|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,197,232 | 1,288,505 | 1,270,880 | 1,498,799 | 1,520,427 |
 | I. Cash and cash equivalents |
|
|
427,504 | 501,980 | 458,003 | 480,786 | 516,559 |
 | 1. Cash |
|
|
134,904 | 361,980 | 138,003 | 90,186 | 89,856 |
 | 2. Cash equivalents |
|
|
292,600 | 140,000 | 320,000 | 390,600 | 426,703 |
 | II. Short-term financial investments |
|
|
104,669 | 109,517 | 101,517 | 97,774 | 100,142 |
 | 1. Trading securities |
|
|
684 | 684 | 684 | 684 | 684 |
 | 2. Provision for diminution in value of trading securities |
|
|
-118 | -118 | -118 | -123 | -123 |
 | 3. Investments holding until maturity |
|
|
104,104 | 108,952 | 100,952 | 97,213 | 99,581 |
 | III. Short-term receivables |
|
|
565,027 | 575,726 | 598,649 | 815,670 | 780,962 |
 | 1. Short-term receivables of customers |
|
|
448,017 | 453,983 | 477,715 | 554,189 | 645,185 |
 | 2. Prepayments to suppliers |
|
|
59,188 | 65,170 | 75,851 | 154,079 | 80,070 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
157,284 | 154,604 | 142,669 | 194,832 | 138,959 |
 | 7. Provision for doubtful short-term receivables |
|
|
-99,463 | -98,030 | -97,585 | -87,430 | -83,252 |
 | IV. Inventories |
|
|
42,404 | 46,030 | 33,767 | 43,207 | 44,046 |
 | 1. Inventories |
|
|
42,404 | 46,030 | 34,474 | 43,913 | 44,752 |
 | 2. Provision for decline in value of inventories |
|
|
| | -706 | -706 | -706 |
 | V. Other current assets |
|
|
57,628 | 55,252 | 78,943 | 61,362 | 78,718 |
 | 1. Short-term prepaid expenses |
|
|
10,418 | 8,834 | 6,783 | 9,117 | 13,137 |
 | 2. Deductible VAT |
|
|
44,556 | 46,082 | 53,133 | 50,351 | 65,187 |
 | 3. Taxes and the State Receivables |
|
|
2,654 | 336 | 19,027 | 1,894 | 394 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,239,619 | 2,251,992 | 2,359,096 | 2,325,857 | 2,513,959 |
 | I. Long-term receivables |
|
|
4,594 | 3,860 | 3,704 | 3,383 | 3,007 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,594 | 3,860 | 3,704 | 3,383 | 3,007 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,141,550 | 1,105,641 | 1,159,873 | 1,125,360 | 1,116,886 |
 | 1. Tangible fixed assets |
|
|
1,079,939 | 1,045,340 | 1,100,815 | 1,067,611 | 1,060,450 |
 | - Cost |
|
|
2,459,867 | 2,458,123 | 2,548,120 | 2,549,113 | 2,576,037 |
 | - Accumulated depreciation |
|
|
-1,379,928 | -1,412,783 | -1,447,305 | -1,481,502 | -1,515,586 |
 | 2. Fixed assets of financial leasing |
|
|
14,061 | 13,498 | 12,936 | 12,373 | 11,811 |
 | - Cost |
|
|
16,685 | 16,685 | 16,685 | 16,685 | 16,685 |
 | - Accumulated depreciation |
|
|
-2,625 | -3,187 | -3,750 | -4,312 | -4,874 |
 | 3. Intangible fixed assets |
|
|
47,550 | 46,804 | 46,122 | 45,376 | 44,625 |
 | - Cost |
|
|
97,270 | 97,270 | 97,338 | 97,338 | 97,338 |
 | - Accumulated depreciation |
|
|
-49,720 | -50,466 | -51,216 | -51,962 | -52,713 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
181,459 | 190,456 | 199,909 | 203,983 | 366,129 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
181,459 | 190,456 | 199,909 | 203,983 | 366,129 |
 | IV. Long-term financial investments |
|
|
625,161 | 652,346 | 680,165 | 684,784 | 723,121 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
623,532 | 650,716 | 678,536 | 683,155 | 721,492 |
 | 3. Other investments in equity instruments |
|
|
1,629 | 1,629 | 1,629 | 1,629 | 1,629 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
286,855 | 299,690 | 315,444 | 308,346 | 304,816 |
 | 1. Long-term prepaid expenses |
|
|
264,338 | 279,759 | 296,561 | 291,477 | 288,228 |
 | 2. Deferred income tax assets |
|
|
14,206 | 14,182 | 15,698 | 16,246 | 16,588 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
8,311 | 5,749 | 3,186 | 623 | |
 | TOTAL ASSETS |
|
|
3,436,851 | 3,540,498 | 3,629,975 | 3,824,656 | 4,034,387 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
900,953 | 933,463 | 943,499 | 1,054,534 | 1,155,444 |
 | I. Current liabilities |
|
|
536,780 | 549,950 | 525,888 | 572,399 | 640,738 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
83,913 | 66,592 | 66,487 | 109,843 | 113,762 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
138,219 | 110,526 | 126,398 | 146,231 | 197,754 |
 | 4. Advances from customers |
|
|
11,379 | 17,295 | 28,232 | 12,327 | 12,188 |
 | 5. Taxes and other payables to the State Budget |
|
|
48,614 | 71,765 | 45,383 | 28,563 | 35,223 |
 | 6. Payables to employees |
|
|
24,473 | 28,645 | 35,965 | 22,810 | 34,093 |
 | 7. Short-term accrued expenses |
|
|
49,058 | 73,474 | 44,148 | 71,049 | 71,632 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
36,907 | 45,690 | 38,937 | 37,744 | 37,868 |
 | 11. Other short-term payables |
|
|
133,790 | 126,171 | 132,157 | 137,005 | 129,138 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,427 | 9,794 | 8,181 | 6,828 | 9,079 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
364,173 | 383,513 | 417,611 | 482,135 | 514,707 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
41,026 | 40,582 | 40,342 | 40,342 | 40,342 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
317,540 | 337,381 | 371,722 | 436,049 | 468,714 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,420 | 2,418 | 2,415 | 2,612 | 2,410 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,187 | 3,133 | 3,133 | 3,133 | 3,242 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,535,898 | 2,607,034 | 2,686,477 | 2,770,121 | 2,878,942 |
 | I. ShareHolder's equity |
|
|
2,535,898 | 2,607,034 | 2,686,477 | 2,770,121 | 2,878,942 |
 | 1. Owner's investment capital |
|
|
982,534 | 982,534 | 982,534 | 982,534 | 982,534 |
 | 2. Share capital surplus |
|
|
-2,033 | -2,033 | -2,033 | -2,033 | -2,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-54,497 | -54,497 | -56,912 | -56,912 | -56,912 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,240 | 5,240 | 5,240 | 5,240 | 7,983 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,469,877 | 1,551,781 | 1,628,456 | 1,707,128 | 1,807,042 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,335,363 | 1,335,374 | 1,335,384 | 1,628,307 | 1,616,693 |
 | - Profit after tax undistributed this period |
|
|
134,514 | 216,407 | 293,072 | 78,821 | 190,349 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
134,778 | 124,010 | 129,192 | 134,164 | 140,328 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,436,851 | 3,540,498 | 3,629,975 | 3,824,656 | 4,034,387 |
There is no report.
|
|