|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,288,505 | 1,270,880 | 1,498,799 | 1,510,556 | 1,716,850 |
 | I. Cash and cash equivalents |
|
|
501,980 | 458,003 | 480,786 | 516,579 | 621,204 |
 | 1. Cash |
|
|
361,980 | 138,003 | 90,186 | 89,856 | 110,647 |
 | 2. Cash equivalents |
|
|
140,000 | 320,000 | 390,600 | 426,723 | 510,558 |
 | II. Short-term financial investments |
|
|
109,517 | 101,517 | 97,774 | 100,145 | 99,204 |
 | 1. Trading securities |
|
|
684 | 684 | 684 | 684 | 684 |
 | 2. Provision for diminution in value of trading securities |
|
|
-118 | -118 | -123 | -123 | -123 |
 | 3. Investments holding until maturity |
|
|
108,952 | 100,952 | 97,213 | 99,584 | 98,643 |
 | III. Short-term receivables |
|
|
575,726 | 598,649 | 815,670 | 771,113 | 854,190 |
 | 1. Short-term receivables of customers |
|
|
453,983 | 477,715 | 554,189 | 640,156 | 699,930 |
 | 2. Prepayments to suppliers |
|
|
65,170 | 75,851 | 154,079 | 80,067 | 102,390 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
154,604 | 142,669 | 194,832 | 134,143 | 135,123 |
 | 7. Provision for doubtful short-term receivables |
|
|
-98,030 | -97,585 | -87,430 | -83,252 | -83,252 |
 | IV. Inventories |
|
|
46,030 | 33,767 | 43,207 | 44,046 | 61,850 |
 | 1. Inventories |
|
|
46,030 | 34,474 | 43,913 | 44,752 | 62,556 |
 | 2. Provision for decline in value of inventories |
|
|
| -706 | -706 | -706 | -706 |
 | V. Other current assets |
|
|
55,252 | 78,943 | 61,362 | 78,673 | 80,402 |
 | 1. Short-term prepaid expenses |
|
|
8,834 | 6,783 | 9,117 | 13,092 | 10,113 |
 | 2. Deductible VAT |
|
|
46,082 | 53,133 | 50,351 | 65,187 | 67,845 |
 | 3. Taxes and the State Receivables |
|
|
336 | 19,027 | 1,894 | 394 | 2,443 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,251,992 | 2,359,096 | 2,325,857 | 2,514,281 | 2,523,708 |
 | I. Long-term receivables |
|
|
3,860 | 3,704 | 3,383 | 3,284 | 3,733 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,860 | 3,704 | 3,383 | 3,284 | 3,733 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,105,641 | 1,159,873 | 1,125,360 | 1,116,886 | 1,082,656 |
 | 1. Tangible fixed assets |
|
|
1,045,340 | 1,100,815 | 1,067,611 | 1,060,450 | 1,027,525 |
 | - Cost |
|
|
2,458,123 | 2,548,120 | 2,549,113 | 2,576,037 | 2,576,561 |
 | - Accumulated depreciation |
|
|
-1,412,783 | -1,447,305 | -1,481,502 | -1,515,586 | -1,549,036 |
 | 2. Fixed assets of financial leasing |
|
|
13,498 | 12,936 | 12,373 | 11,811 | 11,249 |
 | - Cost |
|
|
16,685 | 16,685 | 16,685 | 16,685 | 16,685 |
 | - Accumulated depreciation |
|
|
-3,187 | -3,750 | -4,312 | -4,874 | -5,437 |
 | 3. Intangible fixed assets |
|
|
46,804 | 46,122 | 45,376 | 44,625 | 43,882 |
 | - Cost |
|
|
97,270 | 97,338 | 97,338 | 97,338 | 97,338 |
 | - Accumulated depreciation |
|
|
-50,466 | -51,216 | -51,962 | -52,713 | -53,456 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
190,456 | 199,909 | 203,983 | 366,129 | 396,571 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
190,456 | 199,909 | 203,983 | 366,129 | 396,571 |
 | IV. Long-term financial investments |
|
|
652,346 | 680,165 | 684,784 | 723,121 | 733,833 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
650,716 | 678,536 | 683,155 | 721,492 | 732,204 |
 | 3. Other investments in equity instruments |
|
|
1,629 | 1,629 | 1,629 | 1,629 | 1,629 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
299,690 | 315,444 | 308,346 | 304,861 | 306,914 |
 | 1. Long-term prepaid expenses |
|
|
279,759 | 296,561 | 291,477 | 288,273 | 289,577 |
 | 2. Deferred income tax assets |
|
|
14,182 | 15,698 | 16,246 | 16,588 | 17,336 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
5,749 | 3,186 | 623 | | |
 | TOTAL ASSETS |
|
|
3,540,498 | 3,629,975 | 3,824,656 | 4,024,838 | 4,240,558 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
933,463 | 943,499 | 1,054,534 | 1,145,895 | 1,256,357 |
 | I. Current liabilities |
|
|
549,950 | 525,888 | 572,399 | 645,269 | 746,155 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,592 | 66,487 | 109,843 | 127,842 | 183,375 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
110,526 | 126,398 | 146,231 | 192,053 | 194,559 |
 | 4. Advances from customers |
|
|
17,295 | 28,232 | 12,327 | 7,400 | 13,261 |
 | 5. Taxes and other payables to the State Budget |
|
|
71,765 | 45,383 | 28,563 | 35,223 | 61,533 |
 | 6. Payables to employees |
|
|
28,645 | 35,965 | 22,810 | 34,093 | 38,929 |
 | 7. Short-term accrued expenses |
|
|
73,474 | 44,148 | 71,049 | 71,632 | 70,799 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
45,690 | 38,937 | 37,744 | 37,868 | 44,261 |
 | 11. Other short-term payables |
|
|
126,171 | 132,157 | 137,005 | 130,078 | 130,992 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,794 | 8,181 | 6,828 | 9,079 | 8,446 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
383,513 | 417,611 | 482,135 | 500,627 | 510,202 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
40,582 | 40,342 | 40,342 | 40,342 | 40,339 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
337,381 | 371,722 | 436,049 | 454,634 | 464,214 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,418 | 2,415 | 2,612 | 2,410 | 2,407 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,133 | 3,133 | 3,133 | 3,242 | 3,242 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,607,034 | 2,686,477 | 2,770,121 | 2,878,942 | 2,984,201 |
 | I. ShareHolder's equity |
|
|
2,607,034 | 2,686,477 | 2,770,121 | 2,878,942 | 2,984,201 |
 | 1. Owner's investment capital |
|
|
982,534 | 982,534 | 982,534 | 982,534 | 982,534 |
 | 2. Share capital surplus |
|
|
-2,033 | -2,033 | -2,033 | -2,033 | -2,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-54,497 | -56,912 | -56,912 | -56,912 | -56,912 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,240 | 5,240 | 5,240 | 7,983 | 7,983 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,551,781 | 1,628,456 | 1,707,128 | 1,807,042 | 1,906,269 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,335,374 | 1,335,384 | 1,628,307 | 1,616,693 | 1,616,704 |
 | - Profit after tax undistributed this period |
|
|
216,407 | 293,072 | 78,821 | 190,349 | 289,564 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
124,010 | 129,192 | 134,164 | 140,328 | 146,361 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,540,498 | 3,629,975 | 3,824,656 | 4,024,838 | 4,240,558 |
There is no report.
|
|