|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
174,593 | 162,500 | 206,626 | 189,570 | 127,717 |
 | I. Cash and cash equivalents |
|
|
49,920 | 13,645 | 10,852 | 40,675 | 45,169 |
 | 1. Cash |
|
|
6,077 | 5,814 | 10,020 | 39,843 | 39,312 |
 | 2. Cash equivalents |
|
|
43,843 | 7,832 | 832 | 832 | 5,857 |
 | II. Short-term financial investments |
|
|
12,963 | 12,963 | 13,005 | 13,005 | 13,575 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,963 | 12,963 | 13,005 | 13,005 | 13,575 |
 | III. Short-term receivables |
|
|
38,904 | 58,853 | 19,639 | 31,227 | 24,043 |
 | 1. Short-term receivables of customers |
|
|
39,346 | 59,241 | 19,293 | 30,918 | 23,991 |
 | 2. Prepayments to suppliers |
|
|
188 | 360 | 512 | 360 | 347 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
460 | 341 | 1,062 | 1,177 | 472 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,090 | -1,090 | -1,228 | -1,228 | -768 |
 | IV. Inventories |
|
|
69,635 | 73,733 | 162,264 | 99,721 | 38,904 |
 | 1. Inventories |
|
|
72,889 | 76,988 | 165,898 | 103,355 | 47,450 |
 | 2. Provision for decline in value of inventories |
|
|
-3,255 | -3,255 | -3,634 | -3,634 | -8,546 |
 | V. Other current assets |
|
|
3,170 | 3,305 | 866 | 4,942 | 6,025 |
 | 1. Short-term prepaid expenses |
|
|
1,054 | 934 | 505 | 1,375 | 1,427 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
2,116 | 2,371 | 361 | 3,567 | 4,597 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,939 | 39,030 | 39,656 | 43,133 | 42,800 |
 | I. Long-term receivables |
|
|
19 | 19 | 19 | 19 | 19 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19 | 19 | 19 | 19 | 19 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,365 | 28,896 | 29,483 | 29,966 | 29,579 |
 | 1. Tangible fixed assets |
|
|
28,365 | 27,611 | 28,313 | 28,827 | 28,487 |
 | - Cost |
|
|
74,820 | 74,820 | 76,256 | 77,537 | 77,958 |
 | - Accumulated depreciation |
|
|
-46,455 | -47,209 | -47,943 | -48,709 | -49,471 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 1,285 | 1,171 | 1,139 | 1,092 |
 | - Cost |
|
|
697 | 2,070 | 2,070 | 2,154 | 2,232 |
 | - Accumulated depreciation |
|
|
-697 | -785 | -900 | -1,016 | -1,141 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,799 | 700 | 700 | 700 | 700 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,799 | 700 | 700 | 700 | 700 |
 | IV. Long-term financial investments |
|
|
490 | 490 | 490 | 490 | 490 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
490 | 490 | 490 | 490 | 490 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,266 | 8,924 | 8,963 | 11,958 | 12,012 |
 | 1. Long-term prepaid expenses |
|
|
9,266 | 8,924 | 8,963 | 11,958 | 12,012 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
214,532 | 201,529 | 246,282 | 232,703 | 170,517 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
75,925 | 59,616 | 110,557 | 93,737 | 32,642 |
 | I. Current liabilities |
|
|
75,925 | 59,616 | 110,557 | 93,737 | 32,642 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,804 | 34,388 | 92,339 | 63,347 | 10,563 |
 | 4. Advances from customers |
|
|
494 | 341 | 5,215 | 11,449 | 544 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,230 | 2,661 | 204 | 714 | 1,038 |
 | 6. Payables to employees |
|
|
22,517 | 7,843 | 6,288 | 6,285 | 9,832 |
 | 7. Short-term accrued expenses |
|
|
914 | 3,643 | 163 | 3,643 | 1,040 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,760 | 1,086 | 672 | 2,571 | 1,403 |
 | 11. Other short-term payables |
|
|
1,092 | 1,295 | 778 | 970 | 496 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,114 | 8,360 | 4,898 | 4,758 | 7,726 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
138,607 | 141,913 | 135,725 | 138,966 | 137,875 |
 | I. ShareHolder's equity |
|
|
138,607 | 141,913 | 135,725 | 138,966 | 137,875 |
 | 1. Owner's investment capital |
|
|
56,655 | 56,655 | 56,655 | 56,655 | 56,655 |
 | 2. Share capital surplus |
|
|
13,762 | 13,762 | 13,762 | 13,762 | 13,762 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,539 | 6,539 | 6,539 | 6,539 | 6,539 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,462 | 50,418 | 50,418 | 50,418 | 50,418 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,274 | 11,825 | 5,541 | 8,675 | 7,932 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
386 | 8,318 | 386 | 386 | 386 |
 | - Profit after tax undistributed this period |
|
|
7,888 | 3,507 | 5,154 | 8,289 | 7,545 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,915 | 2,714 | 2,810 | 2,917 | 2,570 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
214,532 | 201,529 | 246,282 | 232,703 | 170,517 |
There is no report.
|
|