|
756,597 | 757,317 | 758,940 | 758,940 | 758,940 |
| - Accumulated depreciation |
|
|
-226,845 | -237,261 | -247,575 | -257,912 | -268,208 |
| 2. Fixed assets of financial leasing |
|
|
21,108 | 20,871 | 20,634 | 20,397 | 20,159 |
| - Cost |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
| - Accumulated depreciation |
|
|
-2,609 | -2,846 | -3,083 | -3,320 | -3,558 |
| 3. Intangible fixed assets |
|
|
85,706 | 85,344 | 84,982 | 84,620 | 84,258 |
| - Cost |
|
|
94,512 | 94,512 | 94,512 | 94,512 | 94,512 |
| - Accumulated depreciation |
|
|
-8,806 | -9,168 | -9,530 | -9,892 | -10,254 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,154 | 7,510 | 7,051 | 7,447 | 7,628 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,154 | 7,510 | 7,051 | 7,447 | 7,628 |
| IV. Long-term financial investments |
|
|
73,777 | 164,277 | 197,827 | 77,071 | 78,683 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,777 | 14,777 | 14,777 | 14,762 | 14,777 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
59,000 | 149,500 | 183,050 | 62,308 | 63,906 |
| V. Total other long-term assets |
|
|
888 | 1,018 | 2,814 | 2,818 | 3,009 |
| 1. Long-term prepaid expenses |
|
|
888 | 1,018 | 2,814 | 2,818 | 3,009 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
1,521 | 1,195 | 869 | 543 | 217 |
| TOTAL ASSETS |
|
|
2,861,581 | 2,994,038 | 3,091,930 | 3,037,805 | 2,930,863 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,645,245 | 1,740,837 | 1,911,548 | 1,788,635 | 1,704,673 |
| I. Current liabilities |
|
|
1,634,853 | 1,731,488 | 1,903,178 | 1,781,176 | 1,698,260 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,492,637 | 1,542,751 | 1,640,138 | 1,750,800 | 1,671,427 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
42,333 | 170,696 | 80,915 | 9,224 | 6,935 |
| 4. Advances from customers |
|
|
8,272 | 6,105 | 92,532 | 4,963 | 1,627 |
| 5. Taxes and other payables to the State Budget |
|
|
9,055 | 8,331 | 5,178 | 7,127 | 10,110 |
| 6. Payables to employees |
|
|
| | | 326 | 331 |
| 7. Short-term accrued expenses |
|
|
3,325 | 3,374 | 5,097 | 8,490 | 7,468 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
79,230 | 233 | 79,318 | 247 | 363 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,392 | 9,348 | 8,370 | 7,458 | 6,413 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,392 | 8,348 | 7,305 | 6,261 | 5,218 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,000 | 1,000 | 1,065 | 1,197 | 1,195 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,216,336 | 1,253,201 | 1,180,382 | 1,249,170 | 1,226,190 |
| I. ShareHolder's equity |
|
|
1,216,336 | 1,253,201 | 1,180,382 | 1,249,170 | 1,226,190 |
| 1. Owner's investment capital |
|
|
783,198 | 783,198 | 783,198 | 783,198 | 783,198 |
| 2. Share capital surplus |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
194,323 | 165,832 | 169,475 | 158,302 | 135,797 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
182,640 | 182,640 | 166,845 | 166,845 | 158,302 |
| - Profit after tax undistributed this period |
|
|
11,682 | -16,808 | 2,630 | -8,543 | -22,505 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
38,815 | 104,171 | 27,710 | 107,671 | 107,195 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,861,581 | 2,994,038 | 3,091,930 | 3,037,805 | 2,930,863 |
There is no report.
|
|