|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
249,942 | 168,436 | 134,466 | 221,513 | 237,421 |
| I. Cash and cash equivalents |
|
|
9,462 | 35,649 | 20,063 | 8,654 | 12,959 |
| 1. Cash |
|
|
7,027 | 8,131 | 4,126 | 6,819 | 12,121 |
| 2. Cash equivalents |
|
|
2,435 | 27,518 | 15,937 | 1,835 | 838 |
| II. Short-term financial investments |
|
|
5,921 | 8,111 | 8,111 | 8,298 | 8,298 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,921 | 8,111 | 8,111 | 8,298 | 8,298 |
| III. Short-term receivables |
|
|
61,891 | 39,240 | 33,117 | 26,142 | 58,444 |
| 1. Short-term receivables of customers |
|
|
62,147 | 38,858 | 31,876 | 26,076 | 57,644 |
| 2. Prepayments to suppliers |
|
|
886 | 1,077 | 1,739 | 438 | 1,274 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
364 | 255 | 452 | 374 | 271 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,506 | -951 | -951 | -745 | -745 |
| IV. Inventories |
|
|
170,466 | 82,805 | 71,108 | 177,484 | 155,179 |
| 1. Inventories |
|
|
174,519 | 88,233 | 76,537 | 182,421 | 160,115 |
| 2. Provision for decline in value of inventories |
|
|
-4,053 | -5,428 | -5,428 | -4,937 | -4,937 |
| V. Other current assets |
|
|
2,201 | 2,632 | 2,066 | 934 | 2,542 |
| 1. Short-term prepaid expenses |
|
|
1,516 | 1,548 | 1,092 | 934 | 2,004 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
685 | 1,083 | 975 | | 538 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,274 | 40,233 | 40,900 | 39,981 | 39,077 |
| I. Long-term receivables |
|
|
19 | 19 | 24 | 19 | 19 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
19 | 19 | 24 | 19 | 19 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,002 | 30,026 | 30,196 | 29,378 | 28,743 |
| 1. Tangible fixed assets |
|
|
30,002 | 30,026 | 30,196 | 29,378 | 28,743 |
| - Cost |
|
|
72,671 | 73,405 | 74,413 | 74,413 | 74,583 |
| - Accumulated depreciation |
|
|
-42,669 | -43,379 | -44,217 | -45,036 | -45,839 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
697 | 697 | 697 | 697 | 697 |
| - Accumulated depreciation |
|
|
-697 | -697 | -697 | -697 | -697 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
443 | 443 | 443 | 475 | 443 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
443 | 443 | 443 | 475 | 443 |
| IV. Long-term financial investments |
|
|
490 | 490 | 490 | 490 | 490 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
490 | 490 | 490 | 490 | 490 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,319 | 9,255 | 9,746 | 9,618 | 9,381 |
| 1. Long-term prepaid expenses |
|
|
9,319 | 9,255 | 9,746 | 9,618 | 9,381 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
290,216 | 208,669 | 175,366 | 261,493 | 276,498 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
154,666 | 72,368 | 37,569 | 129,685 | 140,951 |
| I. Current liabilities |
|
|
154,553 | 72,291 | 37,492 | 129,685 | 140,951 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,312 | | | 1,150 | 44,206 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
92,552 | 24,568 | 12,070 | 105,441 | 60,605 |
| 4. Advances from customers |
|
|
3,815 | 903 | 960 | 3,001 | 5,960 |
| 5. Taxes and other payables to the State Budget |
|
|
2,800 | 992 | 539 | 1,690 | 954 |
| 6. Payables to employees |
|
|
17,304 | 23,493 | 2,240 | 3,450 | 9,588 |
| 7. Short-term accrued expenses |
|
|
4,464 | 3,865 | 3,889 | 204 | 1,982 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,432 | 1,297 | 894 | 301 | 3,189 |
| 11. Other short-term payables |
|
|
872 | 826 | 894 | 726 | 966 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,003 | 16,346 | 16,007 | 13,722 | 13,501 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
113 | 77 | 77 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
113 | 77 | 77 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
135,550 | 136,301 | 137,797 | 131,809 | 135,548 |
| I. ShareHolder's equity |
|
|
135,550 | 136,301 | 137,797 | 131,809 | 135,548 |
| 1. Owner's investment capital |
|
|
56,655 | 56,655 | 56,655 | 56,655 | 56,655 |
| 2. Share capital surplus |
|
|
13,762 | 13,762 | 13,762 | 13,762 | 13,762 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
6,539 | 6,539 | 6,539 | 6,539 | 6,539 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
45,523 | 48,155 | 48,155 | 48,155 | 48,155 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,145 | 8,318 | 9,976 | 3,877 | 7,506 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
386 | 386 | 8,318 | 386 | 386 |
| - Profit after tax undistributed this period |
|
|
9,759 | 7,932 | 1,657 | 3,490 | 7,120 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,927 | 2,872 | 2,710 | 2,821 | 2,931 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
290,216 | 208,669 | 175,366 | 261,493 | 276,498 |
There is no report.
|
|